Exxaro Resources Limited

Reviewed condensed group interim financial statements and unreviewed production and sales volumes information for the six‑month period ended 30 June 2025

Condensed group statement of cash flows

Excel download

6 months 
ended 
30 June 
2025 
Reviewed 
Rm
 
6 months 
ended 
30 June
2024 
Reviewed 
Rm
 
12 months 
ended 
31 December 
2024 
Audited 
Rm
 
Cash flows from operating activities  4 220  3 594  8 425 
Cash generated by operations (note 9)  5 305  4 803  10 432 
Interest received  870  907  1720 
Interest paid  (526) (574) (1 095)
Tax paid  (1 429) (1 542) (2 632)
Cash flows from investing activities  (100) 1 064  1 084 
Property, plant and equipment acquired (note 12)  (1 986) (1 061) (2 448)
Intangible assets acquired  (6) (10) (27)
Cash received from other financial assets at amortised cost  141  52  111 
ESD loans granted  (37) (67) (130)
ESD loans settled  51  43  84 
Deposit facilities placed  (360)
Intervention receivable granted  (3) (8) (33)
Lease receivables settled  16 
Dividends received from equity-accounted investments  1 732  2 107  3 871 
Cash flows from financing activities   (2 724) (6 062) (8 742)
Interest-bearing borrowings raised (note 15)  1 289  388  705 
Interest-bearing borrowings repaid (note 15)  (404) (1 009) (1 397)
Transaction costs paid on interest-bearing borrowings raised (note 15)  (34)
Acquisition debt settled1  (180)
Lease liabilities paid (note 16)  (31) (24) (50)
Dividends paid to owners of the parent (note 6)  (2 092) (3 821) (5 744)
Dividends paid to NCI BEE Parties  (700) (1 264) (1 893)
Dividends paid to NCI of Tsitsikamma SPV and Amakhala SPV  (27) (24) (42)
Shares acquired in the market to settle share-based payments  (163) (308) (321)
Shares repurchased including transaction costs  (382)
Net increase/(decrease) in cash and cash equivalents   1 396  (1 404) 767 
Cash and cash equivalents at beginning of the period  20 630  19 859  19 859 
Translation difference on movement in cash and cash equivalents  (106) 44 
Cash and cash equivalents at end of the period   21 920  18 499  20 630 
Cash and cash equivalents  21 920  18 499  20 630 
1 Relates to the settlement of a dividend payable that was an assumed liability of the Karreebosch project asset acquisition.