NOTES TO THE REVIEWED CONDENSED GROUP ANNUAL FINANCIAL STATEMENTS

1. CORPORATE BACKGROUND

Exxaro, a public company incorporated in South Africa, is a diversified resources group with interests in the coal (controlled and non-controlled), TiO2 (non-controlled), ferrous (controlled and non-controlled) and energy (non-controlled) markets. These reviewed condensed group annual financial statements as at and for the year ended 31 December 2018 (condensed annual financial statements) comprise the company and its subsidiaries (together referred to as the group) and the group’s interest in associates and joint ventures.

2. BASIS OF PREPARATION

2.1 Statement of compliance
 

The condensed annual financial statements have been prepared in accordance with the requirements of the JSE Listings Requirement for preliminary reports and the requirements of the Companies Act of South Africa. The Listings Requirements require preliminary reports to be prepared in accordance with the framework concepts and the measurement and recognition requirements of IFRS and the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and Financial Pronouncements as issued by the Financial Reporting Standards Council and also, as a minimum, contain the information required by IAS 34 Interim Financial Reporting.

The condensed annual financial statements have been prepared under the supervision of PA Koppeschaar CA(SA), SAICA registration number: 00038621.

The condensed annual financial statements should be read in conjunction with the group annual financial statements as at and for the year ended 31 December 2017, which have been prepared in accordance with IFRS as issued by the IASB. The condensed annual financial statements have been prepared on the historical cost basis, excluding financial instruments, share-based payments and biological assets, that are measured at fair value. This is the first set of condensed annual financial statements where IFRS 9 Financial Instruments (IFRS 9) and IFRS 15 Revenue from Contracts with Customers (IFRS 15) have been applied. The changes to the accounting policies impacted by these new standards are described in note 4.

The condensed annual financial statements were authorised for issue by the board of directors on 12 March 2019.

2.2 Judgements and estimates
 

Management made judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates. The significant judgements made by management in applying the group’s accounting policies and the key source of estimation uncertainty were similar to those applied to the group annual financial statements as at and for the year ended 31 December 2017.

2.3 Re-presentation of comparative information
 

The condensed group statement of financial position and condensed group statement of cash flows as at and for the year ended 31 December 2017 have been re-presented as a result of a detailed analysis which was performed for the implementation of IFRS 9 on the classification of items in the statement of financial position. It was concluded that certain items needed to be reclassified in the prior year financial statements, as these reclassifications provide more relevant information on the nature of these assets and liabilities and results in more appropriate classifications (refer note 4).

3. ACCOUNTING POLICIES

 

The accounting policies adopted in the preparation of the condensed annual financial statements are consistent with those followed in the preparation of the group annual financial statements as at and for the year ended 31 December 2017, except for the adoption of new or amended standards as set out below.

3.1 New or amended standards adopted by the group
 

A number of new or amended standards became effective for the current year of reporting.

The group has adopted the following new standards, which are relevant to the group, for the first time for the year commencing on 1 January 2018:

  • IFRS 9 Financial Instruments (IFRS 9)
  • IFRS 15 Revenue from Contracts with Customers (IFRS 15)

The adoption of these standards has resulted in the group changing its accounting policies. The impact of the adoption and the new accounting policies are disclosed in note 4.

3.2 Impact of new, amended or revised standards issued but not yet effective
 

Certain new accounting standards and interpretations have been published but are not yet effective on 31 December 2018, and have not been early adopted. Of these standards, only IFRS 16 Leases (IFRS 16) is anticipated to have an impact on the group as summarised below.

IFRS 16

The standard is effective for annual periods beginning on or after 1 January 2019. The group has assessed all leasing arrangements that have not reached the end of their respective lease terms as at 31 December 2018 and has decided to apply IFRS 16 retrospectively using the cumulative effect method and will make use of the practical expedients available in this standard.

4. CHANGES IN ACCOUNTING POLICIES AND RE-PRESENTATION OF COMPARATIVE INFORMATION

 

This note explains the items which were reclassified as well as the impact of the adoption of IFRS 9 and IFRS 15 on the condensed annual financial statements. This note also discloses the new accounting policies that have been applied from 1 January 2018, where they are different to those applied in prior periods.

4.1 Impact on the financial statements
 

As part of the implementation of IFRS 9 a detailed analysis was performed on the classification of items in the statement of financial position. It was concluded that certain items needed to be reclassified in the prior year financial statements, as these reclassifications provide more relevant information on the nature of these assets and liabilities and results in more appropriate classifications. The reclassified items are discussed in detail below the table. Although the reclassifications to cash and cash equivalents, lease receivables, trade and other payables as well as interest-bearing borrowings are corrections to the incorrect classification applied previously it was not considered material and therefore the prior year financial statements have not been restated but only represented.

Prior year financial statements did not have to be restated as a result of the changes in the group’s accounting policies due to the adoption of IFRS 9 and IFRS 15. As explained in note 4.2, IFRS 9 was adopted without restating comparative information. The adjustments arising from the new impairment rules are therefore not reflected in a restated statement of financial position as at 31 December 2017, but are recognised in the opening statement of financial position on 1 January 2018. As explained in note 4.3 below, IFRS 15 was also adopted without restating comparative information.

The following table shows the reclassifications and adjustments recognised for each individual line item as per the statement of financial position. The reclassifications and adjustments are explained in more detail by standard below.

  31 December 2017   31 December 2017  
Statement of financial position (extract) Previously 
presented 
Rm 
Reclassi- 
fications
Rm 
Re-presented 
Rm 
 
ASSETS        
Non-current assets  47 706  (46) 47 660    
Property, plant and equipment  24 362     24 362    
Biological assets  34     34    
Intangible assets  17     17    
Investments in associates  15 810     15 810    
Investments in joint ventures  1 479     1 479    
Financial assets  5 433  (3 082) 2 351    
– Financial assets at fair value through other comprehensive income             
– Financial assets at fair value through profit or loss             
– Loans to associates and joint ventures             
– Other financial assets at amortised cost             
Lease receivables1     72  72    
Deferred tax  571     571    
Other non-current assets2     2 964  2 964    
Current assets  10 936  (92) 10 844    
Inventories  1 055     1 055    
Financial assets  48     48    
– Other current financial assets at amortised cost             
– Derivative financial instruments             
Trade and other receivables  3 199  (586) 2 613    
Lease receivables3       
Current tax receivable  28     28    
Cash and cash equivalents4  6 606  51  6 657    
Other current assets5     439  439    
Non-current assets held-for-sale  3 910     3 910    
Total assets  62 552  (138) 62 414    
      1 January 2018   
Statement of financial position (extract) IFRS 9 
Rm 
IFRS 15 
Rm 
Restated 
Rm 
 
ASSETS        
Non-current assets        47 660    
Property, plant and equipment        24 362    
Biological assets        34    
Intangible assets        17    
Investments in associates        15 810    
Investments in joint ventures        1 479    
Financial assets  (2 351)         
– Financial assets at fair value through other comprehensive income  152     152    
– Financial assets at fair value through profit or loss  1 391     1 391    
– Loans to associates and joint ventures  128     128    
– Other financial assets at amortised cost  678     678    
Lease receivables1        72    
Deferred tax     573    
Other non-current assets2        2 964    
Current assets  (11)    10 833    
Inventories        1 055    
Financial assets  (48)         
– Other current financial assets at amortised cost  48     48    
– Derivative financial instruments       
Trade and other receivables  (15)    2 598    
Lease receivables3          
Current tax receivable        28    
Cash and cash equivalents4        6 657    
Other current assets5        439    
Non-current assets held-for-sale        3 910    
Total assets  (11)    62 403    
1 Lease receivables of R118 million were reclassified from non-current financial assets to non-current lease receivables so as to improve the presentation of the item according to the nature of the asset. In addition, unearned finance income of R46 million was reclassified from non-current financial liabilities – finance leases to non-current lease receivables as the finance lease was previously presented on a gross basis instead of a net basis.
2 An amount of R2 964 million was reclassified from non-current financial assets to other non-current assets so as to improve the presentation of the items according to the nature of the assets. Included in this amount is R1 268 million for an indemnification asset which arose on the acquisition of ECC, which is within the scope of IFRS 3 Business Combinations, as well as an amount of R1 692 million for an asset which relates to the reimbursement of the environmental rehabilitation provisions and the post-retirement employee obligations, which is within the scope of IAS 37 Provisions, Contingent Liabilities and Contingent Assets. The remaining R4 million relates to a non-current prepayment.
3 Lease receivables of R14 million were reclassified from trade and other receivables to current lease receivables so as to improve the presentation of the item according to the nature of the asset. In addition, unearned finance income of R10 million was reclassified from non-current financial liabilities – finance leases to current lease receivables as the finance lease was previously presented on a gross basis instead of a net basis and the current portion was incorrectly included as non-current.
4 An amount of R51 million was reclassified from trade and other receivables to cash and cash equivalents as this is the interest accrued on bank balances and bank accounts that were incorrectly classified.
5 An amount of R521 million was reclassified from trade and other receivables to other current assets so as to improve the presentation of the items (such as VAT refundable, prepayments, royalties) according to the nature of the assets. In addition, an amount of R82 million was reclassified from trade and other payables to other current assets so as to correctly eliminate the intercompany insurance prepayment, the elimination entry was previously incorrectly classified as part of other payables.
  31 December 2017    31 December 2017   
Statement of financial position (extract) Previously 
presented 
Rm 
Reclassi- 
fications 
Rm 
Re-presented 
Rm 
 
EQUITY AND LIABILITIES        
Capital and other components of equity
       
Share capital    1 021     1 021    
Other components of equity  8 120     8 120    
Retained earnings  30 962     30 962    
Equity attributable to owners of the parent  40 103     40 103    
Non-controlling interests  (738)    (738)   
Total equity  39 365     39 365    
Non-current liabilities  17 409  33  17 442    
Interest-bearing borrowings  6 480     6 480    
Non-current other payables1     89  89    
Provisions  3 864     3 864    
Post-retirement employee obligations  227     227    
Financial liabilities  850  (436) 414    
– Financial liabilities at fair value through profit or loss             
Deferred tax  5 988     5 988    
Other non-current liabilities2     380  380    
Current liabilities  4 127  (171) 3 956    
Interest-bearing borrowings3  66  68    
Trade and other payables  3 237  (992) 2 245    
Provisions  95     95    
Financial liabilities  371  (62) 309    
– Financial liabilities at fair value through profit or loss             
– Derivative financial instruments             
Current tax payable  368     368    
Overdraft  54     54    
Other current liabilities4     817  817    
Non-current liabilities held-for-sale  1 651     1 651    
Total liabilities  23 187  (138) 23 049    
Total equity and liabilities  62 552  (138) 62 414    
      1 January 2018   
Statement of financial position (extract) IFRS 9 
Rm 
IFRS 15 
Rm 
Restated 
Rm 
 
EQUITY AND LIABILITIES        
Capital and other components of equity
       
Share capital        1 021    
Other components of equity        8 120    
Retained earnings  (11) 314  31 265    
Equity attributable to owners of the parent  (11) 314  40 406    
Non-controlling interests        (738)   
Total equity  (11) 314  39 668    
Non-current liabilities  (2) (252) 17 188    
Interest-bearing borrowings        6 480    
Non-current other payables1        89    
Provisions        3 864    
Post-retirement employee obligations        227    
Financial liabilities  (414)         
– Financial liabilities at fair value through profit or loss  414     414    
Deferred tax  (2) 122  6 108    
Other non-current liabilities2     (374)   
Current liabilities  (62) 3 896    
Interest-bearing borrowings3        68    
Trade and other payables  (4)    2 241    
Provisions        95    
Financial liabilities  (309)         
– Financial liabilities at fair value through profit or loss  309     309    
– Derivative financial instruments       
Current tax payable        368    
Overdraft        54    
Other current liabilities4     (62) 755    
Non-current liabilities held-for-sale        1 651    
Total liabilities     (314) 22 735    
Total equity and liabilities  (11)    62 403    
1 An amount of R89 million was reclassified from current trade and other payables to non-current other payables as the balance should have been presented as non-current due to it being payable after 12 months.
2 An amount of R380 million was reclassified from non-current financial liabilities to other non-current liabilities so as to improve the presentation of the item (such as deferred revenue) according to the nature of the liability.
3 An amount of R66 million was reclassified from trade and other payables to current interest-bearing borrowings as the balance relates to the interest accrued on the loans and bonds.
4 An amount of R62 million was reclassified from current financial liabilities to other current liabilities and an amount of R755 million was reclassified from trade and other payables to other current liabilities so as to improve the presentation of the items (such as deferred revenue, payroll related accruals and VAT payable) according to the nature of the liabilities.
4.2 Impact of adopting IFRS 9
 

IFRS 9 replaces IAS 39 Financial Instruments: Recognition and Measurement (IAS 39) for annual periods beginning on or after 1 January 2018. IFRS 9 brings together all aspects of accounting for financial instruments that relate to the recognition, classification and measurement, derecognition, impairment and hedge accounting.

