Notes to the reviewed condensed group interim financial Statements

1. CORPORATE BACKGROUND

Exxaro, a public company incorporated in South Africa, is a diversified resources group with interests in the coal (controlled and non-controlled), TiO2 (non-controlled), ferrous (controlled and non-controlled) and energy (non-controlled) markets. These reviewed condensed group interim financial statements as at and for the six-month period ended 30 June 2018 (interim financial statements) comprise the company and its subsidiaries (together referred to as the group) and the group’s interest in associates and joint ventures.

2. BASIS OF PREPARATION

2.1 Statement of compliance
 

The interim financial statements have been prepared in accordance with IFRS, IAS 34 Interim Financial Reporting, the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and Financial Pronouncements as issued by the Financial Reporting Standards Council and the requirements of the Companies Act of South Africa.

The interim financial statements have been prepared under the supervision of Mr PA Koppeschaar CA(SA), SAICA registration number: 00038621.

The interim financial statements should be read in conjunction with the group annual financial statements as at and for the year ended 31 December 2017, which have been prepared in accordance with IFRS as issued by the IASB. The interim financial statements have been prepared on the historical cost basis, excluding financial instruments and biological assets, which are measured at fair value. This is the first set of interim financial statements where IFRS 9 and IFRS 15 have been applied. Changes to significant accounting policies are described in note 4.

The interim financial statements of the Exxaro group were authorised for issue by the board of directors on 14 August 2018.

2.2 Judgements and estimates
 

Management made judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates. The significant judgements made by management in applying the group’s accounting policies and the key source of estimation uncertainty were similar to those applied to the group annual financial statements as at and for the year ended 31 December 2017, except for new significant judgements related to the adoption of IFRS 9, which are described in note 4.2.4.

2.3 Re-presentation of comparative information
 

The reviewed condensed group statement of comprehensive income for the six-month period ended 30 June 2017 has been re-presented as a result of the investment in Tronox Limited being identified as a discontinued operation (refer note 6).

3. ACCOUNTING POLICIES

The accounting policies adopted in the preparation of the interim financial statements are consistent with those followed in the preparation of the group annual financial statements as at and for the year ended 31 December 2017, except for the estimation of income tax and the adoption of new or amended standards as set out below.

3.1 Income tax
 

Income tax expense is recognised based on management’s estimate of the weighted average effective annual tax rate expected for the full financial year. As such, the effective tax rate used in the interim financial statements may differ from management’s estimate of the effective tax rate for the group annual financial statements. The estimated weighted average effective annual tax rate used for the six-month period ended 30 June 2018 is 20.1%, compared to 24% for the six-month period ended 30 June 2017. The decrease in the effective tax rate is mainly due to the following:

  • Share of income or (loss) of equity-accounted investments and dividend income (-7%)
  • Prior year adjustments (-1%)

Partly offset by:

  • Non-deductible expenditure (+0.5%).
3.2 New or amended standards adopted by the group
 

A number of new or amended standards became effective for the current reporting period.

The group has adopted the following new standards, which are relevant to the group, for the first time for the six-month period commencing on 1 January 2018:

  • IFRS 9 Financial Instruments (IFRS 9)
  • IFRS 15 Revenue from Contracts with Customers (IFRS 15).

The adoption of these standards has resulted in the group changing its accounting policies. The impact of the adoption and the new accounting policies are disclosed in note 4.

3.3 Impact of new, amended or revised standards issued but not yet adopted by the group
 

Certain new accounting standards and interpretations have been published but are not yet effective on 30 June 2018, and have not been early adopted. Of these standards, only IFRS 16 Leases (IFRS 16) is anticipated to have an impact on the group as summarised below.

IFRS 16

The standard is effective for annual periods beginning on or after 1 January 2019. The group made progress on the initial assessment of the potential impact of this standard on the group’s financial statements. This initial assessment included the identification of material lease transactions within the group. The group must still make a decision on the transition method to be applied as well as the practical expedients to be used, if elected.

4. CHANGES IN ACCOUNTING POLICIES

This note explains the impact of the adoption of IFRS 9 and IFRS 15 on the interim financial statements and also discloses the new accounting policies that have been applied from 1 January 2018, where they are different to those applied in prior periods

4.1 Impact on the financial statements
 

Prior year financial statements did not have to be restated as a result of the changes in the group’s accounting policies due to the adoption of IFRS 9 and IFRS 15. As explained in note 4.2 below, IFRS 9 was adopted without restating comparative information. The reclassifications and the adjustments arising from the new impairment rules are therefore not reflected in a restated statement of financial position as at 31 December 2017, but are recognised in the opening statement of financial position on 1 January 2018. As explained in note 4.3 below, IFRS 15 was also adopted without restating comparative information.

The following table shows the reclassifications and adjustments recognised for each individual line item as per the statement of financial position. The reclassifications and adjustments are explained in more detail by standard below.

   31 December 
2017 
        1 January 
2018
 
  
Statement of financial position (extract) Previously 
presented 
Rm
 
  IFRS 9 
Rm
 
IFRS 15 
Rm
 
Restated 
Rm
 
  
ASSETS                  
Non-current assets  47 706    (56)    47 650    
Property, plant and equipment  24 362          24 362    
Biological assets  34          34    
Intangible assets  17          17    
Investments in associates  15 810          15 810    
Investments in joint ventures  1 479          1 479    
Financial assets  5 433    (5 433)         
– Financial assets at fair value through  other comprehensive income       152     152    
– Financial assets at fair value through  profit or loss       1 391     1 391    
– Loans to associates and joint ventures       128     128    
– Other financial assets at amortised cost       678     678    
Lease receivables1       62     62    
Deferred tax  571       573    
Other non-current assets       2 964     2 964    
Current assets  10 936    (11)    10 925    
Inventories  1 055          1 055    
Financial assets  48    (48)         
– Other current financial assets at  amortised cost       48     48    
– Derivative financial instruments            
Trade and other receivables  3 199    (601)    2 598    
Lease receivables       14     14    
Current tax receivable  28          28    
Cash and cash equivalents2  6 606    51     6 657    
Other current assets       521     521    
Non-current assets held-for-sale  3 910          3 910    
Total assets  62 552    (67)    62 485    
1 Unearned finance income of R56 million was reclassified from financial liabilities – finance leases to lease receivables as the finance lease was previously presented on a gross basis instead of a net basis
2 An amount of R51 million was reclassified from other receivables to cash and cash equivalents as the balances meet the definition of cash and cash equivalents.
   31 December 
2017
 
        1 January 
2018
 
  
Statement of financial position (extract) Previously 
presented 
Rm
 
  IFRS 9 
Rm
 
IFRS 15 
Rm
 
Restated 
Rm
 
  
EQUITY AND LIABILITIES                  
Capital and other components of equity                  
Share capital  1 021          1 021    
Other components of equity  8 120          8 120    
Retained earnings  30 962    (11) 314  31 265    
Equity attributable to owners of the parent  40 103    (11) 314  40 406    
Non-controlling interests  (738)         (738)   
Total equity   39 365    (11) 314  39 668    
Non-current liabilities   17 409    31  (252) 17 188    
Interest-bearing borrowings  6 480          6 480    
Non-current other payables1       89     89    
Provisions  3 864          3 864    
Post-retirement employee obligations  227          227    
Financial liabilities  850    (850)         
– Financial liabilities at fair value through profit or loss       414     414    
Deferred tax  5 988    (2) 122  6 108    
Other non-current liabilities       380  (374)   
Current liabilities  4 127    (87) (62) 3 978    
Interest-bearing borrowings    66     68    
Trade and other payables  3 237    (825)    2 412    
Provisions  95          95    
Financial liabilities  371    (371)         
– Financial liabilities at fair value through profit or loss       309     309    
– Derivative financial instruments            
Current tax payable  368          368    
Overdraft  54          54    
Other current liabilities       728  (62) 666    
Non-current liabilities held-for-sale  1 651          1 651    
Total liabilities  23 187    (56) (314) 22 817    
Total equity and liabilities  62 552    (67)    62 485    
1 An amount of R89 million was reclassified from current other payables to non-current other payables as the balance should have been presented as non-current due to it being payable after 12 months.
4.2 Impact of adopting IFRS 9
 

IFRS 9 replaces IAS 39 Financial Instruments: Recognition and Measurement (IAS 39) for annual periods beginning on or after 1 January 2018. IFRS 9 brings together all aspects of accounting for financial instruments that relate to the recognition, classification and measurement, derecognition, impairment and hedge accounting.

The adoption of IFRS 9 from 1 January 2018 resulted in changes in accounting policies and adjustments to the amounts recognised in the financial statements. The new accounting policies are set out in note 4.2.3 below. Comparative information has not been restated in accordance with the transitional requirements of IFRS 9 which requires comparative information not to be restated (with an exception where it is possible to restate without the use of hindsight) but for disclosures to be made concerning the reclassifications and measurements as set out below.

The total impact on the group’s retained earnings as at 1 January 2018 is as follows:

  Note   Rm   
Closing balance at 31 December 2017 (IAS 39/IAS 18 Revenue (IAS 18))     30 962   
Adjustments from the adoption of IFRS 9     (11)  
Increase in impairment allowances for trade receivables 4.2.2   (7)  
Increase in impairment allowances for financial assets at amortised cost 4.2.2   (8)  
Increase in deferred tax assets relating to impairment allowances 4.2.2    
Decrease in deferred tax liabilities relating to impairment allowances 4.2.2    
Opening balance at 1 January 2018 (after IFRS 9 before IFRS 15 restatement)     30 951   
4.2.1 Classification and measurement
 

IFRS 9 largely retains the existing requirements in IAS 39 for the classification and measurement of financial liabilities. However, IFRS 9 eliminates the previous IAS 39 categories of held-to-maturity, loans and receivables and available-for-sale financial assets.

