CONDENSED GROUP STATEMENT OF COMPREHENSIVE INCOMEFor the year ended 31 December
Excel download
| 2021 Reviewed Rm |
(Re-presented)1 2020 Audited Rm |
|||
| Revenue (note 9) | 32 771 | 28 924 | ||
|---|---|---|---|---|
| Operating expenses (note 10) | (24 343) | (22 749) | ||
| Operating profit | 8 428 | 6 175 | ||
| Loss on disposals of subsidiaries (note 11) | (947) | |||
| Impairment charges of non-current operating assets | (21) | (1 378) | ||
| Net operating profit | 7 460 | 4 797 | ||
| Finance income (note 12) | 239 | 215 | ||
| Finance costs (note 12) | (860) | (1 047) | ||
| Income from financial assets | 55 | 4 | ||
| Share of income of equity-accounted investments (note 13) | 9 790 | 6 204 | ||
| Impairment charges of equity-accounted investments | (504) | |||
| Profit before tax | 16 684 | 9 669 | ||
| Income tax expense | (2 203) | (719) | ||
| Profit for the year from continuing operations | 14 481 | 8 950 | ||
| Profit for the year from discontinued operations (note 8) | 1 892 | 276 | ||
| Profit for the year | 16 373 | 9 226 | ||
| Other comprehensive loss, net of tax | (913) | (251) | ||
| Items that will not be reclassified to profit or loss: | 40 | 10 | ||
| – Remeasurement of retirement employee obligations | 21 | |||
| – Changes in fair value of equity investments at FVOCI | 49 | (13) | ||
| – Share of OCI of equity-accounted investments | (9) | 2 | ||
| Items that may subsequently be reclassified to profit or loss: | 302 | (281) | ||
| – Unrealised exchange differences on translation of foreign operations | 39 | 55 | ||
| – Changes in fair value on cash flow hedges | 84 | (385) | ||
| – Share of OCI of equity-accounted investments | 179 | 49 | ||
| Items that have subsequently been reclassified to profit or loss: | (1 255) | 20 | ||
| – Recycling of unrealised exchange differences on translation of foreign operations | (482) | (103) | ||
| – Recycling of changes in fair value on cash flow hedges | 105 | 77 | ||
| – Recycling of share of OCI of equity-accounted investments | (878) | 46 | ||
| Total comprehensive income for the year | 15 460 | 8 975 | ||
| Profit attributable to: | ||||
| Owners of the parent | 12 667 | 7 283 | ||
| – Continuing operations | 11 202 | 7 069 | ||
| – Discontinued operations | 1 465 | 214 | ||
| Non-controlling interests | 3 706 | 1 943 | ||
| – Continuing operations | 3 279 | 1 881 | ||
| – Discontinued operations | 427 | 62 | ||
| Profit for the year | 16 373 | 9 226 | ||
| Total comprehensive income attributable to: | ||||
| Owners of the parent | 11 954 | 7 103 | ||
| – Continuing operations | 11 169 | 6 928 | ||
| – Discontinued operations | 785 | 175 | ||
| Non-controlling interests | 3 506 | 1 872 | ||
| – Continuing operations | 3 277 | 1 821 | ||
| – Discontinued operations | 229 | 51 | ||
| Total comprehensive income for the year | 15 460 | 8 975 | ||
| Attributable earnings per share | cents | cents | ||
| Aggregate | ||||
| – Basic | 5 128 | 2 902 | ||
| – Diluted | 5 128 | 2 902 | ||
| Continuing operations | ||||
| – Basic | 4 535 | 2 817 | ||
| – Diluted | 4 535 | 2 817 | ||
| Discontinued operations | ||||
| – Basic | 593 | 85 | ||
| – Diluted | 593 | 85 |
| 1 | Refer note 4. |