The adoption of IFRS 9 from 1 January 2018 resulted in changes in accounting policies and adjustments to the amounts recognised in the financial statements. The new accounting policies are set out in note 4.2.3 below. Comparative information has not been restated in accordance with the transitional requirements of IFRS 9 which requires comparative information not to be restated (with an exception where it is possible to restate without the use of hindsight) but for disclosures to be made concerning the reclassifications and measurements as set out below.

The total impact on the group’s retained earnings as at 1 January 2018 is as follows:

   Note    Rm    
Closing balance at 31 December 2017 (IAS 39/IAS 18 Revenue (IAS 18))     30 962    
Adjustments from the adoption of IFRS 9     (11)  
Increase in impairment allowances for trade receivables 4.2.2   (7)  
Increase in impairment allowances for financial assets at amortised cost 4.2.2   (8)  
Increase in deferred tax assets relating to impairment allowances 4.2.2    
Decrease in deferred tax liabilities relating to impairment allowances 4.2.2    
Opening balance at 1 January 2018 (after IFRS 9 before IFRS 15 restatement)       30 951   
4.2.1 Classification and measurement
 

IFRS 9 largely retains the existing requirements in IAS 39 for the classification and measurement of financial liabilities. However, IFRS 9 eliminates the previous IAS 39 categories of held-to-maturity, loans and receivables and available-for-sale financial assets.

The accounting for the group’s financial liabilities remains largely the same as it was under IAS 39. Similar to the requirements of IAS 39, IFRS 9 requires contingent consideration liabilities to be treated as financial instruments measured at fair value, with the changes in fair value recognised in profit or loss.

Under IFRS 9, on initial recognition, a financial asset is classified as measured at:

  • Amortised cost;
  • Fair value through other comprehensive income (FVOCI) debt investment;
  • FVOCI equity investment; or
  • Fair value through profit or loss (FVPL).

The classification of financial assets under IFRS 9 is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics. Derivatives embedded in contracts where the host is a financial asset in the scope of the standard are never separated. Instead, the hybrid financial instrument as a whole is assessed for classification.

On 1 January 2018 (the date of initial application of IFRS 9), management assessed which business model applied to the financial assets held by the group and classified its financial instruments into the appropriate IFRS 9 categories. In addition, management assessed whether contractual cash flows on debt instruments were solely comprised of principal and interest based on the facts and circumstances at the initial recognition of the assets. The main effects resulting from this reclassification are as follows:

    IAS 39 categories   IFRS 9 categories  
    At fair value
through
profit or loss
             
Financial assets1 Note Held- 
for- 
trading 
Rm 
Desig- 
nated 
Rm 
Loans 
and 
receiv- 
ables 
at 
amortised 
cost 
Rm 
Available-
for-
sale
financial
assets at
fair value
Rm
  FVPL
Rm
Amortised
cost
Rm
FVOCI
equity
instru-
ment
Rm
 
Closing balance at 31 December 2017 (IAS 39) (Re-presented)2   1 391  10 175  152           
Reclassify non-trading equities from available-for-sale to FVOCI a       (152)         152  
Reclassify held-for-trading FVPL financial assets to FVPL b (4)         4      
Reclassify designated FVPL financial assets to FVPL b     (1 391)       1 391      
Reclassify loans and receivables financial assets to amortised cost c       (10 175)       10 175    
Reclassify loans and receivables at amortised cost to a financial asset measured at FVPL d                  
Opening balance at 1 January 2018 (IFRS 9)             1 395 10 175 152  
1 The closing balances as at 31 December 2017 are prior to any adjustments made in terms of IFRS 9 and IFRS 15. The opening balances as at 1 January 2018 differ from the amounts disclosed in note 4.1 as this table illustrates the reclassification adjustments only and not the impairment adjustments.
2 Includes financial assets classified as non-current assets held-for-sale.
    IAS 39 categories   IFRS 9 categories  
    At fair value
through
profit or loss
         
Financial liabilities1 Note Held-for- 
trading 
Rm 
Desig- 
nated 
Rm 
Financial
liabilities
at
amortised
cost
Rm
  FVPL
Rm
Amortised
cost
Rm
 
Closing balance at 31 December 2017 (IAS 39) (Re-presented)2     723    8 991         
Reclassify held-for-trading FVPL financial liabilities to FVPL   e   (6)         6    
Reclassify designated FVPL financial liabilities to FVPL   e     (723)       723    
Reclassify financial liabilities to amortised cost   f       (8 991)       8 991  
Opening balance at 1 January 2018 (IFRS 9)             729   8 991  
1 The closing balances as at 31 December 2017 are prior to any adjustments made in terms of IFRS 9 and IFRS 15.
2 Includes financial liabilities classified as non-current liabilities held-for-sale.

The impact of the changes on the group’s equity is as follows:

    IAS 39    IFRS 9  
Other components of equity1 Note Available- 
for- 
sale 
re- 
valuation 
reserve 
Rm 
  Financial
asset
FVOCI
re-
valuation
reserve
Rm
 
Closing balance at 31 December 2017 (IAS 39)   (74)      
Reclassify non-trading equities from available-for-sale to FVOCI a 74    (74)  
Opening balance at 1 January 2018 (IFRS 9)       (74)  
1 Reserves which were impacted by IFRS 9.

(a) Reclassify non-trading equities from available-for-sale to FVOCI

The group elected to present in OCI changes in the fair value of the Chifeng equity investment previously classified as available-for-sale, because the investment is not expected to be sold in the short to medium term. As a result, an asset with a fair value of R152 million was reclassified from available-for-sale financial assets to financial assets at FVOCI and fair value losses of R74 million were reclassified from the available-for-sale revaluation reserve to the financial asset FVOCI revaluation reserve on 1 January 2018.

(b) Reclassify held-for-trading and designated FVPL financial assets to FVPL

These reclassifications have no impact on the measurement categories.

(c) Reclassify loans and receivables financial assets to amortised cost

These reclassifications have no impact on the measurement categories.

(d) Reclassify loans and receivables at amortised cost to a financial asset measured at FVPL

An other receivable with a gross amount of R70 million was reclassified to a financial asset at FVPL as a result of the contractual cash flows not meeting the solely payments of principal and interest (SPPI) criteria. In addition, the impairment allowance of R70 million was also reclassified. The fair value of the financial asset was determined to be nil.

(e) Reclassify held-for-trading and designated FVPL financial liabilities to FVPL

These reclassifications have no impact on the measurement categories.

(f) Reclassify financial liabilities to amortised cost

These reclassifications have no impact on the measurement categories.

4.2.2 Impairment of financial assets
 

IFRS 9 replaces the ‘incurred loss’ model in IAS 39 with an ‘expected credit loss’ (ECL) model. The new impairment model applies to financial assets measured at amortised cost, contract assets and debt investments at FVOCI, but not to investments in equity instruments. Under IFRS 9, credit losses (impairments) are recognised earlier than under IAS 39.

Under IFRS 9, expected credit loss allowances are measured on either of the following basis:

  • 12-month ECLs: these are ECLs that result from possible default events within the 12 months after the reporting date; and
  • lifetime ECLs: these are ECLs that result from all possible default events over the expected life of a financial instrument.

The group has four types of financial assets that are subject to IFRS 9’s new ECL model, namely:

  • Trade receivables for the sale of goods and rendering of services;
  • Other receivables;
  • Loans to joint ventures and associates; and
  • Financial assets carried at amortised cost.

The group was required to revise its impairment methodology under IFRS 9 for each of these classes of assets. The impact of the change in impairment methodology on the group’s retained earnings and equity is disclosed in the first table of note 4.2 above.

While loans to joint ventures and associates as well as cash and cash equivalents are subject to the impairment requirements of IFRS 9, the identified impairment loss was immaterial.

(a) Trade receivables

The group applies the IFRS 9 simplified approach to measuring ECLs which uses a lifetime expected credit loss allowance for all trade receivables. To measure the ECLs, trade receivables have been grouped based on shared credit risk characteristics (corporate entities, small medium enterprises and public sector entities) and the days past due to assess significant increase in credit risk.

The impairment allowances as at 1 January 2018 for trade receivables are as follows:

  Current
Rm
More
than
30 days
past due
Rm
More
than
60 days
past due
Rm
More
than
90 days
past due
Rm
Total
Rm
 
Gross carrying amount 2 458 69 5 35 2 567  
Impairment allowance 6 22 5 35 68  

The impairment allowances for trade receivables as at 31 December 2017 reconcile to the opening expected credit loss allowances for trade receivables on 1 January 2018 as follows:

Impairment allowances Rm  
Closing balance at 31 December 2017 (IAS 39) 61  
Amounts restated through opening retained earnings 7  
Opening balance at 1 January 2018 (IFRS 9) 68  

The expected credit loss allowances increased by a further R13 million to R81 million for trade receivables during the year ended 31 December 2018. The increase would have been R1 million lower under the incurred loss model of IAS 39.

Trade receivables are written off when there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, amongst others, the failure of a debtor to engage in a repayment plan with the group, and a failure to make contractual payments for a period of greater than 120 days past due.

(b) Other receivables and other financial assets at amortised cost

The group’s other receivables and other financial assets at amortised cost are considered to have low credit risk, and the expected credit loss allowance recognised during the period was therefore limited to 12 months’ expected losses. These instruments are considered to be low credit risk when they have a low risk of default and the issuer has a strong capacity to meet its contractual cash flow obligations in the near term. Applying the expected credit risk model resulted in the recognition of an expected credit loss allowance of R8 million on 1 January 2018 (previous impairment allowance was R70 million which was reclassified on 1 January 2018). The expected credit loss allowances increased by a further R51 million to R59 million for other receivables and other financial assets at amortised cost during the year ended 31 December 2018.