The accounting for the group’s financial liabilities remains largely the same as it was under IAS 39. Similar to the requirements of IAS 39, IFRS 9 requires contingent consideration liabilities to be treated as financial instruments measured at fair value, with changes in fair value recognised in profit or loss.

Under IFRS 9, on initial recognition, a financial asset is classified as measured at:

  • Amortised cost;
  • Fair value through other comprehensive income (FVOCI) debt investment;
  • FVOCI equity investment; or
  • Fair value through profit or loss (FVPL).

The classification of financial assets under IFRS 9 is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics. Derivatives embedded in contracts where the host is a financial asset in the scope of the standard are never separated. Instead, the hybrid financial instrument as a whole is assessed for classification.

On 1 January 2018 (the date of initial application of IFRS 9), the group’s management assessed which business model applied to the financial assets held by the group and classified its financial instruments into the appropriate IFRS 9 categories. In addition, the group’s management assessed whether contractual cash flows on debt instruments solely comprised principal and interest based on the facts and circumstances at the initial recognition of the assets. The main effects resulting from this reclassification are as follows:

    IAS 39 categories    
    At fair value through profit or loss    
Financial assets1 Note Held-for-trading 
Rm 
Designated 
Rm 
Loans and 
receivables 
at 
amortised 
cost 
Rm 
Available-
for-sale 
financial 
assets at 
fair value 
Rm 
 
Closing balance at 31 December 2017 (IAS 39)   1 391  13 129  152   
Reclassify non-trading equities from available-for-sale to FVOCI a       (152)  
Reclassify held-for-trading FVPL financial assets to FVPL b (4)        
Reclassify designated FVPL financial assets to FVPL b   (1 391)      
Reclassify loans and receivables financial assets to amortised cost c     (10 169)    
Reclassify indemnification asset to non-financial instruments d     (1 268)    
Reclassify reimbursive non-current receivable asset to non-financial instruments e     (1 692)    
Reclassify loans and receivables at amortised cost to a financial asset measured at FVPL f          
Opening balance at 1 January 2018 (IFRS 9)            

 

    IFRS 9 categories      
             
Financial assets1 FVPL
Rm
Amortised
cost
Rm
FVOCI
equity
instrument
Rm
  Non-
financial
instruments
Rm
 
Closing balance at 31 December 2017 (IAS 39)            
Reclassify non-trading equities from available-for-sale to FVOCI     152      
Reclassify held-for-trading FVPL financial assets to FVPL 4          
Reclassify designated FVPL financial assets to FVPL 1 391          
Reclassify loans and receivables financial assets to amortised cost   10 169        
Reclassify indemnification asset to non-financial instruments         1 268  
Reclassify reimbursive non-current receivable asset to non-financial instruments         1 692  
Reclassify loans and receivables at amortised cost to a financial asset measured at FVPL            
Opening balance at 1 January 2018 (IFRS 9) 1 395 10 169 152   2 960  
1 The closing balances as at 31 December 2017 are prior to any adjustments made in terms of IFRS 9 and IFRS 15. The opening balances as at 1 January 2018 differ from the amounts disclosed in note 4.1 as this table illustrates the reclassification adjustments only and not the impairment adjustments.

 

    IAS 39 categories   IFRS 9 categories  
    At fair value through
profit or loss
       
Financial liabilities1 Note Held-for- 
trading 
Rm 
Designated 
Rm 
Financial 
liabilities 
at 
amortised 
cost 
Rm 
FVPL
Rm
Amortised
cost
Rm
 
Closing balance at 31 December 2017 (IAS 39)   723  9 080       
Reclassify held-for-trading FVPL financial liabilities to FVPL g (6)     6    
Reclassify designated FVPL financial liabilities to FVPL g   723)   723    
Reclassify financial liabilities to amortised cost h     (9 080)   9 080  
Opening balance at 1 January 2018 (IFRS 9)         729 9 080  
1 The closing balances as at 31 December 2017 are prior to any adjustments made in terms of IFRS 9 and IFRS 15.
 
    IAS 39   IFRS 9  
Other components of equity1 Note Available-
for-sale
revaluation
reserve
Rm
  Financial
asset
FVOCI
revaluation
reserve
Rm
 
Closing balance at 31 December 2017 (IAS 39)   (74)      
Reclassify non-trading equities from available-for-sale to FVOCI a 74   (74)  
Opening balance at 1 January 2018 (IFRS 9)       (74)  
1 Reserves which were impacted by IFRS 9.

(a) Reclassify non-trading equities from available-for-sale to FVOCI

The group elected to present in OCI changes in the fair value of the Chifeng equity investment previously classified as available-for-sale, because the investment is not expected to be sold in the short- to medium-term. As a result, an asset with a fair value of R152 million was reclassified from available-for-sale financial assets to financial assets at FVOCI and fair value losses of R74 million were reclassified from the available-for-sale revaluation reserve to the financial asset FVOCI revaluation reserve on 1 January 2018.

(b) Reclassify held-for-trading and designated FVPL financial assets to FVPL

These reclassifications have no impact on the measurement categories.

(c) Reclassify loans and receivables financial assets to amortised cost

These reclassifications have no impact on the measurement categories.

(d) Reclassify indemnification asset to non-financial instruments

This asset previously formed part of the financial instruments. However, with the adoption of IFRS 9 it was concluded that this asset is not within the scope of IFRS 9. This asset arose on the acquisition of ECC which is within the scope of IFRS 3 Business Combinations.

(e) Reclassify reimbursive non-current receivable asset to non-financial instruments

This asset previously formed part of the financial instruments. However, with the adoption of IFRS 9 it was concluded that this is not within the scope of IFRS 9. This asset relates to the reimbursement of the environmental rehabilitation provisions and the post-retirement medical obligations which is within the scope of IAS 37 Provisions, Contingent Liabilities and Contingent Assets.

(f) Reclassify loans and receivables at amortised cost to a financial asset measured at FVPL

An other receivable with a gross amount of R70 million was reclassified to a financial asset at FVPL as a result of the contractual cash flows not meeting the solely payments of principal and interest (SPPI) criteria. In addition, the impairment allowance of R70 million was also reclassified. The fair value of the financial asset was determined to be nil.

(g) Reclassify held-for-trading and designated FVPL financial liabilities to FVPL

These reclassifications have no impact on the measurement categories.

(h) Reclassify financial liabilities to amortised cost

These reclassifications have no impact on the measurement categories.

4.2.2 Impairment of financial assets
 

IFRS 9 replaces the “incurred loss” model in IAS 39 with an “expected credit loss” (ECL) model. The new impairment model applies to financial assets measured at amortised cost, contract assets and debt investments at FVOCI, but not to investments in equity instruments. Under IFRS 9, credit losses (impairments) are recognised earlier than under IAS 39.

Under IFRS 9, expected credit loss allowances are measured on either of the following basis:

  • 12-month ECLs: these are ECLs that result from possible default events within the 12 months after the reporting date; and
  • lifetime ECLs: these are ECLs that result from all possible default events over the expected life of a financial instrument.

The group has four types of financial assets that are subject to IFRS 9’s new ECL model, namely:

  • Trade receivables for sale of commodities and from the rendering of services;
  • Other receivables;
  • Loans to joint ventures and associates; and
  • Financial assets carried at amortised cost.

The group was required to revise its impairment methodology under IFRS 9 for each of these classes of assets. The impact of the change in impairment methodology on the group’s retained earnings and equity is disclosed in the first table of note 4.2 above.

While loans to joint ventures and associates as well as cash and cash equivalents are subject to the impairment requirements of IFRS 9, the identified impairment loss was immaterial.

(a) Trade receivables

The group applies the IFRS 9 simplified approach to measuring ECLs which uses a lifetime expected credit loss allowance for all trade receivables. To measure the ECLs, trade receivables have been grouped based on shared credit risk characteristics (corporate entities, small medium enterprises and public sector entities) and the days past due.

The impairment allowances as at 1 January 2018 for trade receivables are as follows:

  Current More than
30 days
past due
Rm
More than
60 days
past due
Rm
  More than
90 days
past due
Rm
Total
Rm
 
Gross carrying amount 2 458 69 5   35 2 567  
Impairment allowance 6 22 5   35 68  

The impairment allowances for trade receivables as at 31 December 2017 reconcile to the opening expected credit loss allowances for trade receivables on 1 January 2018 as follows:

Impairment allowances Rm  
Closing balance at 31 December 2017 (IAS 39) 61  
Amounts restated through opening retained earnings 7  
Opening balance as at 1 January 2018 (IFRS 9) 68  

The expected credit loss allowances increased by a further R8 million to R76 million for trade receivables during the six-month period ended 30 June 2018. The increase would have been R7 million lower under the incurred loss model of IAS 39.

Trade receivables are written off when there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, among others, the failure of a debtor to engage in a repayment plan with the group, and a failure to make contractual payments for a period of greater than 120 days past due.

(b) Other receivables and other financial assets at amortised cost

The group’s other receivables and other financial assets at amortised cost are considered to have low credit risk, and the expected credit loss allowance recognised during the period was therefore limited to 12 months expected losses. These instruments are considered to be low credit risk when they have a low risk of default and the issuer has a strong capacity to meet its contractual cash flow obligations in the near term. Applying the expected credit risk model resulted in the recognition of an expected credit loss allowance of R8 million on 1 January 2018 (previous impairment allowance was R70 million which was reclassified on 1 January 2018) with no further increase in the allowance during the six-month period ended 30 June 2018.

