Exxaro Resources Limited

Reviewed condensed group financial statements and unreviewed production and sales volumes information for the year ended 31 December 2025

Condensed group statement of cash flows For the year ended 31 December

Excel download

     2025 
Reviewed 
Rm
 
2024 
Audited 
Rm
 
Cash flows from operating activities    8 380  8 425 
Cash generated by operations (note 9)   10 040  10 432 
Interest received    1 680  1 720 
Interest paid    (1 059) (1 095)
Tax paid    (2 281) (2 632)
Cash flows from investing activities    (1 867) 1 084 
Property, plant and equipment acquired (note 12)   (5 099) (2 448)
Intangible assets acquired    (33) (27)
Proceeds from disposal of property, plant and equipment      
Cash received from other financial assets at amortised cost    141  111 
ESD loans granted    (76) (130)
ESD loans settled    117  84 
Intervention receivable granted    (57) (33)
Deposit facilities placed    (360) (360)
Lease receivables settled    16  16 
Proceeds from disposal of subsidiary1    116    
Dividends received from equity-accounted investments    3 367  3 871 
Cash flows from financing activities    (3 192) (8 742)
Interest-bearing borrowings raised (note 15)   7 365  705 
Interest-bearing borrowings repaid (note 15)   (3 375) (1 397)
Transaction costs paid on interest-bearing borrowings raised    (57)   
Acquisition debt settled2    (180)   
Lease liabilities paid (note 16)   (62) (50)
Dividends paid to owners of the parent (note 5)   (4 071) (5 744)
Dividends paid to NCI BEE Parties    (1 382) (1 893)
Dividends paid to NCI of Tsitsikamma SPV and Amakhala SPV    (37) (42)
Shares acquired in the market to settle share-based payments    (173) (321)
Shares repurchased including transaction costs    (1 220)   
Net increase in cash and cash equivalents    3 321  767 
Cash and cash equivalents at beginning of the year    20 630  19 859 
Translation difference on movement in cash and cash equivalents    (261)
Cash and cash equivalents at end of the year    23 690  20 630 
1 Determined as R152 million cash received less R36 million cash disposed of.
2 Relates to the settlement of a dividend payable that was an assumed liability of the Karreebosch project asset acquisition.