Impairment allowances Rm   
Closing balance at 31 December 2017 (IAS 39) 70   
Amount reclassified on a financial asset classified as FVPL (70)  
Amounts restated through opening retained earnings  
Opening balance at 1 January 2018 (IFRS 9)  
4.2.3 Accounting policies applied from 1 January 2018
 

(a) Financial assets

(a.i) Classification

From 1 January 2018, the group classifies its financial assets in the following measurement categories:

  • those measured subsequently at fair value (either through OCI, or through profit or loss); and
  • those measured at amortised cost.

The classification depends on the group’s business model for managing the financial assets and the contractual terms of the cash flows.

For assets measured at fair value, gains and losses will either be recorded in profit or loss or OCI. For investments in equity instruments that are not held for trading, this will depend on whether the group has made an irrevocable election at the time of initial recognition to account for the equity investment at FVOCI.

The group reclassifies debt investments when, and only when, its business model for managing those assets changes.

(a.ii) Measurement

At initial recognition, the group measures a financial asset at its fair value plus, in the case of a financial asset not at FVPL, transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss.

Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are SPPI.

Debt instruments

Subsequent measurement of debt instruments depends on the group’s business model for managing the asset and the cash flow characteristics of the asset. Currently there are two measurement categories into which the group classifies its debt instruments, as the group does not hold any debt instruments classified as FVOCI, as summarised in the table below.

 

  Category   Financial instruments   Business model and cash flow characteristics   Movements in carrying amount   Derecognition   Impairment
  Amortised cost  
  • Trade and other receivables
  • Loans to joint ventures and associates
  • ESD loans
  • Other financial assets
  Financial assets that are held for collection of contractual cash flows where those cash flows represent SPPI.  

Interest income from these financial assets is included in finance income using the effective interest rate method.

Foreign exchange gains and losses are recognised in profit or loss.

  Any gain or loss arising on derecognition is recognised directly in profit or loss and presented in operating expenses.   Impairment losses are presented as a separate line item in the notes to the statement of comprehensive income. The impairment losses are considered to be immaterial and therefore it has not been presented as a separate line on the face of the statement of comprehensive income.
  FVPL  
  • Debt securities
  • Derivative financial assets
  Financial assets that do not meet the criteria for amortised cost or FVOCI.  

Gains and losses on a debt investment that is subsequently measured at FVPL is recognised in profit or loss and presented net within operating expenses in the period in which it arises.

Interest income is recognised in profit or loss.

  Any gain or loss arising on derecognition is recognised directly in profit or loss and presented in operating expenses.   Debt instruments measured at FVPL are not subject to the impairment model in terms of IFRS 9.

Equity instruments

Equity investments are subsequently measured at fair value. Where management has elected to present fair value gains and losses on equity investments in OCI, there is no subsequent reclassification of fair value gains and losses to profit or loss following the derecognition of the investment. Dividends from such investments continue to be recognised in profit or loss as income from financial assets when the group’s right to receive payments is established.

Changes in the fair value of financial assets at FVPL are recognised in operating expenses in the statement of comprehensive income as applicable. Impairment losses (and reversal of impairment losses) on equity investments measured at FVOCI are not reported separately from other changes in fair value.

(a.iii) Impairment

From 1 January 2018, the group assesses on a forward looking basis the ECLs associated with its debt instruments carried at amortised cost. The impairment methodology applied depends on whether there has been a significant increase in credit risk.

ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the group in accordance with the contract and the cash flows that the group expects to receive). ECLs are discounted at the effective interest rate of the financial asset.

For trade receivables, the group applies the simplified approach permitted by IFRS 9, which requires lifetime ECLs to be recognised from initial recognition of the receivables. Trade receivables are written off when there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, amongst others, the failure of a debtor to engage in a repayment plan with the group, and a failure to make contractual payments for a period of greater than 120 days past due.

For other financial assets measured at amortised cost, the ECL is based on the 12-month expected credit loss allowance. The 12-month expected credit loss allowance is the portion of lifetime expected credit loss allowances that result from default events on a financial instrument that are possible within 12 months after the reporting date. However, when there has been a significant increase in credit risk since origination, the ECL will be based on the lifetime expected credit loss allowances.

The group assumes that the credit risk on a financial asset has increased significantly if it is more than 30 days past due.

The group considers a financial asset to be in default when contractual payments are 90 days past due. However, in certain cases, the group may also consider a financial asset to be in default when internal or external information indicates that the group is unlikely to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by the group.

(b) Loan commitments issued by the group

Undrawn loan commitments are commitments under which, over the duration of the commitment, the group is required to provide a loan with pre-specified terms to the counterparty. These contracts are in the scope of the ECL requirements of IFRS 9.

When estimating 12-month or lifetime ECLs for undrawn loan commitments, the group estimates the expected portion of the loan commitment that will be drawn down over 12 months or its expected life respectively. The ECL is then based on the present value of the expected shortfalls in cash flows if the loan is drawn down, based on a probability-weighting. The cash shortfalls include the realisation of any collateral. The expected cash shortfalls are discounted at an approximation to the expected effective interest rate on the loan.

4.2.4 Transition
 

Changes in accounting policies resulting from the adoption of IFRS 9 have been applied retrospectively, except as described below.

  • The group has taken an exemption not to restate comparative information for prior periods with respect to classification and measurement (including impairment) requirements. Therefore, comparative periods have not been restated. Differences in the carrying amounts of financial assets and financial liabilities resulting from the adoption of IFRS 9 are recognised in retained earnings and reserves as at 1 January 2018. Accordingly, the information presented for 2017 does not reflect the requirements of IFRS 9 but rather those of IAS 39.
  • The following assessments have been made on the basis of the facts and circumstances that existed at the date of initial application:
    • The determination of the business model within which a financial asset is held
    • The designation and revocation of previous designations of certain financial assets and financial liabilities as measured at FVPL
    • The designation of certain investments in equity instruments not held for trading as at FVOCI
  • If an investment in a debt security had low credit risk at the date of initial application of IFRS 9, then the group has assumed that the credit risk on the asset had not increased significantly since its initial recognition.
4.3 Impact of adopting IFRS 15
 

The revenue accounting policy has changed with effect from 1 January 2018 as a result of the group adopting IFRS 15.

IFRS 15 supersedes IAS 18 Revenue, IAS 11 Construction Contracts and related interpretations for annual periods beginning on or after 1 January 2018. IFRS 15 applies to all revenue arising from contracts with customers, unless those contracts are in the scope of other standards. IFRS 15 establishes a comprehensive framework for determining whether, how much and when revenue is recognised, providing additional guidance in many areas not covered in detail under the previous revenue standards and interpretations. The standard requires entities to exercise judgement, taking into consideration all of the relevant facts and circumstances when applying the framework to the contracts with customers. The standard also specifies the accounting treatment for the incremental costs of obtaining a contract and the costs directly related to fulfilling a contract. IFRS 15 further includes extensive new disclosure requirements.

Refer note 4.3.3 for the group’s revised revenue accounting policy and note 7 for the disaggregated revenue disclosure required by IFRS 15.

In accordance with the transition provisions of IFRS 15, the group has adopted the standard applying the cumulative effect method. In terms of this method the group:

(a) applied the new rules retrospectively, only to contracts with customers that were not completed by 1 January 2018 (the date of initial application); and
(b) has adjusted the opening balance of retained earnings as at 1 January 2018, with the cumulative effect of the retrospective application (per (a) above).

Accordingly the comparative information presented for 2017 has not been restated, but presented as previously reported applying the previous revenue standards and interpretations. The cumulative effect of the retrospective application on the group’s retained earnings as at 1 January 2018 is as follows:

   Note    Rm    
Opening balance at 1 January 2018 (after IFRS 9 before IFRS 15 restatement)
(Refer note 4.2)
      30 951    
Adjustment from the adoption of IFRS 15     314   
Decrease in deferred revenue liability due to earlier recognition of revenue from a pricing adjustment 4.3.2(a)     436   
Increase in deferred tax liability relating to earlier recognition of revenue from a pricing adjustment 4.3.2(a)     (122)  
Opening balance at 1 January 2018 (after IFRS 9 and IFRS 15 restatements)       31 265   
4.3.1 Financial results for the year ended 31 December 2018 had IAS 18 been applied
 

The following tables present a comparison of the financial results as reported under IFRS 15 to what the financial results would have been in terms of IAS 18.

Impact on the reviewed condensed group statement of comprehensive income

      As reported  Adjustments1 IAS 182  
For the year ended 31 December 2018 Note   Rm  Rm  Rm   
Revenue  4.3.2     25 491  (162) 25 329    
Operating expenses  4.3.2     (19 788) 224  (19 564)   
Net operating profit        5 703  62  5 765    
Finance income        283     283    
Finance costs        (605)    (605)   
Income from financial assets             
Share of income of equity-accounted investments        3 259     3 259    
Profit before tax        8 646  62  8 708    
Income tax expense        (1 653) (17) (1 670)   
Profit for the year from continuing operations        6 993  45  7 038    
Profit for the year from discontinued operations        69     69    
Profit for the year        7 062  45  7 107    
Other comprehensive income, net of tax        246     246    
Total comprehensive income for the year        7 308  45  7 353    
Profit attributable to:                   
Owners of the parent        7 030  45  7 075    
Non-controlling interests        32     32    
Profit for the year        7 062  45  7 107    
Total comprehensive income attributable to:                   
Owners of the parent        7 276  45  7 321    
Non-controlling interests        32     32    
Total comprehensive income for the year        7 308  45  7 353    
1 Adjustments comprise of:
  contract modification consideration that would be recognised as revenue over seven years under the previous revenue standards and interpretations (R62 million and tax of R17 million)
  a reclassification of stock yard management service fee that would be recognised as a cost recovery in operating expenses under the previous revenue standards and interpretations (R224 million).
  Refer 4.3.2 for details of the assessment.
2 Amounts without the adoption of IFRS 15.
  As reported Adjustments1 IAS 182  
For the year ended 31 December 2018 cents cents cents  
Attributable earnings per share        
Aggregate        
– Basic 2 801 18 2 819  
– Diluted 2 156 14 2 170  
1 Adjustments comprise of:
  contract modification consideration that would be recognised as revenue over seven years under the previous revenue standards and interpretations (R62 million and tax of R17 million)
  a reclassification of stock yard management service fee that would be recognised as a cost recovery in operating expenses under the previous revenue standards and interpretations (R224 million).
  Refer 4.3.2 for details of the assessment.
2 Amounts without the adoption of IFRS 15.