Impairment allowances Rm  
Closing balance at 31 December 2017 (IAS 39) 70  
Amount reclassified on a financial asset classified as FVPL (70)  
Amounts restated through opening retained earnings 8  
Opening balance as at 1 January 2018 (IFRS 9) 8  
4.2.3 Accounting policies applied from 1 January 2018
 

(a) Financial assets

(i) Classification

From 1 January 2018, the group classifies its financial assets in the following measurement categories:

  • those measured subsequently at fair value (either through OCI, or through profit or loss); and
  • those measured at amortised cost.

The classification depends on the group’s business model for managing the financial assets and the contractual terms of the cash flows.

For assets measured at fair value, gains and losses will either be recorded in profit or loss or OCI. For investments in equity instruments that are not held-for-trading, this will depend on whether the group has made an irrevocable election at the time of initial recognition to account for the equity investment at FVOCI.

The group reclassifies debt instruments when, and only when, its business model for managing those assets changes.

(ii) Measurement

At initial recognition, the group measures a financial asset at its fair value plus, in the case of a financial asset not at FVPL, transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss.

Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are SPPI.

Debt instruments

Subsequent measurement of debt instruments depends on the group’s business model for managing the asset and the cash flow characteristics of the asset. Currently there are two measurement categories into which the group classifies its debt instruments, as the group does not hold any debt instruments classified as FVOCI, as summarised in the table below.

  Category   Financial
instruments
  Business
model and
cash flow
characteristics
  Movements in
carrying
amount
  Derecognition   Impairment  
  Amortised cost  
  • Trade and other receivables
  • Loans to joint ventures and associates
  • Other financial assets
 

Financial assets that are held for collection of contractual cash flows where those cash flows represent SPPI.

 

Interest income from these financial assets is included in finance income using the effective interest rate method.

Foreign exchange gains and losses are recognised in profit or loss.

 

Any gain or loss arising on derecognition is recognised directly in profit or loss and presented in operating expenses.

 

Impairment losses are presented as a separate line item in the notes to the statement of comprehensive income. The impairment losses are considered to be immaterial and therefore it has not been presented as a separate line on the face of the statement of comprehensive income.

 
  FVPL  
  • Debt securities
  • Derivative financial assets
 

Financial assets that do not meet the criteria for amortised cost or FVOCI.

 

Gains and losses on a debt investment that is subsequently measured at FVPL is recognised in profit or loss and presented net within operating expenses in the period in which it arises.

Interest income is recognised in profit or loss.

 

Any gain or loss arising on derecognition is recognised directly in profit or loss and presented in operating expenses.

 

Debt instruments measured at FVPL are not subject to the impairment model in terms of IFRS 9.

 

Equity instruments

Equity investments are subsequently measured at fair value. Where the group’s management has elected to present fair value gains and losses on equity investments in OCI, there is no subsequent reclassification of fair value gains and losses to profit or loss following the derecognition of the investment. Dividends from such investments continue to be recognised in profit or loss as income from financial assets when the group’s right to receive payments is established.

Changes in the fair value of financial assets at FVPL are recognised in operating expenses in the statement of comprehensive income as applicable. Impairment losses (and reversal of impairment losses) on equity investments measured at FVOCI are not reported separately from other changes in fair value.

(iii) Impairment

From 1 January 2018, the group assesses on a forward-looking basis the ECLs associated with its debt instruments carried at amortised cost. The impairment methodology applied depends on whether there has been a significant increase in credit risk.

ECLs are a probability weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the group in accordance with the contract and the cash flows that the group expects to receive). ECLs are discounted at the effective interest rate of the financial asset.

For trade receivables, the group applies the simplified approach permitted by IFRS 9, which requires lifetime ECLs to be recognised from initial recognition of the receivables. Trade receivables are written off when there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, among others, the failure of a debtor to engage in a repayment plan with the group, and a failure to make contractual payments for a period of greater than 120 days past due.

For other financial assets measured at amortised cost, the ECL is based on the 12-month expected credit loss allowance. The 12-month expected credit loss allowance is the portion of lifetime expected credit loss allowances that result from default events on a financial instrument that are possible within 12 months after the reporting date. However, when there has been a significant increase in credit risk since origination, the ECL will be based on the lifetime expected credit loss allowances.

The group assumes that the credit risk on a financial asset has increased significantly if it is more than 30 days past due.

The group considers a financial asset in default when contractual payments are 90 days past due. However, in certain cases, the group may also consider a financial asset to be in default when internal or external information indicates that the group is unlikely to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by the group.

(b) Loan commitments issued by the group

Undrawn loan commitments are commitments under which, over the duration of the commitment, the group is required to provide a loan with pre-specified terms to the counterparty. These contracts are in the scope of the ECL requirements of IFRS 9.

When estimating 12-month or lifetime ECLs for undrawn loan commitments, the group estimates the expected portion of the loan commitment that will be drawn down over 12 months or its expected life respectively. The ECL is then based on the present value of the expected shortfalls in cash flows if the loan is drawn down, based on a probability weighting. The cash shortfalls include the realisation of any collateral. The expected cash shortfalls are discounted at an approximation to the expected effective interest rate on the loan.

4.2.4 Significant estimates and judgements
 

Impairment of financial assets

The expected credit loss allowances for financial assets are based on assumptions about risk of default and expected loss rates. The group uses judgement in making these assumptions and selecting the inputs to the impairment calculation, based on the group’s past history, existing market conditions as well as forward-looking estimates at the end of each reporting period. Details of the key assumptions and inputs used are disclosed in note 4.2.2.

4.2.5 Transition
 

Changes in accounting policies resulting from the adoption of IFRS 9 have been applied retrospectively, except as described below

  • The group has taken an exemption not to restate comparative information for prior periods with respect to classification and measurement (including impairment) requirements. Therefore, comparative periods have not been restated. Differences in the carrying amounts of financial assets and financial liabilities resulting from the adoption of IFRS 9 are recognised in retained earnings and reserves as at 1 January 2018. Accordingly, the information presented for 2017 does not reflect the requirements of IFRS 9 but rather those of IAS 39.
  • The following assessments have been made on the basis of the facts and circumstances that existed at the date of initial application:
    • The determination of the business model within which a financial asset is held
    • The designation and revocation of previous designations of certain financial assets and financial liabilities as measured at FVPL
    • The designation of certain investments in equity instruments not held-for-trading as at FVOCI
  • If an investment in a debt security had low credit risk at the date of initial application of IFRS 9, then the group has assumed that the credit risk on the asset had not increased significantly since its initial recognition.
4.3 Impact of adopting IFRS 15
 

The revenue accounting policy has changed with effect from 1 January 2018 as a result of the group adopting IFRS 15.

IFRS 15 supersedes IAS 18, IAS 11 Construction Contracts and related interpretations for annual periods beginning on or after 1 January 2018. IFRS 15 applies to all revenue arising from contracts with customers, unless those contracts are in the scope of other standards. IFRS 15 establishes a comprehensive framework for determining whether, how much and when revenue is recognised, providing additional guidance in many areas not covered in detail under the previous revenue standards and interpretations. The standard requires entities to exercise judgement, taking into consideration all of the relevant facts and circumstances when applying the framework to the contracts with customers. The standard also specifies the accounting treatment for the incremental costs of obtaining a contract and the costs directly related to fulfilling a contract. IFRS 15 further includes extensive new disclosure requirements.

Refer note 4.3.3 for the group’s revised revenue accounting policy and note 7 for the disaggregated revenue disclosure required by IFRS 15.

In accordance with the transition provisions of IFRS 15, the group has adopted the standard applying the cumulative effect method. In terms of this method the group:

  1. applied the new rules retrospectively, only to contracts with customers that were not completed by 1 January 2018 (the date of initial application); and
  2. has adjusted the opening balance of retained earnings as at 1 January 2018, with the cumulative effect of the retrospective application (per (a) above).

Accordingly, the comparative information presented for 2017 has not been restated, but presented as previously reported applying the previous revenue standards and interpretations.

The cumulative effect of the retrospective application on the group’s retained earnings as at 1 January 2018 is as follows:

  Note   Rm  
Opening balance at 1 January 2018 (after IFRS 9 before IFRS 15 restatement) (refer note 4.2)     30 951  
Adjustment from the adoption of IFRS 15     314  
Decrease in deferred revenue liability due to earlier recognition of revenue from pricing adjustment 4.3.2 (a)   436  
Increase in deferred tax liability relating to earlier recognition of revenue from pricing adjustment 4.3.2 (a)   (122)  
Opening balance at 1 January 2018 (after IFRS 9 and IFRS 15 restatements)     31 265  
4.3.1 Financial results for the six-month period ended 30 June 2018 had IAS 18 been applied
 

The following tables present a comparison of the financial results as reported in terms of IFRS 15 to what the financial results would have been in terms of IAS 18.