Impact on the reviewed condensed group statement of financial position

      As reported  Adjustments1 IAS 182  
At 31 December 2018 Note   Rm  Rm  Rm   
ASSETS            
Non-current assets        52 226     52 226    
Current assets        7 641     7 641    
Non-current assets held-for-sale        5 183     5 183    
Total assets        65 050     65 050    
EQUITY AND LIABILITIES                   
Capital and other components of equity                   
Share capital        1 021     1 021    
Other components of equity        8 028     8 028    
Retained earnings  4.3.2 (a)     32 797  (269) 32 528    
Equity attributable to owners of the parent  4.3.2 (a)     41 846  (269) 41 577    
Non-controlling interests        (701)    (701)   
Total equity  4.3.2 (a)     41 145  (269) 40 876    
Non-current liabilities  4.3.2 (a)     15 745  207  15 952    
Interest-bearing borrowings        3 843     3 843    
Other payables        152     152    
Provisions        3 952     3 952    
Post-retirement employee obligations        193     193    
Financial liabilities        713     713    
Deferred tax  4.3.2 (a)     6 874  (105) 6 769    
Other non-current liabilities  4.3.2 (a)     18  312  330    
Current liabilities  4.3.2 (a)     6 823  62  6 885    
Interest-bearing borrowings        573     573    
Trade and other payables        2 960     2 960    
Provisions        70     70    
Financial liabilities        757     757    
Current tax payable        209     209    
Overdraft        1 531     1 531    
Other current liabilities  4.3.2 (a)     723  62  785    
Non-current liabilities held-for-sale        1 337     1 337    
Total liabilities   4.3.2 (a)     23 905  269  24 174    
Total equity and liabilities        65 050     65 050    
1 Relates to the reversal of the IFRS 15 initial application adjustment amounting to R314 million, net of tax, (refer to table in note 4.3) and the impact for the year ended 31 December 2018 arising from the contract modification consideration assessment of R45 million, net of tax, (refer note 4.3.2 (a)).
2 Financial results without the adoption of IFRS 15.
4.3.2 Impact assessment of customer contract terms and conditions
 

The standard terms and conditions in the group’s contracts with customers result in the same revenue recognition under IFRS 15, as compared to IAS 18, except for the following specific contractual arrangements that had an impact on initial application:

(a) Contract modification consideration

A contract with a customer for the sale of goods has two distinct phases of delivery of the underlying goods. The contract was modified to include additional consideration over a period of seven years (referred to as the contract modification consideration).

Under IAS 18, the contract modification consideration was determined as a standalone revenue arrangement and would have been recognised as revenue over the seven-year period. Under IFRS 15, the contract modification consideration is assessed as a pricing adjustment that relates only to the goods delivered under the first phase of the contract, which was concluded at the end of the 2017 financial year, and is therefore required to be allocated to the goods delivered under this phase. Accordingly, the revenue recognition of the contract modification consideration is recognised earlier under IFRS 15 than IAS 18. This adjustment has been made on the cumulative effect basis, with the adoption of IFRS 15, to opening retained earnings as at 1 January 2018.

(b) Stock yard management services

On certain contracts, the group was compensated in the form of a cost recovery for the rendering of stock yard management services.

Under IAS 18, up to 31 December 2017, these cost recoveries were accounted for in operating expenses as a cost recovery, as it was not seen as the main operation or revenue stream of the group. Under IFRS 15, however, the rendering of these services is seen as a separate performance obligation and forms part of the revenue of the group. Accordingly the income from the rendering of stock yard management services is presented as revenue separately from the corresponding cost. There is no impact on the profit or loss of the group as the accounting is similar to a reclassification.

4.3.3 Accounting policies applied from 1 January 2018
 

The group derives revenue from contracts with customers for the supply of goods and rendering of services.

Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected where the group acts as an agent. If the group is an agent, then revenue is recognised on a net basis — corresponding to any fee or commission to which the group expects to be entitled. The group recognises revenue when it transfers control of the goods or services to a customer.

The group has applied the practical expedient in IFRS 15.63 (which states that an entity is not required to reflect the time value of money in its estimate of the transaction price if it expects at contract inception that the period between customer payment and the transfer of goods or services will not exceed 12 months). Generally for contracts in the group, the period of time between delivery of goods or services and receipt of payment ranges between two weeks to 60 days which is less than 12 months. Accordingly, the group does not adjust the promised amount of consideration for the effects of a significant financing component. For the group, the total consideration in the service contracts will be allocated to all services per the contract based on their standalone selling prices. The standalone selling prices will be determined based on the listed prices at which the group sells the services in separate transactions.

Nature of goods and services

Below is a summary of the different types of revenue derived by the group depicting the standard terms and performance obligations for each type:

  Revenue type   Performance obligation   Timing of when performance obligation is satisfied   Payment terms
  Coal (domestic supply)   Delivery of coal at a contractually agreed upon delivery point   On delivery (point in time)   Range: 15 to 60 days
  Coal (export supply)   Delivery of coal at a contractually agreed upon delivery point (FOB)   On delivery (point in time)   Range: 15 to 60 days
  Ferrosilicon   Delivery of ferrosilicon at a contractually agreed upon delivery point   On delivery (point in time)   Range: 15 to 60 days
  Biological goods   Delivery of biological goods at a contractually agreed upon delivery point   On delivery (point in time)   Range: 15 to 60 days
  Stock yard management services   Rendering of stock yard management services over time   As services are performed (over time)   Within 30 days
  Other mine management services   Rendering of other mine management services over time   As services are performed (over time)   Within 30 days

5. SEGMENTAL INFORMATION

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker, who is responsible for allocating resources and assessing performance of the reportable operating segments. The chief operating decision maker has been identified as the group executive committee. Segments reported are based on the group’s different commodities and operations.

During the current financial year, the chief operating decision maker revised the manner in which the coal operations are reported on. The coal operations have been disaggregated based on the nature of the operations (commercial, tied and other) as well as geographical location, between the Waterberg and Mpumalanga regions.

The key changes to the coal reportable operating segment are:

  • The commercial coal operations have been split by region into Waterberg and Mpumalanga
  • The tied coal operation includes the Matla mine
  • Coal other operations have been added which include the remaining coal operations not reported on under the commercial or tied coal operations as well as Arnot and Tshikondeni (tied mines in closure).

The export revenue and related export cost items have been allocated between the coal operating segments based on the origin of the initial coal production. The comparative segmental information has been represented to reflect these changes.

The reportable operating segments, as described below, offer different goods and services, and are managed separately based on commodity, location and support function grouping. The group executive committee reviews internal management reports on these operating segments at least quarterly.

Coal

The coal reportable operating segment is split between commercial (Waterberg and Mpumalanga), tied and other coal operations. Mpumalanga commercial operations include a 50% (2017: 50%) investment in Mafube (a joint venture with Anglo). The 10.82% (2017: 10.82%) effective equity interest in RBCT is included in the other coal operations. The coal operations produce thermal coal, metallurgical coal and SSCC.

Ferrous

The ferrous segment mainly comprises the 20.62% (2017: 20.62%) equity interest in SIOC (located in the Northern Cape province) reported within the other ferrous operating segment as well as the FerroAlloys operation (referred to as Alloys).

TiO2

This segment has been renamed to TiO2 as the Alkali chemicals business was disposed of in 2017. Exxaro holds a 23.35% (2017: 23.66%) equity interest in Tronox Limited. The investment in Tronox Limited was classified as a non-current asset held-for-sale on 30 September 2017 (refer note 16). Exxaro holds a 26% (2017: 26%) equity interest in Tronox SA (both South African-based operations), as well as a 26% (2017: 26%) member’s interest in Tronox UK. The member’s interest in Tronox UK has been classified as a non-current asset held-for-sale on 30 November 2018 (refer note 16).

Energy

The energy segment comprises a 50% (2017: 50%) investment in Cennergi (a South African joint venture with Tata Power), which operates two wind-farms, as well as an equity interest of 28.98% in LightApp.

Other

This reportable segment comprises the 26% (2017: 26%) equity interest in Black Mountain (located in the Northern Cape province), an effective investment of 11.7% (2017: 11.7%) in Chifeng (located in the PRC), an equity interests in Curapipe of 13.7% (2017: 13.7%), a 26.37% equity interest in AgriProtein as well as the corporate office which renders services to operations and other customers. The Ferroland agricultural operation is also included in this segment.

The following table presents a summary of the group’s segmental information:

      Coal     Ferrous    
      Commercial              Other    
      Waterberg 
Rm
 
Mpumalanga 
Rm
 
Tied 
Rm
 
Other 
Rm
 
   Alloys 
Rm
 
ferrous 
Rm
 
  
For the year ended 31 December 2018 (Reviewed)                            
External revenue       13 289  7 984  3 665  364      169         
Segment net operating profit/ (loss)     5 738  1 429  250  (966)     17  (3)    
– Continuing operations       5 738  1 429  250  (966)     17  (3)    
External finance income (note 9)     48  33      19                 
External finance costs (note 9)     (47) (164)     (47)                
Income tax (expense)/benefit       (1 572) (302) (48) 378      (4)        
Depreciation and amortisation (note 8)     (1 204) (299) (13)                    
Gain on disposal of subsidiary           69                         
Gain on disposal of operation           102                         
Cash generated by/(utilised in) operations       6 955  1 490  99  (1 366)     60  (2)    
Share of income/(loss) of equity- accounted investments (note 10)         114      (36)         2 592     
– Continuing operations           114      (36)         2 592     
Capital expenditure (note 12)     (3 890) (1 832)                        
At 31 December 2018 (Reviewed)                                    
Segment assets and liabilities                                      
Deferred tax1           (53) 164         
Investments in associates (note 13)                 2 157          9 511     
Investments in joint ventures (note 14)         1 237                         
Loans to joint ventures                   259                 
External assets2       26 514  8 059  1 062  4 192      265  25     
Assets       26 514  9 302  1 009  6 772      273  9 537     
Non-current assets held-for-sale (note 16)                                    
Total assets as per statement of financial position       26 514  9 302  1 009  6 772      273  9 537     
External liabilities       2 463  2 631  757  2 348      23     
Deferred tax1       6 009  866      39                 
Current tax payable1       104  (32) 99                 
Liabilities       8 576  3 502  725  2 486      23     
Non-current liabilities held-for-sale (note 16)         1 337                         
Total liabilities as per statement of financial position       8 576  4 839  725  2 486      23     
1. Offset per legal entity and tax authority.
2. Excluding deferred tax, investments in associates and investments in and loans to joint ventures and non-current assets held-for-sale.

            Other       
            Base          
      TiO2
Rm 
 
Energy 
Rm
 
metals 
Rm
 
Other 
Rm
 
Total 
Rm
 
  
For the year ended 31 December 2018 (Reviewed)                      
External revenue              20  25 491    
Segment net operating profit/ (loss)             (762) 5 703    
               
– Continuing operations              (762) 5 703    
External finance income (note 9)             183  283    
External finance costs (note 9)             (347) (605)   
Income tax (expense)/benefit              (105) (1 653)   
Depreciation and amortisation (note 8)             (66) (1 582)   
Gain on disposal of subsidiary                 69    
Gain on disposal of operation                 102    
Cash generated by/(utilised in) operations              (212) 7 024    
Share of income/(loss) of equity- accounted investments (note 10)    492  61  70  (34) 3 259    
– Continuing operations     492  61  70  (34) 3 259    
Capital expenditure (note 12)             (68) (5 790)   
At 31 December 2018 (Reviewed)                     
Segment assets and liabilities                      
Deferred tax1              397  523    
Investments in associates (note 13)    2 185  141  818  665  15 477    
Investments in joint ventures (note 14)       332        1 569    
Loans to joint ventures                 259    
External assets2              1 922  42 039    
Assets     2 185  473  818  2 984  59 867    
Non-current assets held-for-sale (note 16)    5 183           5 183    
Total assets as per statement of financial position     7 368  473  818  2 984  65 050    
External liabilities              7 258  15 485    
Deferred tax1              (40) 6 874    
Current tax payable1              33  209    
Liabilities              7 251  25 568    
Non-current liabilities held-for-sale (note 16)                1 337    
Total liabilities as per statement of financial position              7 251  23 095    
1. Offset per legal entity and tax authority.
2. Excluding deferred tax, investments in associates and investments in and loans to joint ventures and non-current assets held-for-sale.