Impact on the reviewed condensed group statement of comprehensive income

         As 
reported
 
   Adjust- 
ments1
 
IAS 182    
   Note     6 months 
ended 
30 June 
2018 
Rm
 
   6 months 
ended 
30 June 
2018 
Rm
 
6 months 
ended 
30 June 
2018 
Rm
 
  
Revenue   4.3.2     12 260     (70) 12 190    
Operating (expenses)/income  4.3.2     (9 134)    101  (9 033)   
Net operating profit        3 126     31  3 157    
Finance income        168        168    
Finance costs        (345)       (345)   
Income from financial assets                
Share of income of equity-accounted                      
investments        1 046        1 047    
Profit before tax        3 996     31  4 027    
Income tax expense        (809)    (9) (818)   
Profit for the period from continuing                      
operations        3 187     22  3 209    
Profit for the period from discontinued                      
operations        31        31    
Profit for the period        3 218     22  3 240    
Other comprehensive income, net of tax        223        223    
Total comprehensive income for the period        3 441     22  3 463    
Profit attributable to:                      
Owners of the parent        3 182     22  3 204    
Non-controlling interests        36        36    
Profit for the period        3 218     22  3 240    
Total comprehensive income attributable to:                      
Owners of the parent        3 405     22  3 427    
Non-controlling interests        36        36    
Total comprehensive income for the period        3 441     22  3 463    
1 Adjustments (refer note 4.3.2) comprise of:
 
  • contract modification consideration that would be recognised as revenue over seven years under the previous revenue standards and interpretations (R31 million and tax of R9 million); and
  • reclassification of stock yard management service fee that would be recognised as a cost recovery in operating expenses under the previous revenue standards and interpretations (R101 million).
2 Amounts without the adoption of IFRS 15.
  As
reported
  Adjust-
ments
IAS 18  
  6 months
ended
30 June
2018
cents
  6 months
ended
30 June
2018
cents
6 months
ended
30 June
2018
cents
 
Attributable earnings per share          
Aggregate          
– Basic 1 268   9 1 277  
– Diluted 988   7 995  

Impact on the reviewed condensed group statement of financial position

         As 
reported
 
   Adjust- 
ments1
 
IAS 182    
   Note     At 30 June 
2018 
Rm
 
   At 30 June 
2018 
Rm
 
At 30 June 
2018 
Rm
 
  
ASSETS                      
Non-current assets        49 691        49 691    
Current assets        7 333        7 333    
Non-current assets held-for-sale         3 740        3 740    
Total assets        60 764        60 764    
EQUITY AND LIABILITIES                      
Capital and other components of equity                      
Share capital        1 021        1 021    
Other components of equity        8 063        8 063    
Retained earnings  4.3.2 (a)    30 294     (292) 30 002    
Equity attributable to owners of the parent        39 378     (292) 39 086    
Non-controlling interests        (702)       (702)   
Total equity        38 676     (292) 38 384    
Non-current liabilities        15 770     230  16 000    
Interest-bearing borrowings        4 480        4 480    
Non-current other payables        92        92    
Provisions        3 817        3 817    
Post-retirement employee obligations        235        235    
Financial liabilities        496        496    
Deferred tax  4.3.2 (a)    6 641     (113) 6 528    
Other non-current liabilities  4.3.2 (a)       343  352    
Current liabilities        4 633     62  4 695    
Interest-bearing borrowings        581        581    
Trade and other payables        2 555        2 555    
Provisions        114        114    
Financial liabilities        636        636    
Current tax payable        68        68    
Overdraft        49        49    
Other current liabilities  4.3.2 (a)    630     62  692    
Non-current liabilities held-for-sale         1 685        1 685    
Total liabilities        22 088     292  22 380    
Total equity and liabilities        60 764        60 764    
1 Relates to the reversal of the IFRS 15 initial application adjustment amounting to R314 million, net of tax, (refer note 4.3) and the impact for the six-month period ended 30 June 2018 arising from the contract modification consideration assessment of R22 million, net of tax (refer note 4.3.2 (a)).
2 Amounts without the adoption of IFRS 15.
4.3.2 Impact assessment of customer contract terms and conditions
 

The standard terms and conditions in the group’s contracts with customers result in the same revenue recognition under IFRS 15, as compared to IAS 18, except for the following specific contractual arrangements that had an impact on initial application:

(a) Contract modification consideration

A contract with a customer for the sale of goods has two distinct phases of delivery of the underlying goods. The contract was modified to include additional consideration over a period of seven years (referred to as the contract modification consideration).

Under IAS 18, the contract modification consideration was determined as a standalone revenue arrangement and would have been recognised as revenue over the seven year period. Under IFRS 15, the contract modification consideration is assessed as a pricing adjustment that relates only to the goods delivered under the first phase of the contract, which was concluded at the end of the 2017 financial year, and is therefore required to be allocated to the goods delivered under this phase. Accordingly, the revenue recognition of the contract modification consideration is recognised earlier under IFRS 15 than IAS 18. This adjustment has been made on the cumulative effect basis, with the adoption of IFRS 15, to opening retained earnings as at 1 January 2018.

(b) Stock yard management services

On certain contracts, the group was compensated in the form of a cost recovery for the rendering of stock yard management services.

Under IAS 18, up to 31 December 2017, these cost recoveries were accounted for in operating expenses as a cost recovery, as it was not seen as the main operation or revenue stream of the group. Under IFRS 15, however, the rendering of these services is seen as a separate performance obligation and forms part of the revenue of the group. Accordingly, the income from the rendering of stock yard management services is presented as revenue separately from the corresponding cost. There is no impact on the profit or loss of the group as the accounting is similar to a reclassification.

4.3.3 Accounting policies applied from 1 January 2018
 

The group derives revenue from contracts with customers for the supply of goods (namely coal, ferrosilicon and certain biological goods) and rendering of services (namely corporate management services, stock yard management services and other mine management services).

Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected where the group acts as an agent. If the group is an agent, then revenue is recognised on a net basis – corresponding to any fee or commission to which the group expects to be entitled.

The group recognises revenue when it transfers control of the goods or services to a customer. The group has applied the practical expedient in IFRS 15.63 (which states that an entity is not required to reflect the time value of money in its estimate of the transaction price if it expects, at contract inception, that the period between customer payment and the transfer of goods or services will not exceed 12 months). Generally for contracts in the group, the period of time between delivery of goods or services and receipt of payment ranges between two weeks and 60 days which is less than 12 months. Accordingly, the group does not adjust the promised amount of consideration for the effects of a significant financing component. For the group, the total consideration in the service contracts will be allocated to all services per the contract based on their standalone selling prices. The standalone selling prices will be determined based on the listed prices at which the group sells the services in separate transactions.

Nature of goods and services

Below is a summary of the different types of revenue derived by the group depicting the standard terms and performance obligations for each type:

  Revenue type   Performance
obligation
  Timing of when
performance
obligation issatisfied
  Allocation of transaction price to performance obligations   Payment terms  
  Coal (domestic supply)   Delivery of coal at a contractually agreed upon delivery point   On delivery (point in time)   Agreed standalone price   Range: 15 to 60
days
 
  Coal (export supply)   Delivery of coal at a contractually agreed upon delivery point (FOB)   On delivery (point in time)   Agreed standalone price   Range: 15 to 60
days
 
  Ferrosilicon   Delivery of ferrosilicon at a contractually agreed upon delivery point   On delivery (point in time)   Agreed standalone price   Range: 15 to 60
days
 
  Biological goods   Delivery of biological goods at a contractually agreed upon delivery point   On delivery (point in time)   Agreed standalone price   Range: 15 to 60
days
 
  Corporate management services   Rendering of corporate services over time   As services are performed (over time)   Based on costs incurred   Within 30 days  
  Stock yard management services   Rendering of stock yard management services over time   As services are performed (over time)   Based on costs incurred   Within 30 days  
  Other mine management services   Rendering of other mine management services over time   As services are performed (over time)   Based on costs incurred   Within 30 days  

5. SEGMENTAL INFORMATION

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker, who is responsible for allocating resources and assessing performance of the reportable operating segments. The chief operating decision maker has been identified as the group executive committee. Segments reported are based on the group’s different commodities and operations.

Total operating segment revenue, which excludes VAT, represents revenue from contracts with customers for the supply of goods and rendering of services and includes operating revenues directly and reasonably allocable to the segments. Segment net operating profit or loss equals segment revenue less segment expenses, impairment charges, plus impairment reversals. Segment operating expenses, assets and liabilities represent direct or reasonably allocable operating expenses, assets and liabilities.

There were no differences in the way segment profit or loss is measured between the reportable segments’ profit or loss and the group’s profit or loss.

The reportable operating segments, as described below, offer different goods and services, and are managed separately based on commodity, location and support function grouping. The group executive committee reviews internal management reports on these divisions at least quarterly.

Coal
The coal operations are mainly situated in the Waterberg and Mpumalanga regions and are split between coal commercial operations and coal tied operations. Coal commercial operations include a 50% (30 June 2017: 50%; 31 December 2017: 50%) investment in Mafube (a joint venture with Anglo), as well as a 10.82% (30 June 2017: 10.82%; 31 December 2017: 10.82%) effective equity interest in RBCT. The coal operations produce thermal coal, metallurgical coal and SSCC.

Ferrous
The ferrous segment mainly comprises the 20.62% (30 June 2017: 20.62%; 31 December 2017: 20.62%) equity interest in SIOC (located in the Northern Cape province) reported within the other ferrous operating segment as well as the FerroAlloys operations (referred to as Alloys).

TiO2
This segment has been renamed TiO2 as the Alkali chemicals business was disposed of in 2017. Exxaro holds a 23.36% (30 June 2017: 43.66%; 31 December 2017: 23.66%) equity interest in Tronox Limited subsequent to the sale of 22 425 000 Class A Tronox Limited ordinary shares on 10 October 2017. The investment in Tronox Limited was classified as a non-current asset held-for-sale on 30 September 2017 (refer note 16). Exxaro holds a 26% (30 June 2017: 26%; 31 December 2017: 26%) equity interest in Tronox SA (both South African-based operations), as well as a 26% (30 June 2017: 26%; 31 December 2017: 26%) member’s interest in Tronox UK.

Energy
The energy segment comprises a 50% (30 June 2017: 50%; 31 December 2017: 50%) investment in Cennergi (a South African joint venture with Tata Power) which operates two windfarms.

Other
This reportable segment comprises the 26% (30 June 2017: 26%; 31 December 2017: 26%) equity interest in Black Mountain (located in the Northern Cape province), an effective investment of 11.7% (30 June 2017: 11.7%; 31 December 2017: 11.7%) in Chifeng (located in the PRC), the recently acquired equity interests in Curapipe and AgriProtein as well as the corporate office which renders services to operations and other customers. The Ferroland agricultural operation is also included in this segment.

The following table presents a summary of the group’s segmental information:

    Coal   Ferrous
6 months ended 30 June 2018 (Reviewed)   Tied 
opera- 
tions 
Rm 
Com- 
mercial 
opera- 
tions 
Rm 
  Alloys 
Rm 
Other 
ferrous 
Rm 
 
External revenue     1 827  10 413     12       
Segment net operating profit/(loss)    192  3 195     (1)   
– Continuing operations     192  3 195     (1)   
External finance income (note 9)       44             
External finance costs (note 9)    (4) (121)            
Income tax expense     (36) (703)    (2)      
Depreciation and amortisation (note 8)    (6) (704)            
Cash generated by/(utilised in) operations     122  3 844     122  (1)   
Share of (loss)/income of equity-accounted investments (note 10)       (48)       793    
– Continuing operations        (48)       793    
Capital expenditure (note 12)       (1 982)            
At 30 June 2018 (Reviewed)                     
Segment assets and liabilities                      
Deferred tax1     (18) 184     12       
Investments in associates (note 13)       2 176        8 952    
Investments in joint ventures (note 14)       1 066             
Loans to joint ventures        151             
External assets2     2 985  32 354     188  25    
Assets     2 967  35 931     200  8 977    
Non-current assets held-for-sale (note 16)       344             
Total assets as per statement of financial position     2 967  36 275     200  8 977    
External liabilities     2 642  4 677     27    
Deferred tax1     6 672          
Current tax payable1     64             
Liabilities     2 648  11 413     27    
Non-current liabilities held-for-sale (note 16)       1 685             
Total liabilities as per statement of financial position     2 648  13 098     27    

          Other   Total    
6 months ended 30 June 2018 (Reviewed) TiO2 
Rm 
  Energy 
Rm 
  Base 
metals 
Rm 
  Other 
Rm 
  Rm     
External revenue                       12 260       
Segment net operating profit/(loss)                   (268)    3 126       
 
– Continuing operations                    (268)    3 126       
External finance income (note 9)                   124     168       
External finance costs (note 9)                   (220)    (345)      
Income tax expense                    (68)    (809)      
Depreciation and amortisation (note 8)                   (34)    (744)      
Cash generated by/(utilised in) operations                    (146)    3 941       
Share of (loss)/income of equity-accounted investments (note 10) 224     20     57           1 046       
– Continuing operations  224     20     57           1 046       
Capital expenditure (note 12)                   (55)    (2 037)      
At 30 June 2018 (Reviewed)                                 
Segment assets and liabilities                                  
Deferred tax1                    388     566       
Investments in associates (note 13) 3 701           806     701     16 336       
Investments in joint ventures note 14)       416                 1 482       
Loans to joint ventures        108                 259       
External assets2                    2 829     38 381       
Assets  3 701     524     806     3 918     57 024       
Non-current assets held-for-sale (note 16) 3 396                       3 740       
Total assets as per statement of financial position  7 097     524     806     3 918     60 764       
External liabilities                    6 343     13 694       
Deferred tax1                    (37)    6 641       
Current tax payable1                       68       
Liabilities                    6 309     20 403       
Non-current liabilities held-for-sale (note 16)                         1 685       
Total liabilities as per statement of financial position                    6 309     22 088       
1 Offset per legal entity and tax authority.
2 Excluding deferred tax, investments in associates, investments in and loans to joint ventures and non-current assets held-for-sale.

    Coal   Ferrous  
6 months ended 30 June 2017 (Reviewed)
(Re-presented)
  Tied 
opera- 
tions 
Rm 
Com- 
mercial 
opera- 
tions 
Rm 
  Alloys 
Rm 
Other 
ferrous 
Rm 
 
External revenue   1 591 9 079   56    
Segment net operating profit/(loss)   149 2 865        
– Continuing operations   149 2 865        
– Discontinued operations              
External finance income (note 9)     21        
External finance costs (note 9)   (83) (121)        
Income tax (expense)/benefit   (26) (777)   8    
Depreciation and amortisation (note 8)   (6) (623)        
Cash generated by/(utilised in) operations   120 3 523   24    
Share of income/(loss) of equity-accounted investments (note 10)     104     1 228  
– Continuing operations     104     1 228  
– Discontinued operations              
Capital expenditure (note 12)     (1 305)   (2)    
At 30 June 2017 (Reviewed)              
Segment assets and liabilities              
Deferred tax   67 17   28    
Investments in associates (note 13)     2 203     8 771  
Investments in joint ventures (note 14)     961        
Loan to joint venture              
External assets1   2 907 27 911   163 25  
Assets   2 974 31 092   191 8 796  
Non-current assets held-for-sale (note 16)     46        
Total assets as per statement of financial position   2 974 31 138   191 8 796  
External liabilities   2 650 4 464   23 4  
Deferred tax2   4 5 842        
Current tax payable2   (4) 150        
Liabilities   2 650 10 456   23 4  
Non-current liabilities held-for-sale (note 16)     1 134        
Total liabilities as per statement of financial position   2 650 11 590   23 4  

          Other   Total    
6 months ended 30 June 2017 (Reviewed)
(Re-presented)
TiO2
Rm
  Energy
Rm
  Base
metals
Rm
Other
Rm
  Rm    
External revenue           10   10 736    
Segment net operating profit/(loss) (75)             (29)    2 910       
– Continuing operations                 (29)    2 985       
– Discontinued operations  (75)                   (75)      
External finance income (note 9)                50     71       
External finance costs (note 9)                (318)    (522)      
Income tax (expense)/benefit                 (66)    (861)      
Depreciation and amortisation (note 8)                (46)    (675)      
Cash generated by/(utilised in) operations                 (7)    3 660       
Share of income/(loss) of equity-accounted investments (note 10) (295)    (11)    99        1 125       
– Continuing operations  68     (11)    99        1 488       
– Discontinued operations  (363)                   (363)      
Capital expenditure (note 12)                (7)    (1 314)      
At 30 June 2017 (Reviewed)                              
Segment assets and liabilities                               
Deferred tax                 317     429       
Investments in associates (note 13) 10 740           619        22 333       
Investments in joint ventures (note 14)       368              1 329       
Loan to joint venture        126              126       
External assets1              177  2 075     33 258       
Assets  10 740     494     796  2 392     57 475       
Non-current assets held-for-sale (note 16)                129     175       
Total assets as per statement of financial position  10 740     494     796  2 521     57 650       
External liabilities                 7 056     14 197       
Deferred tax2                 (59)    5 787       
Current tax payable2                       146       
Liabilities                 6 997     20 130       
Non-current liabilities held-for-sale (note 16)                      1 134       
Total liabilities as per statement of financial position                 6 997     21 264       
1 Excluding deferred tax, investments in associates, investments in and loans to joint ventures and non-current assets held-for-sale.
2 Offset per legal entity and tax authority.

 

    Coal   Ferrous  
12 months ended 31 December 2017 (Audited)   Tied
opera-
tions
Rm
Com-
mercial
opera-
tions
Rm
  Alloys
Rm
Other
ferrous
Rm
 
External revenue     3 256  19 297     243       
Segment net operating profit/(loss)    133  5 876     54  (1)   
– Continuing operations     133  5 876     54  (1)   
– Discontinued operations                      
External finance income (note 9)    45          
External finance costs (note 9)       (254)            
Income tax expense     (24) (1 326)    (13)      
Depreciation and amortisation (note 8)    (12) (1 296)            
Gain on partial disposal of associate                      
Cash generated by/(utilised in) operations     151  6 754     (54) (2)   
Share of income/(loss) of equity-accounted investments(note 10)       235        3 303    
– Continuing operations        235        3 303    
– Discontinued operations                      
Capital expenditure (note 12)       (3 804)    (6)      
At 31 December 2017 (Audited)                     
Segment assets and liabilities                      
Deferred tax     32  104     11    
Investments in associates (note 13)       2 193        9 367    
Investments in joint ventures (note 14)       1 105             
Loan to joint venture                      
External assets1     3 012  30 648     309  25    
Assets     3 044  34 050     320  9 393    
Non-current assets held-for-sale (note 16)       385             
Total assets as per statement of financial position     3 044  34 435     320  9 393    
External liabilities     2 677  4 726     27    
Deferred tax2     6 030             
Current tax payable2        292             
Liabilities     2 678  11 048     27    
Non-current liabilities held-for-sale (note 16)       1 651             
Total liabilities as per statement of financial position     2 678  12 699     27    