The following table presents a summary of the group’s segmental information:

      Coal     Ferrous    
      Commercial              Other    
      Waterberg 
Rm
 
Mpumalanga 
Rm
 
Tied 
Rm
 
Other 
Rm
 
   Alloys 
Rm
 
ferrous 
Rm
 
  
For the year ended 31 December 2017 (Audited)(Re-presented)                            
External revenue     11 328  7 970  2 837  418     243       
Segment net operating profit/ (loss)    5 438  1 046  128  (603)    54  (1)   
– Continuing operations     5 438  1 046  128  (603)    54  (1)   
– Discontinued operations                            
External finance income (note 9)    12  28             
External finance costs (note 9)    (50) (168)    (36)            
Income tax (expense)/benefit     (1 401) (155) (40) 246     (13)      
Depreciation and amortisation (note 8)    (970) (326) (12)               
Gain on partial disposal of associate                            
Cash generated by/(utilised in) operations     6 389   1 138  182  (804)    (54) (2)   
Share of income/(loss) of equity-accounted investments (note 10)       259     (24)       3 303    
– Continuing operations        259     (24)       3 303    
– Discontinued operations                            
Capital expenditure (note 12)    (3 127) (677)          (6)      
At 31 December 2017 (Audited) (Re-presented)                           
Segment assets and liabilities                            
Deferred tax1        39  91     11    
Investments in associates (note 13)             2 193        9 367    
Investments in joint ventures (note 14)       1 105                   
Loans to joint ventures                            
External assets2     23 202  6 068  971  3 364     309  25    
Assets     23 202  7 212  977  5 648     320  9 393    
Non-current assets held-for-sale (note 16)       385                   
Total assets as per statement of financial position     23 202  7 597  977  5 648     320  9 393    
External liabilities     2 394  1 838  649  2 468     27    
Deferred tax1     5 225  757     49             
Current tax payable1     217  25     50             
Liabilities     7 836  2 620  649  2 567     27    
Non-current liabilities held-for-sale (note 16)       1 651                   
Total liabilities as per statement of financial position     7 836  4 271  649  2 567     27    
1. Offset per legal entity and tax authority.
2. Excluding deferred tax, investments in associates and investments in and loans to joint ventures and non-current assets held-for-sale.

            Other       
            Base          
      TiO2
Rm 
Energy 
Rm
 
metals 
Rm
 
Other 
Rm
 
Total 
Rm
 
  
For the year ended 31 December 2017 (Audited)(Re-presented)                      
External revenue              17  22 813    
Segment net operating profit/ (loss)    5 085        (5 087) 6 060    
                       
– Continuing operations              (5 087) 975    
– Discontinued operations     5 085           5 085    
External finance income (note 9)             170  217    
External finance costs (note 9)             (574) (828)   
Income tax (expense)/benefit              (179) (1 542)   
Depreciation and amortisation (note 8)             (85) (1 393)   
Gain on partial disposal of associate     3 860           3 860    
Cash generated by/(utilised in) operations              (23) 6 826    
Share of income/(loss) of equity-accounted investments (note 10)    (1 643) 226     2 123    
– Continuing operations     186  226     3 952    
– Discontinued operations     (1 829)          (1 829)   
Capital expenditure (note 12)             (111) (3 921)   
At 31 December 2017 (Audited) (Re-presented)                     
Segment assets and liabilities                      
Deferred tax1              423  571    
Investments in associates (note 13)    3 477     747  26  15 810    
Investments in joint ventures (note 14)       374        1 479    
Loans to joint ventures        126          126    
External assets2              6 579  40 518    
Assets     3 477  500  747  7 028  58 504    
Non-current assets held-for-sale (note 16)    3 396        129  3 910    
Total assets as per statement of financial position     6 873  500  747  7 157  62 414    
External liabilities              7 662  15 042    
Deferred tax1              (43) 5 988    
Current tax payable1              76  368    
Liabilities              7 695  21 398    
Non-current liabilities held-for-sale (note 16)                1 651    
Total liabilities as per statement of financial position              7 695  23 049    
1. Offset per legal entity and tax authority.
2. Excluding deferred tax, investments in associates and investments in and loans to joint ventures and non-current assets held-for-sale.

6. DISCONTINUED OPERATIONS

On 30 September 2017, Exxaro classified the Tronox Limited investment as a non-current asset held-for-sale (refer note 16). It was concluded that the related performance and cash flow information be presented as a discontinued operation as the Tronox Limited investment represents a major geographical area of operation as well as the majority of the TiO2 reportable operating segment.

Financial information relating to discontinued operations is set out below:

  For the year ended
31 December
 
  2018 
Reviewed 
Rm 
  2017 
Audited 
Rm 
 
Financial performance    
 
Losses on financial instruments revaluations recycled to profit or loss     (1)  
Gains on translation differences recycled to profit or loss on partial disposal of investment in foreign associate     1 332   
Loss on dilution of investment in associate     (106)  
Operating profit     1 225   
Gain on partial disposal of associate     3 860   
Net operating profit     5 085   
Dividend income 69      
Share of loss of equity-accounted investment     (1 829)  
Profit for the year from discontinued operations 69   3 256   
Cash flow information        
Cash flow attributable to investing activities 69   6 634   
Cash flow attributable to discontinued operation 69   6 634   

7. REVENUE

Revenue is derived from contracts with customers. Revenue has been disaggregated based on timing of revenue recognition, major type of goods and services, major geographic area and major customer industries.

  Coal   Ferrous   Other    
  Commercial                
For the year ended 31 December 2018 (Reviewed)   Waterberg 
Rm 
Mpumalanga 
Rm 
Tied 
Rm 
Other 
Rm 
  Alloys 
Rm 
  Other 
Rm 
Total
Rm
 
Segment revenue reconciliation                
 
Segment revenue based on origin of coal production  13 289  7 984  3 665  364     169     20  25 491    
Export sales allocated to selling entity  (1 796) (6 254)    8 050                   
Total revenue from contracts with customers  11 493  1 730  3 665  8 414     169     20  25 491    
By timing and major type of goods and services                               
Sale of goods at a point in time  11 493  1 730  3 441  8 050     163     16  24 893    
Coal  11 493  1 730  3 441  8 050              24 714    
Ferrosilicon                 163        163    
Biological goods                       16  16    
Rendering of services over time        224  364        598    
Stock yard management services        224                 224    
Other mine management services           364              364    
Other services                    10    
Total revenue from contracts with customers  11 493  1 730  3 665  8 414     169     20  25 491    
By major geographic area of customer1                               
Domestic  11 493  1 730  3 665  364     169     15  17 436    
Export           8 050           8 055    
Europe           4 920           4 922    
Asia           2 455           2 458    
Other           675           675   
Total revenue from contracts with customers  11 493  1 730  3 665  8 414     169     20  25 491    
By major customer industries                               
Public utilities  9 101  301  3 665  701              13 768    
Merchants  141  835     6 458              7 434    
Steel  1 557  165     36              1 758    
Mining  88  43     747     144        1 022    
Manufacturing  291  33     101     22        447    
Cement  156  202                    358    
Other  159  151     371        20  704    
Total revenue from contracts with customers  11 493  1 730  3 665  8 414     169     20  25 491   
1. Geographic area is determined based on the customer supplied by Exxaro.

   Coal     Ferrous     Other       
   Commercial                         
For the year ended 31 December 2017 (Audited)   Waterberg 
Rm
 
Mpumalanga 
Rm
 
Tied 
Rm
 
Other 
Rm
 
   Alloys 
Rm
 
   Other 
Rm
 
Total 
Rm
 
  
Segment revenue reconciliation                         
 
  
Segment revenue based on origin of coal production  11 328  7 970  2 837  418     243     17  22 813    
Export sales allocated to selling entity  (1 330) (5 688)    7 018                   
Total revenue from contracts with customers  9 988  2 282  2 837  7 436     243     17  22 813    
By timing and major type of goods and services                               
Sale of goods at a point in time  9 998  2 282  2 837  7 018     243     10  22 388    
Coal  9 998  2 282  2 837  7 018              22 135    
Ferrosilicon                 243        243    
Biological goods                       10  10    
Rendering of services over time           418           425    
Other mine management services1           418              418    
Other services                         
Total revenue from contracts with customers  9 998  2 282  2 837  7 436     243     17  22 813    
By major geographic area of customer2                               
Domestic  9 998  2 282  2 837  418     243     17  15 795    
Export           7 018              7 018    
Europe           3 670              3 670    
Asia           2 629              2 629    
Other           719              719    
Total revenue from contracts with customers  9 998  2 282  2 837  7 436     243     17  22 813    
By major customer industries                               
Public utilities  8 086  950  2 837  1 209              13 082    
Merchants  74  652     4 911              5 637    
Steel  1 135  143     44              1 322    
Mining  137  31     685     243        1 096    
Manufacturing  325  46     97              468    
Cement  153  187                    340    
Other  88  273     490           17  868    
Total revenue from contracts with customers  9 998  2 282  2 837  7 436     243     17  22 813    
1. Reclassification of service revenue previously included as part of revenue from goods sold.
2. Geographic area is determined based on the customer supplied by Exxaro.

8. SIGNIFICANT ITEMS INCLUDED IN OPERATING PROFIT

  For the year ended
31 December
 
  2018 
Reviewed 
Rm 
  2017 
Audited 
Rm 
 
Raw materials and consumables (3 175)   (3 058)  
Staff costs (4 622)   (4 086)  
Royalties (427)   (143)  
Contract mining (1 818)   (1 451)  
Repairs and maintenance (2 213)   (1 749)  
Railage and transport (1 787)   (2 065)  
Depreciation and amortisation (1 582)   (1 393)  
Fair value adjustments on contingent consideration (357)   (354)  
Legal and professional fees (776)   (510)  
Net gains/(losses) on disposal or scrapping of property, plant and equipment 122    (61)  
Expected credit losses (64)      
Gain on disposal of subsidiaries1 69       
Gain on disposal of operation2 102       
1 During 2018 Exxaro concluded a sale of share agreement with Universal Coal Development IV Proprietary Limited for ECC’s 100% shareholding in Manyeka, which includes a 51% interest in Eloff. The transaction became effective on 31 July 2018. Exxaro received net cash of R5 million resulting in a gain on the disposal of subsidiaries of R69 million.
2 On 2 March 2018, Exxaro concluded a sale of asset agreement with North Block Complex Proprietary Limited (a subsidiary of Universal Coal plc) for certain assets and liabilities of the NBC operation. Though the Section 11 for the Paardeplaats right has not been granted yet, it was agreed with the buyer to conclude and close the transaction on 31 October 2018, on which date the proceeds of R17 million, relating to the Glisa and Eerstelingsfontein reserves, were received.

9. NET FINANCING COSTS

  For the year ended
31 December
 
  2018 
Reviewed 
Rm 
  2017 
Audited 
Rm 
 
Finance income 283    217   
Interest income 256    207   
Finance lease interest income 10    10   
Commitment fee income      
Interest income from loan to joint venture 16       
Finance costs (605)   (828)  
Interest expense (514)   (600)  
Unwinding of discount rate on rehabilitation cost (408)   (410)  
Recovery of unwinding of discount rate on rehabilitation cost 158    163   
Finance lease interest expense (1)   (3)  
Amortisation of transaction costs (27)   (9)  
Borrowing costs capitalised1 187    31   
Total net financing costs (322)   (611)  
1 Borrowing costs capitalisation rate: 10.13%   8.98%  

10. SHARE OF INCOME/(LOSS) OF EQUITY-ACCOUNTED INVESTMENTS

  For the year ended
31 December
 
  2018 
Reviewed 
Rm 
  2017 
Audited 
Rm 
 
Associates        
Unlisted investments 3 079    3 691   
SIOC 2 592    3 303   
Tronox SA 382    67   
Tronox UK1 110    119   
RBCT (36)   (24)  
Black Mountain 70    226   
AgriProtein (31)      
LightApp (5)      
Curapipe (3)      
Joint ventures        
Unlisted investments 180    261   
Mafube 114    259   
Cennergi 66     
Share of income of equity-accounted investments 3 259    3 952   
1. Application of the equity method ceased on 30 November 2018 when the investment was classified as a non-current asset held-for-sale.

11. DIVIDEND DISTRIBUTION

Total dividends paid in 2017 amounted to R2 227 million, made up of a final dividend of R1 284 million which related to the year ended 31 December 2016, paid in April 2017, as well as an interim dividend of R943 million, paid in September 2017.

A special dividend of 1 255 cents per share (R3 149 million to external shareholders) was paid in March 2018, following the partial disposal of the shareholding in Tronox Limited. A final dividend relating to the 2017 financial year of 400 cents per share (R1 004 million to external shareholders) was paid in April 2018. An interim dividend of 530 cents per share (R1 330 million to external shareholders) was paid in September 2018.

A final cash dividend, number 32, for 2018 of 555 cents per share, was approved by the board of directors on 12 March 2019. The dividend is payable on 13 May 2019 to shareholders who will be on the register on 10 May 2019. This final dividend, amounting to approximately R1 393 million (to external shareholders), has not been recognised as a liability in these condensed annual financial statements. It will be recognised in shareholders’ equity in the year ending 31 December 2019.

The final dividend declared will be subject to a dividend withholding tax of 20% for all shareholders who are not exempt from or do not qualify for a reduced rate of dividend withholding tax. The net local dividend payable to shareholders, subject to dividend withholding tax at a rate of 20% amounts to 444 cents per share. The number of ordinary shares in issue at the date of this declaration is 358 706 754. Exxaro company’s tax reference number is 9218/098/14/4.

  At 31 December  
  2018
Reviewed
  2017
Audited
 
Issued share capital (number of shares) 358 706 754   358 706 754  
Ordinary shares (million)        
– Weighted average number of shares 251   311  
– Diluted weighted average number of shares 326   347  

12. CAPITAL COMMITMENTS

  At 31 December  
  2018
Reviewed
Rm
  2017
Audited
Rm
 
Contracted 4 508   5 409  
Contracted for the group (owner-controlled) 3 533   4 313  
Share of capital commitments of equity-accounted investments 975   1 096  
Authorised, but not contracted 2 914   2 838  

13. INVESTMENTS IN ASSOCIATES

  At 31 December  
  2018
Reviewed
Rm
  2017
Audited
Rm
 
Unlisted investments        
SIOC 9 511   9 367  
Tronox SA 2 185   1 800  
Tronox UK1     1 677  
RBCT 2 157   2 193  
Black Mountain 818   747  
AgriProtein2 643      
LightApp3 141      
Curapipe 22   26  
Total carrying value of investments in associates 15 477   15 810  
1. The investment in Tronox UK was classified as a non-current asset held-for-sale on 30 November 2018 (refer note 16).
2. On 31 May 2018 Exxaro entered into a share purchase agreement to obtain an equity interest in the shareholding of AgriProtein. The purchase price amounted to US$52.5 million, comprising an initial cash consideration of US$14.5 million (R184.2 million) paid on 1 June 2018 and deferred consideration amounting to US$38 million (R482.8 million) which will be paid over the next two years. The timing of the deferred consideration is dependent on AgriProtein’s capital expenditure requirements. Transaction costs of R6.6 million were capitalised to the cost of the investment. AgriProtein is in the business of developing operating municipal organic waste conversion plants in order to generate high quality, natural protein which is sold for use in animal, aquaculture and pet feed.
3. On 18 September 2018 Exxaro entered into a share purchase agreement to obtain an equity interest in the shareholding of LightApp. The purchase price amounted to US$10 million, comprising an initial cash consideration of US$5 million (R71.9 million) paid on 27 September 2018 and deferred consideration amounting to US$5 million (R70.7 million) which will be paid over the next two years. Transaction costs of R0.6 million were capitalised to the cost of the investment. LightApp is one of the leading start-ups in the industrial energy analytic space.

14. INVESTMENTS IN JOINT VENTURES

  At 31 December  
  2018
Reviewed
Rm
  2017
Audited
Rm
 
Unlisted investments        
Mafube1 1 237   1 105  
Cennergi2 332   374  
Total carrying value of investments in joint ventures 1 569   1 479  
1 Included in financial assets is a loan to Mafube (refer note 20): 259      
2 Included in financial assets is a loan to Cennergi (refer note 20):     126  

15. OTHER ASSETS

  At 31 December  
  2018
Reviewed
Rm
  2017
Audited
Rm
 
Non-current        
Reimbursements1 1 723   1 692  
Indemnification asset2 1 337   1 268  
Other non-current assets 27   4  
Total non-current other assets 3 087   2 964  
Current        
VAT 480   293  
Royalties 46   39  
Prepayments 110   88  
Other current assets 19   19  
Total current other assets 655   439  
Total other assets 3 742   3 403  
1. Amounts recoverable from Eskom in respect of the rehabilitation, environmental expenditure and post-retirement employee obligations of the Matla and Arnot mines at the end of life of these mines.
2. Upon the acquisition of ECC in 2015, Total SA indemnified Exxaro from any obligations relating to the EMJV.

16. NON-CURRENT ASSETS AND LIABILITIES HELD-FOR-SALE

Tronox Limited

In September 2017, the directors of Exxaro formally decided to dispose of the investment in Tronox Limited. As part of this decision, Tronox Limited was required to publish an automatic shelf registration statement of securities of well-known seasoned issuers which allowed for the conversion of Exxaro’s Class B Tronox Limited ordinary shares to Class A Tronox Limited ordinary shares. From this point, it was concluded that the Tronox Limited investment should be classified as a non-current asset held-for-sale as all the requirements in terms of IFRS 5 Non-current assets held-for-sale and Discontinued Operations were met. As of 30 September 2017, the Tronox Limited investment, totalling 42.66% of Tronox Limited’s total outstanding voting shares, was classified as a non-current asset held-for-sale and the application of the equity method ceased.

Subsequent to the classification as a non-current asset held-for-sale, Exxaro sold 22 425 000 Class A Tronox Limited ordinary shares during October 2017. On 24 May 2018, Exxaro obtained shareholder approval to sell the remainder of its shares in Tronox Limited. On 31 December 2018, management concluded that the investment continues to meet the criteria to be classified as a non-current asset held-for-sale in terms of IFRS 5. Exxaro continues to assess market conditions for further possible sell downs of the remaining 28 729 280 Class B Tronox Limited ordinary shares.

The Tronox Limited investment is presented within the total assets of the TiO2 reportable operating segment and is presented as a discontinued operation (refer note 6).

Tronox UK

During November 2018, Exxaro and Tronox reached an agreement in relation to the disposal of Exxaro’s 26% member’s interest in Tronox UK. It was concluded that Exxaro’s investment in Tronox UK should be classified as a non-current asset held-for-sale as all the requirements in terms of IFRS 5 have been met. As of 30 November 2018, Exxaro’s 26% investment in Tronox UK was classified a non-current asset held-for-sale and the application of the equity method ceased.

The Tronox UK investment is presented within the total assets of the TiO2 reportable operating segment.

EMJV

As part of the ECC acquisition in 2015, Exxaro acquired non-current liabilities held-for-sale relating to the EMJV. The sale of the EMJV is conditional on section 11 approval required in terms of the MPRDA for transfer of the new-order mining right to the new owners, Scinta Energy Proprietary Limited, as well as section 43(2) approval for the transfer of environmental liabilities and responsibilities. The EMJV remains a non-current liability held-for-sale for the Exxaro group on 31 December 2018, as the required approvals are still pending. The EMJV does not meet the criteria to be classified as a discontinued operation since it does not represent a separate major line of business, nor does it represent a major geographical area of operation.

The major classes of assets and liabilities classified as non-current assets and liabilities held-for-sale are as follows:

  At 31 December  
  2018 
Reviewed 
Rm 
  2017 
Audited 
Rm 
 
Assets        
Property, plant and equipment        282    
Investments in associates  5 183     3 396    
Deferred tax          
Inventories        133    
Trade receivables        39    
Current tax receivable        27    
Cash and cash equivalents        14    
Other current assets        10    
Non-current assets held-for-sale  5 183     3 910    
Liabilities             
Non-current provisions  (1 320)    (1 494)   
Post-retirement employee obligations  (17)    (22)   
Trade and other payables        (62)   
– Trade payables        (54)   
– Other payables        (8)   
Shareholder loans        (18)   
Current provisions        (18)   
Other current liabilities        (37)   
Non-current liabilities held-for-sale  (1 337)    (1 651)   
Net non-current assets held-for-sale  3 846     2 259    

17. INTEREST-BEARING BORROWINGS

  At 31 December  
  2018 
Reviewed 
Rm 
  (Re-presented) 
2017 
Audited 
Rm 
 
Non-current1  3 843     6 480    
Loan facility  3 233     3 474    
Bonds issue        520    
Preference share liability2  610     2 483    
Finance leases          
Current3  573     68    
Loan facility  47     52    
Bonds issue  525       
Preference share liability  (1)    (5)   
Finance leases     16    
Total interest-bearing borrowings  4 416     6 548    
Summary of loans and finance leases by period of redemption:             
– Less than six months  578     67    
– Six to 12 months  (5)      
– Between one and two years  (10)    509    
– Between two and three years  3 242     (13)   
– Between three and four years  611     3 239    
– Between four and five years        2 620    
– Over five years        125    
Total interest-bearing borrowings  4 416     6 548    
1 The non-current portion includes the following amounts in respect of transaction costs that will be amortised using the effective interest rate method, over the term of the facilities.
20     44    
2  Capital redemption on preference share liability  1 889          
3   The current portion represents:  573     68    
– Capital repayments  522     16    
– Interest capitalised  61     66    
– Reduced by the amortisation of transaction costs  (10)     (14)    
Overdraft             
Bank overdraft  1 531     54    

The bank overdraft is repayable on demand and interest payable is based on current South African money market rates.

There were no defaults or breaches in terms of interest-bearing borrowings during 2018 or 2017.

Loan facility

The loan facility comprises a:

  • R3 250 million bullet term loan facility with a term of five years (term loans)
  • R1 750 million amortised term loan facility with a term of seven years (term loans) and
  • R2 750 million revolving credit facility with a term of five years (revolving facility).

Interest is based on JIBAR plus a margin of 3.25% (31 December 2017: 3.25%) for the bullet term loan facility (R3 250 million), JIBAR plus a margin of 3.60% (31 December 2017: 3.60%) for the amortised term loan facility (R1 750 million) and JIBAR plus a margin of 3.25% (31 December 2017: 3.25%) for the revolving credit facility (R2 750 million). The effective interest rate for the transaction costs on the term loans is 0.17% and 1.17% respectively (31 December 2017: 0.17% and 1.17%). Interest is paid on a quarterly basis for the term loans, and on a monthly basis for the revolving credit facility.

The undrawn portion relating to the term loan facilities amounts to R1 750 million (31 December 2017: R1 750 million). The undrawn portion of the revolving credit facility amounts to R2 750 million (31 December 2017: R2 750 million).

Bond issue

In terms of Exxaro’s R5 000 million DMTN programme, a senior unsecured floating rate note (bond) of R1 000 million was issued in May 2014. The outstanding bond comprises a R520 million senior unsecured floating rate note due 19 May 2019.