          Other   Total    
12 months ended 31 December 2017 (Audited) TiO2
Rm
  Energy
Rm
  Base
metals
Rm
Other
Rm
  Rm    
External revenue           17   22 813    
Segment net operating profit/(loss) 5 085              (5 087)    6 060       
– Continuing operations                 (5 087)    975       
– Discontinued operations  5 085                    5 085       
External finance income (note 9)                170     217       
External finance costs (note 9)                (574)    (828)      
Income tax expense                 (179)    (1 542)      
Depreciation and amortisation (note 8)                (85)    (1 393)      
Gain on partial disposal of associate  3 860                    3 860       
Cash generated by/(utilised in) operations                 (23)    6 826       
Share of income/(loss) of equity-accounted investments(note 10) (1 643)       226        2 123       
– Continuing operations  186        226        3 952       
– Discontinued operations  (1 829)                   (1 829)      
Capital expenditure (note 12)                (111)    (3 921)      
At 31 December 2017 (Audited)                              
Segment assets and liabilities                               
Deferred tax                 423     571       
Investments in associates (note 13) 3 477           747  26     15 810       
Investments in joint ventures (note 14)       374              1 479       
Loan to joint venture        126              126       
External assets1                 6 662     40 656       
Assets  3 477     500     747  7 111     58 642       
Non-current assets held-for-sale (note 16) 3 396              129     3 910       
Total assets as per statement of financial position  6 873     500     747  7 240     62 552       
External liabilities                 7 746     15 180       
Deferred tax2                 (43)    5 988       
Current tax payable2                 76     368       
Liabilities                 7 779     21 536       
Non-current liabilities held-for-sale (note 16)                      1 651       
Total liabilities as per statement of financial position                 7 779     23 187       
1 Excluding deferred tax, investments in associates, investments in and loans to joint ventures and non-current assets held-for-sale.
2 Offset per legal entity and tax authority.

6. DISCONTINUED OPERATIONS

On 30 September 2017, Exxaro classified the Tronox Limited investment as a non-current asset held-for-sale (refer note 16). It was concluded that the related performance and cash flow information be presented as a discontinued operation as the Tronox Limited investment represents a major geographical area of operation as well as the majority of the TiO2 reportable operating segment.

Financial information relating to the discontinued operation for the period to the date of disposal is set out below:

  (Re- presented)
  6 months
ended
30 June
2018
Reviewed
Rm
  6 months
ended
30 June
2017
Reviewed
Rm
12 months
ended
31 December
2017
Audited
Rm
 
Financial performance          
Losses on financial instruments revaluations recycled to profit or loss           (1)   
Gains on translation differences recycled to profit or loss on partial disposal of investment in foreign associate           1 332    
Other operating expenses1        (75) (106)   
Operating (loss)/profit        (75) 1 225    
Gain on partial disposal of associate           3 860    
Net operating (loss)/profit        (75) 5 085    
Dividend income  31             
Share of loss of equity-accounted investment        (363) (1 829)   
Profit/(loss) for the period from discontinued operations  31     (438) 3 256    
Cash flow information
 
              
Cash flow attributable to investing activities  31     59  6 634    
Cash flow attributable to discontinued operations  31     59  6634    

1 Relates to loss on dilution of investment in associate of nil (30 June 2017: R75 million; 31 December 2017: R106 million).

7. REVENUE

Revenue is derived from contracts with customers. Revenue has been disaggregated based on timing of revenue recognition, major type of goods and services, major geographic area and major customer industries.

  Coal   Ferrous   Other   Total  
6 months ended 30 June 2018 (Reviewed) Tied
operations
Rm
Commercial
operations
Rm
  Alloys
Rm
  Other
Rm
  Rm  
By timing and major type of goods and services                  
Sale of goods recognised at a point in time 1 539 10 413   12   7   11 971  
Coal 1 539 10 413           11 952  
Ferrosilicon       12       12  
Biological goods           7   7  
Rendering of services recognised over time 288         1   289  
Stock yard management services 101             101  
Other mine management services 187             187  
Accommodation           1   1  
Total revenue from contracts with customers 1 827 10 413   12   8   12 260  
By major geographic area1                  
Domestic 1 827 6 587   12   8   8 434  
Export   3 826           3 826  
Europe   2 384           2 384  
Asia   1 043           1 043  
Other   399           399  
Total revenue from contracts with customers 1 827 10 413   12   8   12 260  
By major customer industries                  
Public utilities 1 804 4 964           6 768  
Merchants   2 889           2 889  
Steel 23 800           823  
Mining   600   12       612  
Manufacturing   310           310  
Cement   171           171  
Other   679       8   687  
Total revenue from contracts with customers 1 827 10 413   12   8   12 260  

1 Geographic area is determined based on the customer supplied by Exxaro.

  Coal   Ferrous   Other   Total  
6 months ended 30 June 2017 (Reviewed) (Re-presented) Tied
operations
Rm
Commercial
operations
Rm
  Alloys
Rm
  Other
Rm
  Rm  
By timing and major type of goods and services                  
Sale of goods recognised at a point in time 1 383 9 079   56   4   10 522  
Coal 1 383 9 079           10 462  
Ferrosilicon       56       56  
Biological goods           4   4  
Rendering of services recognised over time 208         6   214  
Corporate management services           5   5  
Other mine management services1 208             208  
Accommodation1           1   1  
Total revenue from contracts with customers 1 591 9 079   56   10   10 736  
By major geographic area2                  
Domestic 1 591 6 157   56   10   7 814  
Export   2 922           2 922  
Europe   1 609           1 609  
Asia   1 201           1 201  
Other   112           112  
Total revenue from contracts with customers 1 591 9 079   56   10   10 736  
By major customer industries                  
Public utilities 1 563 4 670           6 233  
Merchants   2 838           2 838  
Steel 28 623           651  
Mining   306   56       362  
Manufacturing   309           309  
Cement   161           161  
Other   172       10   182  
Total revenue from contracts with customers 1 591 9 079   56   10   10 736  
1 Reclassification of service revenue previously included as part of revenue from goods sold.
2 Geographic area is determined based on the customer supplied by Exxaro.

 

  Coal   Ferrous   Other   Total  
12 month ended
31 December 2017
(Audited) (Re-presented)
Tied
operations
Rm
Commercial
operations
Rm
  Alloys
Rm
  Other
Rm
  Rm  
By timing and major type of goods and services
                 
Sale of goods recognised at a point in time 2 838 19 297   243   10   22 388  
Coal 2 838 19 297           22 135  
Ferrosilicon       243       243  
Biological goods           10   10  
Rendering of services recognised over time 418         7   425  
Corporate management services           6   6  
Other mine management services1 418             418  
Accommodation1           1   1  
Total revenue from contracts with customers 3 256 19 297   243   17   22 813  
By major geographic area2                  
Domestic 3 256 12 279   243   17   15 795  
Export   7 018           7 018  
Europe   3 670           3 670  
Asia   2 629           2 629  
Other   719           719  
Total revenue from contracts with customers 3 256 19 297   243   17   22 813  
By major customer industries                  
Public utilities 3 212 9 870           13 082  
Merchants   5 637           5 637  
Steel 44 1 278           1 322  
Mining   853   243       1 096  
Manufacturing   468           468  
Cement   340           340  
Other   851       17   868  
Total revenue from contracts with customers 3 256 19 297   243   17   22 813  
1 Reclassification of service revenue previously included as part of revenue from goods sold
2 Geographic area is determined based on the customer supplied by Exxaro.

8. SIGNIFICANT ITEMS INCLUDED IN OPERATING PROFIT

   6 months  
ended  
30 June  
2018  
Reviewed  
Rm  
  (Represented)
6 months  
ended  
30 June  
2017  
Reviewed  
Rm  
12 months  
ended  
31 December  
2017  
Audited  
Rm  
Raw materials and consumables  (1 340)   (1 412) (3 058)
Staff costs  (2 308)   (2 011) (4 060)
Royalties  (172)   (70) (143)
Depreciation and amortisation  (744)   (675) (1 393)
Fair value adjustments on contingent consideration1  (188)   (37) (354)
Net realised foreign currency exchange gains/(losses) 57    (78) (147)
Consultancy fees  (231)   (134) (424)
Net gains/(losses) on disposal or scrapping of property, plant and equipment 118    (22) (55)
1 Relates to the ECC acquisition.

9. NET FINANCING COSTS

    6 months
ended
30 June
2018
Reviewed
Rm
  (Represented)
6 months
ended
30 June
2017
Reviewed
Rm
12 months
ended
31 December
2017
Audited
Rm
 
  Finance income 168   71 217  
  Interest income 161   66 207  
  Finance lease interest income 5   5 10  
  Commitment fee income 1        
  Interest income from loan to joint venture 1        
  Finance costs (345)   (522) (828)  
  Interest expense (272)   (325) (600)  
  Unwinding of discount rate on rehabilitation cost (198)   (202) (410)  
  Recovery of unwinding of discount rate on rehabilitation cost (tied mines) 72     163  
  Finance lease interest expense     (2) (3)  
  Amortisation of transaction costs (4)   (3) (9)  
  Borrowing costs capitalised1 57   10 31  
  Total net financing costs (177)   (451) (611)  
  1 Borrowing costs capitalisation rate: 10.08%   9.05% 8.98%  

10. SHARE OF INCOME/(LOSS) OF EQUITY-ACCOUNTED INVESTMENTS

  6 months 
ended 
30 June 
2018 
Reviewed 
Rm 
  (Re-presented) 
6 months 
ended 
30 June 
2017 
Reviewed 
Rm 
12 months 
ended 
31 December 
2017 
Audited 
Rm 
 
Associates                
Unlisted investments  1 056     1 381  3 691    
SIOC  793     1 228  3 303    
Tronox SA  166     67    
Tronox UK  58     59  119    
RBCT  (18)    (14) (24)   
Black Mountain  57     99  226    
Joint ventures                
Unlisted investments  (10)    107  261    
Mafube  (30)    118  259    
Cennergi  20     (11)   
Share of income of equity-accounted investments  1 046     1 488  3 952    
Included in discontinued operations:                
Associates                
Listed investments                
Tronox Limited1        (363) (1 829)   
Total share of income of equity-accounted investments  1 046     1 125  2 123    
1 Application of the equity method ceased when the investment was classified as a non-current asset held-for-sale on 30 September 2017 (refer notes 6 and 16).

11. DIVIDEND DISTRIBUTION

Total dividends paid in 2017 amounted to R2 227 million, made up of a final dividend of R1 284 million which related to the year ended 31 December 2016, paid in April 2017, as well as an interim dividend of R943 million, paid in September 2017. A special dividend of 1 255 cents per share (R3 149 million to external shareholders) was paid in March 2018, following the partial disposal of the shareholding in Tronox Limited. A final dividend relating to the 2017 financial year of 400 cents per share (R1 004 million to external shareholders) was paid in April 2018.

An interim cash dividend, number 31, for 2018 of 530 cents per share, was approved by the board of directors on 14 August 2018, to be paid out of income reserves. The dividend is payable on 25 September 2018 to shareholders who will be on the register on 21 September 2018. This interim dividend, amounting to approximately R1 330 million (to external shareholders), has not been recognised as a liability in these interim financial statements. It will be recognised in shareholders’ equity in the year ended 31 December 2018.

The interim dividend declared will be subject to a dividend withholding tax of 20% for all shareholders who are not exempt from or do not qualify for a reduced rate of dividend withholding tax. The net local dividend payable to shareholders, subject to dividend withholding tax at a rate of 20% amounts to 424.00000 cents per share. The number of ordinary shares in issue at the date of this declaration is 358 706 754. Exxaro company’s tax reference number is 9218/098/14/4.

  At
30 June
2018
Reviewed
  At
30 June
2017
Reviewed
At
31 December
2017
Audited
 
Issued share capital (number of shares) 358 706 754   314 171 761 358 706 754  
Ordinary shares (million)          
– Weighted average number of shares 251   316 311  
– Diluted weighted average number of shares 322   316 347  

12. CAPITAL EXPENDITURE

  At
30 June
2018
Reviewed
  At
30 June
2017
Reviewed
At
31 December
2017
Audited
 
Incurred 2 037   1 314 3 921  
To maintain operations 1 177   1 105 2 977  
To expand operations 860   209 944  
Contracted 5 211   3 881 5 409  
Contracted for the group (owner-controlled) 3 760   2 581 4 313  
Share of capital commitments of equity-accounted investments 1 451   1 300 1 096  
Authorised, but not contracted 3 387   1 148 2 838  

13. INVESTMENTS IN ASSOCIATES

  At
30 June
2018
Reviewed
  At
30 June
2017
Reviewed
At
31 December
2017
Audited
 
Listed investments          
Tronox Limited1     7 383    
Unlisted investments 16 336   14 950 15 810  
SIOC 8 952   8 771 9 367  
Tronox SA 1 966   1 740 1 800  
Tronox UK 1 735   1 617 1 677  
RBCT 2 176   2 203 2 193  
Black Mountain 806   619 747  
AgriProtein2 674        
Curapipe 27     26  
Total carrying value of investments in associates 16 336   22 333 15 810  
1 The investment in Tronox Limited was classified as a non-current asset held-for-sale on 30 September 2017 (refer note 16).
2 On 31 May 2018, Exxaro entered into a share purchase agreement to obtain an equity interest in the shareholding of AgriProtein, which is incorporated in the UK. The purchase price amounted to US$52.5 million, comprising an initial cash consideration of US$14.5 million (R184.2 million) paid on 1 June 2018 and deferred consideration amounting to US$38 million (R482.8 million) which will be paid over the next two years. The timing of the deferred consideration is dependent on AgriProtein’s capital expenditure requirements. Transaction costs paid of R6.6 million were capitalised to the cost of the investment. AgriProtein is in the business of developing operating municipal organic waste conversion plants in order to generate high-quality, natural protein which is sold for use in animal, aquaculture and pet feed. Exxaro is currently in process of conducting a notional purchase price allocation on the acquisition of the investment in AgriProtein.

14. INVESTMENTS IN JOINT VENTURES

  At
30 June
2018
Reviewed
  At
30 June
2017
Reviewed
At
31 December
2017
Audited
 
Unlisted investments 1 482   1 329 1 479  
Mafube1 1 066   961 1 105  
Cennergi2 416   368 374  
Total carrying value of investments in joint ventures 1 482   1 329 1 479  
1 Included in financial assets is a loan to Mafube (refer note 20): 151        
2 Included in financial assets is a loan to Cennergi (refer note 20): 108   126 126  

15. OTHER ASSETS

  At
30 June
2018
Reviewed
  At
30 June
2017
Reviewed
At
31 December
2017
Audited
 
Non-current          
Reimbursements1 1 669        
Indemnification asset2 1 302        
Other non-current assets 13        
Total non-current other assets 2 984        
Current          
VAT 337        
Royalties 39        
Prepayments 33        
Other current assets 31        
Total current other assets 440        
Total other assets 3 424        
1 Amounts which are recoverable from Eskom in respect of the rehabilitation, environmental expenditure and post-retirement medical obligation of the Matla and Arnot mines at the end of life of these mines.
2 Arose on the ECC acquisition.

16. NON-CURRENT ASSETS AND LIABILITIES HELD-FOR-SALE

Tronox Limited

In September 2017, the directors of Exxaro formally decided to dispose of the investment in Tronox Limited. As part of this decision, Tronox Limited was required to publish an automatic shelf registration statement of securities of well-known seasoned issuers which allowed for the conversion of Exxaro’s Class B Tronox Limited ordinary shares to Class A Tronox Limited ordinary shares. From this point, it was concluded that the Tronox Limited investment should be classified as a non-current asset held-for-sale as all the requirements in terms of IFRS 5 Non-Current Assets Held-for-Sale and Discontinued Operations (IFRS 5) were met. As of 30 September 2017, the Tronox Limited investment, totalling 42.66% of Tronox Limited’s total outstanding voting shares, was classified as a non-current asset held-for-sale and the application of the equity method ceased.

Subsequent to the classification as a non-current asset held-for-sale, Exxaro completed an initial offering of 22 425 000 Class A Tronox Limited ordinary shares during October 2017. On 24 May 2018, Exxaro obtained shareholder approval to sell the remainder of its shares in Tronox Limited. Exxaro will continue to assess market conditions for further possible sell downs of the remaining 28 729 280 Class A Tronox Limited ordinary shares.

The Tronox Limited investment is presented within the total assets of the TiO2 reportable operating segment and presented as a discontinued operation (refer note 6).

Manyeka

Exxaro concluded a sale of share agreement with Universal, for the 100% shareholding in Manyeka, which includes a 51% interest in Eloff. Manyeka was classified as a non-current asset held-for-sale on 30 September 2017. On 30 June 2018, conditions precedent to the sale of share agreement with Universal had not been met. Manyeka did not meet the criteria to be classified as a discontinued operation since it did not represent a separate major line of business, nor did it represent a major geographical area of operation and is reported as part of the coal commercial operating segment. Subsequent to 30 June 2018, the sale became effective (refer note 25).

NBC

During 2017, Exxaro took the decision to divest from the NBC operation and the divestment process commenced during August 2017. On 31 December 2017, the NBC operation met the criteria to be classified as a non-current asset held-for-sale in terms of IFRS 5. The NBC operation did not meet the criteria to be classified as a discontinued operation since it did not represent a separate major line of business, nor did it represent a major geographical area of operation and is reported as part of the coal commercial operating segment.

On 2 March 2018, Exxaro concluded a sale of asset agreement for the disposal of the NBC operation. On 30 June 2018, conditions precedent to the sale of asset agreement had not been met. Subsequent to 30 June 2018, the sale became effective (refer note 25).

EMJV

As part of the ECC acquisition in 2015, Exxaro acquired non-current liabilities held-for-sale relating to the EMJV. The sale of the EMJV is conditional on section 11 approval required in terms of the MPRDA for transfer of the new-order mining right to the new owners, Scinta Energy Proprietary Limited, as well as section 43(2) approval for the transfer of environmental liabilities and responsibilities. The EMJV remains a non-current liability held-for-sale for the Exxaro group on 30 June 2018, as the required approvals are still pending. The EMJV does not meet the criteria to be classified as a discontinued operation since it does not represent a separate major line of business, nor does it represent a major geographical area of operation.

The major classes of assets and liabilities classified as non-current assets and liabilities held-for-sale are as follows:

  At 
30 June 
2018 
Reviewed 
Rm 
  At 
30 June 
2017 
Reviewed 
Rm 
At 
30 December 
2017 
Audited 
Rm 
 
Assets                
Property, plant and equipment1  153     166  282    
Investments in associate  3 396        3 396    
Deferred tax  11       
Inventories  105        133    
Trade and other receivables  30     49    
– Trade receivables  30        39    
– Other receivables             
– Non-financial instrument receivables           10    
Current tax receivable  28        27    
Cash and cash equivalents  10     14    
Other current assets             
Non-current assets held-for-sale  3 740     175  3 910    
Liabilities                
Non-current provisions  (1 558)    (1 113) (1 494)   
Post-retirement employee obligations  (22)    (18) (22)   
Trade and other payables  (69)    (3) (99)   
– Trade payables  (68)    (3) (54)   
– Other payables  (1)       (8)   
– Non-financial instrument payables           (37)   
Shareholder loans  (18)       (18)   
Current provisions           (18)   
Other current liabilities  (18)            
Non-current liabilities held-for-sale  (1 685)    (1 134) (1 651)   
Net non-current assets/(liabilities) held-for-sale  2 055     (959) 2 259    
1 The land and buildings situated at the corporate centre were sold during 2018.