Interest on the R520 million bond is based on JIBAR plus a margin of 1.95% (31 December 2017: 1.95%) and paid on a quarterly basis. The effective interest rate for the transaction costs for the R520 million bond was 0.08% (31 December 2017: 0.08%).

Preference share liabilities

The preference share liability relates to the consolidation of Eyesizwe. The preference share liability represents 249 069 Class A variable rate cumulative redeemable preference shares issued on 11 December 2017 by Eyesizwe at an issue price of R10 000 per share. The preference shares are redeemable five years after the subscription date or earlier as agreed between the parties at R10 000 per share plus the cumulative preference dividends. The preference shareholders are entitled to receive a dividend equal to the issue price multiplied by the dividend rate of 80% of Prime Rate calculated on a daily basis based on a 365-day year, compounded per period and capitalised per period.

Subscription undertakings for the full value of the preference shares were secured at a total cost of R23.8 million. The preference share liability is measured at amortised cost and the transaction costs have therefore been included on initial measurement. The amount is amortised over the five-year period.

Finance leases

Included in the interest-bearing borrowings are obligations relating to finance leases for mining equipment.

18. NET (DEBT)/CASH

  At 31 December    
    2018 
Reviewed 
Rm 
  (Re-presented)
2017 
Audited 
Rm 
   
Net (debt)/cash is presented by the following items on the statement of financial position:            
Total net (debt)/cash     (3 867)    69       
Non-current interest-bearing borrowings     (3 843)    (6 480)      
Current interest-bearing borrowings     (573)    (68)      
Net cash     549     6 617       
– Cash and cash equivalents     2 080     6 657       
– Cash and cash equivalents classified as held-for-sale           14       
– Overdraft     (1 531)    (54)      

Analysis of movement in net (debt)/cash:

        Liabilities from
financing activities
     
    Cash and 
cash 
equivalents/ 
overdraft 
Rm 
  Non-current 
interest- 
bearing 
borrowings 
Rm 
Current 
interest- 
bearing 
borrowings 
Rm 
  Total 
Rm 
   
Net debt at 31 December 2016     5 183     (6 002) (503)    (1 322)      
Cash flows     1 416     (472) 515     1 459       
Operating activities     3 326              3 326       
Investing activities     4 451              4 451       
Financing activities     (6 361)    (472) 515     (6 318)      
– Interest-bearing borrowings raised     2 491     (2 491)               
– Interest-bearing borrowings repaid     (2 534)    2 019  515             
– Shares acquired in the market to settle share-based payments     (99)             (99)      
– Repurchase of share capital     (6 219)             (6 219)      
Non-cash movements     (47)    (6) (14)    (67)      
Amortisation of transaction costs              (9)    (9)      
Preference dividend accrued           (11)       (11)      
Transfers between non-current and current liabilities           (5)            
Reclassifications to non-current assets held-for-sale     (14)             (14)      
Translation difference on movement in cash and cash equivalents     (33)             (33)      
Net cash at 31 December 2017                  
(previously presented)    6 552     (6 480) (2)    70       
Reclassifications1     65        (66)    (1)      
Net cash at 31 December 2017 (Re-presented)    6 617     (6 480) (68)    69       
Cash flows     (6 110)    2 139     (3 963)      
Operating activities     (54)             (54)      
Investing activities     (3 195)             (3 195)      
Financing activities     (2 861)    2 139     (714)      
– Interest-bearing borrowings raised     14        (14)            
– Interest-bearing borrowings repaid     (2 161)    2 139  22             
Shares acquired in the market to settle share- based payments 
   (467)             (467)      
– Dividends paid to BEE Parties     (247)             (247)      
Non-cash movements     42     498  (513)    27       
Amortisation of transaction costs              (27)    (27)      
Preference dividend accrued           (1)       (1)      
Interest accrued                      
Lease payable cancelled                   
Transfers between non-current and current liabilities           494  (494)            
Translation difference on movement in cash and cash equivalents     42              42       
Net debt at 31 December 2018     549     (3 843) (573)    (3 867)      
1. The reclassification to cash and cash equivalents and overdrafts consists of a R51 million reclassification adjustment for interest accrued on bank accounts and bank accounts that were incorrectly classified as well as a R14 million adjustment for the bank balance which was classified as a non-current asset held-for-sale. The reclassification to current interest-bearing borrowings relates to the R66 million reclassification adjustment for interest accrued on the loans and bonds.

19. OTHER LIABILITIES

  At 31 December  
  2018
Reviewed
Rm
  (Re-presented)
2017 
Audited 
Rm 
 
Non-current        
Income received in advance 18    
Deferred revenue1     374   
Total non-current other liabilities 18   380   
Current        
Deferred revenue1     62   
Leave pay 171   157   
VAT 86   101   
Royalties 50   29   
Bonuses 305   373   
Other current liabilities 111   95   
Total current other liabilities 723   817   
Total other liabilities 741   1 197   
1. During 2017, a deferred pricing adjustment was recognised in relation to a coal supply agreement which would be released to profit or loss over seven years. However, under IFRS 15 this was accelerated and recognised as part of the 1 January 2018 opening balances transition impact (refer note 4.3).

20. FINANCIAL INSTRUMENTS

 

The group holds the following financial instruments:

  At 31 December      
      2018 
Reviewed 
Rm 
  (Re-presented) 
2017 
Audited 
Rm 
     
Non-current                
Financial assets        2 634     2 351          
Financial assets at fair value through other comprehensive income        185     152          
Equity: unlisted        185     152          
– Chifeng (previously classified as available-for-sale financial asset at fair value)       185     152          
Financial assets at fair value through profit or loss        1 432     1 391          
Equity: listed              34          
– KIO (previously classified as designated at fair value through profit or loss)1              34          
Debt: unlisted        1 432     1 357          
– Environmental rehabilitation funds (previously classified as designated at fair value through profit or loss)       1 432     1 357          
Loans to associates and joint ventures        250     128          
Associates                      
– Curapipe (previously classified as loans and receivables at amortised cost)                     
Joint ventures        250     126          
– Cennergi (previously classified as loans and receivables at amortised cost)             126          
– Mafube2        250                
ESD loans3        80                
Other financial assets at amortised cost        687     680          
Environmental rehabilitation funds (previously classified as loans and receivables at amortised cost)       351     291          
Deferred pricing receivable (previously classified as loans and receivables at amortised cost)4        336     389          
Interest-bearing borrowings (excluding finance leases)       (3 843)    (6 477)         
Non-current other payables        (152)    (89)         
Financial liabilities        (713)    (414)         
Financial liabilities at fair value through profit or loss        (488)    (414)         
Contingent consideration (previously classified as designated at fair value through profit or loss)5        (488)    (414)         
Financial liabilities at amortised cost        (225)               
Deferred consideration payable6        (225)               
Current                         
Derivative financial assets (previously classified as held-for-trading at fair value through profit or loss. Included under trade and other receivables in 2017)                     
Financial assets        134     48          
Loans to joint ventures                      
– Mafube2                      
ESD loans3        45                
Other current financial assets at amortised cost        80     48          
Deferred pricing receivable (previously classified as loans and receivables at amortised cost)4        52     48          
Deferred consideration receivable7        29                
Employee receivables                      
Impairment allowances of other current financial assets at amortised cost        (5)               
Trade and other receivables        3 140     2 609          
Trade receivables        2 971     2 506          
– Trade receivables – gross        3 052     2 567          
– Impairment allowances of trade receivables        (81)    (61)         
Other receivables        169     103          
– Other receivables – gross        223     173          
– Impairment allowances of other receivables        (54)    (70)         
Cash and cash equivalents        2 080     6 657          
Interest-bearing borrowings (excluding finance leases)       (571)    (52)         
Trade and other payables        (2 960)    (2 239)         
Trade payables        (1 456)    (1 085)         
Other payables        (1 504)    (1 154)         
Financial liabilities        (757)    (315)         
Derivative financial liabilities (previously classified as held-for-trading at fair value through profit or loss. Included under trade and other payables in 2017)        (1)    (6)         
Financial liabilities at fair value through profit or loss        (361)    (309)         
Contingent consideration (previously classified as designated at fair value through profit or loss)5        (361)    (309)         
Financial liabilities at amortised cost        (395)               
Deferred consideration payable6        (395)               
Overdraft     (1 531)   (54)      
1. During 2018, the KIO shares were sold.
2. Loan granted to Mafube in 2018. The loan bears interest at JIBAR plus a margin of 4%, is unsecured and repayable within five years, unless otherwise agreed by the parties.
3. Interest-free loans advanced to applicants in terms of the Exxaro ESD programme.
4. An amount receivable in relation to a deferred pricing adjustment which arose during 2017. The amount receivable will be settled over seven years and bears interest at Prime Rate less 2%.
5. Relates to the ECC acquisition.
6. Deferred consideration payable in relation to the acquisition of the investment in AgriProtein and LightApp.
7. Relates to deferred consideration receivable which arose on the disposal of a mining right.

The group has granted the following loan commitments:

  At 31 December  
  2018
Reviewed
Rm
  2017
Audited
Rm
 
Total loan commitment 1 221      
Mafube1 500      
AgriProtein2 721      
Undrawn loan commitment 971      
Mafube 250      
AgriProtein 721      
1. Revolving credit facility available for five years, ending 2023.
2. A US$50 million term loan facility available from 2020 to 2025.
20.1 Fair value hierarchy
 

The table below analyses recurring fair value measurements for financial assets and financial liabilities.

These fair value measurements are categorised into different levels in the fair value hierarchy based on the inputs to the valuation techniques used. The different levels are defined as follows:

Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities that the group can access at the measurement date.

Level 2 – inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 – unobservable inputs for the asset and liability.

At 31 December 2018 (Reviewed)   Fair value 
Rm 
Level 1 
Rm 
Level 3 
Rm 
Level 3 
Rm 
   
Financial assets at fair value through other comprehensive income     185        185       
Equity – unlisted     185        185       
– Chifeng     185        185       
Financial assets at fair value through profit or loss     1 432     1 432          
Debt – unlisted     1 432     1 432          
– Environmental rehabilitation funds     1 432     1 432          
Financial liabilities at fair value through profit or loss     (849)       (849)      
Non-current contingent consideration     (488)       (488)      
Current contingent consideration     (361)       (361)      
Derivative financial liabilities     (1)    (1)         
Net financial assets/(liabilities) held at fair value     767    1 431  (664)      

At 31 December 2017 (Audited)   Fair value 
Rm 
Level 1 
Rm 
Level 3 
Rm 
Level 3 
Rm 
   
Financial assets held-for-trading at fair value through profit or loss                
– Current derivative financial assets                
Financial assets designated at fair value through profit or loss     1 391  1 391             
– Environmental rehabilitation funds     1 357  1 357             
– KIO     34  34             
Available-for-sale financial assets     152        152       
– Chifeng     152        152       
Financial liabilities held-for-trading at fair value through profit or loss     (6)    (6)         
– Current derivative financial liabilities     (6)    (6)         
Financial liabilities designated at fair value through profit or loss     (723)       (723)      
– Non-current contingent consideration     (414)       (414)      
– Current contingent consideration     (309)       (309)      
               
Net financial assets/(liabilities) held at fair value     818  1 391  (2) (571)      

Reconciliation of financial assets and financial liabilities within Level 3 of the hierarchy

  Contingent 
consideration 
Rm 
Chifeng1
Rm 
Total 
Rm 
   
At 31 December 2016 (Audited) (483) 178  (305)    
Movement during the year          
Losses recognised in other comprehensive income (pre-tax effect)2   (26) (26)    
Losses recognised in profit or loss (354)   (354)    
Settlements 74    74     
Exchange gains recognised in profit or loss 40    40     
At 31 December 2017 (Audited) (723) 152  (571)    
Movement during the year          
Gains recognised in other comprehensive income (pre-tax effect)2   33  33     
Losses recognised in profit or loss (357)   (357)    
Settlements 299    299     
Exchange losses recognised in profit or loss (68)   (68)    
At 31 December 2018 (Reviewed) (849) 185  (664)    
1. Before 1 January 2018, the Chifeng equity investment was classified as available-for-sale in accordance with IAS 39. From 1 January 2018, the Chifeng equity investment is classified at FVOCI in accordance with IFRS 9.
2. Tax on Chifeng amounts to R12 million (31 December 2017: R12 million).

Transfers

The group recognises transfers between levels of the fair value hierarchy as at the end of the reporting period during which the transfer has occurred. There were no transfers between Level 1 and Level 2 nor between Level 2 and Level 3 of the fair value hierarchy during the periods ended 31 December 2018 and 31 December 2017, except for the environmental rehabilitation funds which were transferred from Level 1 to Level 2 as a result of not applying the look-through principle.

Valuation process applied by the group

The fair value computations of the investments are performed by the group’s corporate finance department, reporting to the finance director, on a six-monthly basis. The valuation reports are discussed with the chief operating decision-maker and the audit committee in accordance with the group’s reporting governance.

Current derivative financial instruments

Level 2 fair values for simple over-the-counter derivative financial instruments are based on market quotes. These quotes are assessed for reasonability by discounting estimated future cash flows using the market rate for similar instruments at measurement date.

Environmental rehabilitation funds

Level 2 fair values for debt instruments held in the environmental rehabilitation funds are based on quotes provided by the financial institutions at which the funds are invested at measurement date. These financial institutions invest in instruments which are listed.

20.2 Valuation techniques used in the determination of fair values within Level 3 of the hierarchy, as well as significant inputs used in the valuation models
 

Chifeng

Chifeng is classified within Level 3 of the fair value hierarchy as there is no quoted market price or observable price available for this investment. This unlisted investment is valued as the present value of the estimated future cash flows, using a discounted cash flow model. The valuation technique is consistent to that used in previous reporting periods.

The significant observable and unobservable inputs used in the fair value measurement of the investment in Chifeng are rand/RMB exchange rate, RMB/US$ exchange rate, zinc LME price, production volumes, operational costs and the discount rate.

  Inputs Sensitivity of 
inputs and 
fair value 
measurement1
Sensitivity 
analysis of a 
10% increase 
in the inputs is 
demonstrated 
below2
Rm 
 
At 31 December 2018 (Reviewed)        
Observable inputs        
Rand/RMB exchange rate R2.10/RMB1 Strengthening 
of the rand 
to the RMB 
19   
RMB/US$ exchange rate RMB6.56 to
RMB7.01/US$1
Strengthening 
of the RMB 
to the US$ 
110   
Zinc LME price (US$ per tonne in real terms) US$2 200.00 to
US$2 474.72
Increase in 
price of zinc 
concentrate 
110   
Unobservable inputs        
Production volumes 85 000 tonnes Increase in 
production 
volumes 
31   
Operational costs (US$ million per annum in real terms US$60.59 to
US$70.92
Decrease in 
operational 
costs 
(83)  
Discount rate 11.11% Decrease in the 
discount rate 
(16)  
At 31 December 2017 (Audited)        
Observable inputs        
Rand/RMB exchange rate R1.90/RMB1 Strengthening 
of the rand 
to the RMB 
15   
RMB/US$ exchange rate RMB6.52 to
RMB7.28/US$1
Strengthening 
of the RMB
to the US$ 
100   
Zinc LME price (US$ per tonne in real terms) US$2 100 to
US$3 000
Increase in 
price of zinc 
concent 
100   
Unobservable inputs        
Production volumes 85 000 tonnes Increase in 
production 
volumes 
29   
Operational costs (US$ million per annum in real terms) US$58.46 to
US$70.20
Decrease in 
operational 
costs 
(75)  
Discount rate 11.05% Decrease in the 
discount rate 
(12)  
1. Change in observable or unobservable input which will result in an increase in the fair value measurement.
2. A 10% decrease in the respective inputs would have an equal but opposite effect on the above, on the basis that all other variables remain constant.

Inter-relationships

Any inter-relationships between unobservable inputs are not considered to have a significant impact within the range of reasonably possible alternative assumptions for all reporting periods.

Contingent consideration

The potential undiscounted amount of the remaining future payments that the group could be required to make under the ECC acquisition is between nil and US$60 million. The amount of future payments is dependent on the API4 coal price.

At 31 December 2018, there was an increase of US$25.4 million (R357 million) (31 December 2017: US$28.5 million (R354 million)) recognised in profit or loss for the contingent consideration arrangement.

  API4 coal price range
(US$/tonne)
    Future payment  
Reference year Minimum Maximum     US$ million  
2015 60 80     10  
2016 60 80     25  
2017 60 80     25  
2018 60 90     25  
2019 60 90     35  

The amount to be paid in each of the five years is determined as follows (refer table above):

  • If the average API4 price in the reference year is below the minimum API4 price of the agreed range, then no payment will be made
  • If the average API4 price falls within the range, then the amount to be paid is determined based on a formula contained in the agreement
  • If the average API4 price is above the maximum API4 price of the range, then Exxaro is liable for the full amount due for that reference year.

An additional payment to Total S.A. amounting to R299 million was required for the 2017 reference year and R74 million was required for the 2016 reference year as the API4 price was within the agreed range. No additional payment to Total S.A. was required for the 2015 reference year as the API4 price was below the range.

The contingent consideration is classified within Level 3 of the fair value hierarchy as there is no quoted market price or observable price available for this financial instrument. This financial instrument is valued as the present value of the estimated future cash flows, using a discounted cash flow model.

The significant observable and unobservable inputs used in the fair value measurement of this financial instrument are rand/US$ exchange rate, API4 export price and the discount rate.

  Inputs Sensitivity of 
inputs and 
fair value 
measurement1
Sensitivity 
analysis of a 
10% increase 
in the inputs is 
demonstrated 
below2
Rm 
 
At 31 December 2018 (Reviewed)        
Observable inputs        
Rand/US$ exchange rate R14.43/US$1 Strengthening 
of the rand 
to the US$ 
85   
API4 export price (price per tonne)3 US$90.00 to
US$98.10
Increase in 
API4 export 
price per tonne 
   
Unobservable inputs        
Discount rate 3.44% Decrease in the 
discount rate 
(16)  
At 31 December 2017 (Audited)        
Observable inputs        
Rand/US$ exchange rate R12.37/US$1 Strengthening 
of the rand 
to the US$ 
72   
API4 export price (price per tonne) US$74.41 to
US$84.35
Increase in 
API4 export 
price per tonne 
180   
Unobservable inputs        
Discount rate 3.44% Decrease in the 
discount rate 
(19)  
1. Change in observable or unobservable input which will result in an increase in the fair value measurement.
2. A 10% decrease in the respective inputs would have an equal but opposite effect on the above, except for the API4 export price which would result in a decrease of R167 million (31 December 2017: R245 million), on the basis that all other variables remain constant.
3. A 10% increase in the API4 export price would not have an impact on the fair value of the contingent consideration as the API4 export price is in excess of the maximum API4 coal price range.

Inter-relationships

Any inter-relationships between unobservable inputs are not considered to have a significant impact within the range of reasonably possible alternative assumptions for all reporting periods.

21. CONTINGENT LIABILITIES

  At 31 December  
  2018
Reviewed
Rm
  2017
Audited
Rm
 
Pending litigation and other claims1 1 155   876  
Operational guarantees2 3 062   3 346  
– Guarantees ceded to the DMR 2 971   2 918  
– Other operational guarantees 91   428  
Share of contingent liabilities of equity-accounted investments3 726   1 084  
Total contingent liabilities 4 943   5 306  
1. Consists of legal cases as well as tax disputes with Exxaro as defendant.
2. Includes guarantees to banks and other institutions in the normal course of business from which it is anticipated that no material liabilities will arise.
3. Mainly operational guarantees issued by financial institutions relating to environmental rehabilitation and closure costs. The decrease mainly relates to Cennergi guarantees cancelled after construction was finalised and the liabilities settled.

The timing and occurrence of any possible outflows of the contingent liabilities above are uncertain.

SARS

On 18 January 2016, Exxaro received a letter of audit findings from SARS following an international income tax audit for the years of assessment 2009 to 2013. According to the letter, SARS proposed that certain international Exxaro companies would be subject to South African income tax under section 9D of the Income Tax Act.

Assessments to the amount of R442 million (R199 million tax payable, R91 million interest and R152 million penalties) were issued on 30 March 2016 and Exxaro formally objected against these assessments. These assessments were subsequently reduced by SARS to R246 million (including interest and penalties). A resolution hearing with SARS was held on 18 July 2017 but the parties could not settle the matter. Notice was given to refer the matter to the Tax Court and a court date of 4 March 2019 was allocated to Exxaro which was subsequently postponed to 15 March 2019.

These assessments have been considered in consultation with external tax and legal advisers and senior counsel. Exxaro believes this matter has been treated appropriately by disclosing a contingent liability for the amount under dispute.

22. RELATED PARTY TRANSACTIONS

The group entered into various sale and purchase transactions with associates and joint ventures during the ordinary course of business. These transactions were subject to terms that are no less, nor more favourable than those arranged with independent third parties.

23. GOING CONCERN

Based on the latest results for the year ended 31 December 2018, the latest board approved budget for 2019, as well as the available banking facilities and cash generating capability, Exxaro satisfies the criteria of a going concern.

24. JSE LISTINGS REQUIREMENTS

The condensed annual financial statements have been prepared in accordance with the Listings Requirements of the JSE.

25. EVENTS AFTER THE REPORTING PERIOD

Details of the final dividend are provided in note 11.

The group entered into the following transactions subsequent to 31 December 2018:

  • On 15 February 2019, Exxaro received a cash dividend of R460 million from Tronox UK and Exxaro's 26% membership interest was redeemed for an amount of R1 597 million.
  • On 22 February 2019, Exxaro signed a transfer agreement with the Arnot OpCo Proprietary Limited consortium, whose shareholders are former employees of Arnot and Wescoal, for the transfer of the Arnot mine. This transfer is subject to regulatory and three party approvals. The directors are not aware of any other significant matter or circumstance arising after the reporting period up to the date of this report, not otherwise dealt with in this report.

26. REVIEW CONCLUSION

These reviewed condensed group annual financial statements for the year ended 31 December 2018, as set out on Condensed group statement of comprehensive income, have been reviewed by the company’s external auditors, PricewaterhouseCoopers Inc., who expressed an unmodified review conclusion. A copy of the auditor’s review report on the condensed group annual financial statements is available for inspection at Exxaro’s registered office, together with the financial statements identified in the auditor’s report.

27. KEY MEASURES1

    At 31 December  
    2018   2017  
Closing share price (rand per share)   137.87   162.50  
Market capitalisation (Rbn)   49.45   58.29  
Average rand/US$ exchange rate (for the year ended)   13.24   13.30  
Closing rand/US$ spot exchange rate   14.43   12.37  

1 Non-IFRS numbers.