17. INTEREST-BEARING BORROWINGS

    At 
30 June 
2018 
Reviewed 
Rm 
  At 
30 June 
2017 
Reviewed 
Rm 
At 
30 December 
2017 
Audited 
Rm 
 
Non-current1   4 480     5 498  6 480    
Loan facility  3 478     4 969  3 474    
Bonds issue        520  520    
Preference share liability2  1 001        2 483    
Finance leases       
Current3   581     11    
Loan facility  51     (10) (9)   
Bonds issue  525             
Preference share liability  (5)       (5)   
Finance leases  10     21  16    
Total interest-bearing borrowings  5 061     5 509  6 482    
Summary of loans and finance leases by period of redemption:                
– Less than six months  68       
– Six to 12 months  513       
– Between one and two years  (12)    521  509    
– Between two and three years  (13)    (9) (13)   
– Between three and four years  3 305     (9) 3 239    
– Between four and five years  1 139     4 809  2 620    
– Over five years  61     186  125    
Total interest-bearing borrowings  5 061     5 509  6 482    
1  The non-current portion includes the following amounts in respect of transaction costs that will be amortised using the effective interest rate method, over the term of the facilities:  38     30  44    
2  An amount of R1 489 million was redeemed during the six-month period ended 30 June 2018.                
   The current portion represents:  581     11  2    
   – Capital repayments:  530     21  16    
   – Interest capitalised:  65             
   – Reduced by the amortisation of transaction costs:  (14)     (10)  (14)    
Overdraft                
Bank overdraft  49     917  54    

The bank overdraft is repayable on demand and interest payable is based on current South African money market rates.

There were no defaults or breaches in terms of interest-bearing borrowings during the reporting periods.

Loan facility

The loan facility comprises a:

  • R3 250 million bullet term loan facility with a term of five years (term loans)
  • R2 000 million amortised term loan facility with a term of seven years (term loans) and
  • R2 750 million revolving credit facility with a term of five years (revolving facility).

Interest is based on JIBAR plus a margin of 3.25% (30 June 2017: 3.25%; 31 December 2017: 3.25%) for the bullet term loan facility (R3 250 million), JIBAR plus a margin of 3.60% (30 June 2017: 3.60%; 31 December 2017: 3.60%) for the amortised term loan facility (R2 000 million) and JIBAR plus a margin of 3.25% (30 June 2017: 3.25%; 31nbsp;Decembernbsp;2017: 3.25%) for the revolving credit facility (R2 750 million). The effective interest rate for the transaction costs on the term loans is 0.17% and 1.17% respectively (30 June 2017: 0.17% and 1.17%; 31 December 2017: 0.17% and 1.17%). Interest is paid on a quarterly basis for the term loans, and on a monthly basis for the revolving credit facility.

The undrawn portion relating to the term loan facilities amounts to R1 750 million (30 June 2017: R1 750 million; 31 December 2017: R1 750 million). The undrawn portion of the revolving credit facility amounts to R2 750 million (30 June 2017: R1 250 million; 31 December 2017: R2 750 million).

Bond issue

In terms of Exxaro’s R5 000 million DMTN programme, a senior unsecured floating rate note (bond) of R1 000 million was issued in May 2014. The outstanding bond comprises a R520 million senior unsecured floating rate note due 19 May 2019.

Interest on the R520 million bond is based on JIBAR plus a margin of 1.95% (30 June 2017: 1.95%; 31 December 2017: 1.95%) and paid on a quarterly basis. The effective interest rate for the transaction costs for the R520 million bond was 0.08% (30 June 2017: 0.08%; 31 December 2017: 0.08%).

Preference share liability

The preference share liability relates to the consolidation of NewBEECo. The preference share liability represents 249 069 Class A variable rate cumulative redeemable preference shares issued on 11 December 2017 by NewBEECo at an issue price of R10 000 per share. The preference shares are redeemable five years after the subscription date or earlier as agreed between the parties at R10 000 per share plus the cumulative preference dividends. The preference shareholders are entitled to receive a dividend equal to the issue price multiplied by the dividend rate of 80% of Prime Rate calculated on a daily basis based on a 365-day year compounded per period and capitalised per period.

Subscription undertakings for the full value of the preference shares were secured at a total cost of R23.8 million. The preference share liability is measured at amortised cost and the transaction costs have therefore been included on initial measurement. The amount is amortised over the five-year period.

Finance leases

Included in the interest-bearing borrowings are obligations relating to finance leases for mining equipment.

18. NET (DEBT)/CASH

Net (debt)/cash is presented by the following items on the statement of financial position (excluding assets and liabilities classified as held-for-sale):

    At
30 June
2018
Reviewed
Rm
  At
30 June
2017
Reviewed
Rm
At
31 December
2017
Audited
Rm
 
             
Total net (debt)/cash     (2 514)    (4 353) 70    
Non-current interest-bearing borrowings     (4 480)    (5 498) (6 480)   
Current interest-bearing borrowings     (581)    (11) (2)   
Net cash     2 547     1 156  6 552    
– Cash and cash equivalents     2 596     2 073  6 606    
– Overdraft     (49)    (917) (54)   

Analysis of movement in net (debt)/cash

          Liabilities from financing
activities
       
      Cash and
cash
equivalents/
overdraft
Rm
  Non-
current
interest-
bearing
borrowings
Rm
Current
interest-
bearing
borrowings
Rm
  Total
Rm
   
Net debt at 31 December 2016     5 183     (6 002) (503)    (1 322)      
Cash flows     (3 999)    500  499     (3 000)      
Operating activities     1 528              1 528       
Investing activities     (907)             (907)      
Financing activities     (4 620)    500  499     (3 621)      
Interest-bearing borrowings repaid     (999)    500  499             
Shares acquired in the market to settle share-based payments     (97)             (97)      
Repurchase of share capital     (3 524)             (3 524)      
Non-cash movements     (28)    (7)    (31)      
Amortisation of transaction costs              (3)    (3)      
Transfers between non-current and current liabilities           (4)            
Reclassification to non-current assets held-for-sale     (4)             (4)      
Translation difference on movement in  cash and cash equivalents     (24)             (24)      
Net debt at 30 June 2017     1 156     (5 498) (11)    (4 353)      
Cash flows     5 415     (972) 16     4 459       
Operating activities     1 872              1 872       
Investing activities     5 284              5 284       
Financing activities     (1 741)    (972) 16     (2 697)      
Interest-bearing borrowings raised     2 491     (2 491)               
Interest-bearing borrowings repaid     (1 535)    1 519  16             
Shares acquired in the market to settle share-based payments     (2)             (2)      
Repurchase of share capital     (2 695)             (2 695)      
Non-cash movements     (19)    (10) (7)    (36)      
Amortisation of transaction costs              (6)    (6)      
Preference dividend accrued           (11)       (11)      
Reclassification to non-current assets held-for-sale     (10)             (10)      
Transfers between non-current and current liabilities           (1)            
Translation difference on movement in cash and cash equivalents     (9)             (9)      
          Liabilities from financing
activities
       
      Cash and
cash
equivalents/
overdraft
Rm
  Non-
current
interest-
bearing
borrowings
Rm
Current
interest-
bearing
borrowings
Rm
  Total
Rm
   
Net cash at 31 December 2017     6 552     (6 480) (2)    70       
Cash flows     (4 100)    1 496        (2 604)      
Operating activities     (926)             (926)      
Investing activities     (1 109)             (1 109)      
Financing activities     (2 065)    1 496        (569)      
Interest-bearing borrowings repaid     (1 496)    1 496                
Shares acquired in the market tosettle share-based payments     (422)             (422)      
Dividend paid to BEE Parties     (147)             (147)      
Non-cash movements     95     511  (586)    20       
Amortisation of transaction costs           (7)       (7)      
Interest accrued              (64)    (64)      
Reclassification of cash and cash equivalents     51              51       
Preference dividend accrued           (4)       (4)      
Reclassification to non-current assets held-for-sale                      
Transfers between non-current and current liabilities           522  (522)            
Translation difference on movement in cash and cash equivalents     40              40       
Net debt at 30 June 2018     2 547     (4 473) (588)    (2 514)      

19. OTHER LIABILITIES

  At
30 June
2018
Reviewed
Rm
 
Non-current    
Income received in advance 9  
Total non-current other liabilities 9  
Current    
Leave pay 168  
VAT 118  
Royalties 29  
Bonuses 201  
Other current liabilities 114  
Total current other liabilities 630  
Total other liabilities 639  

20. FINANCIAL INSTRUMENTS

The group holds the following financial instruments:

      At 30 June
2018
Reviewed
Rm
     
Non-current                   
Financial assets        2 601          
Financial assets at fair value through other comprehensive income        221          
Equity: unlisted        221          
– Chifeng        221          
Financial assets at fair value through profit or loss        1 426          
Equity: listed        26          
– KIO        26          
Debt: unlisted        1 400          
– Environmental rehabilitation funds        1 400          
Loans to associates and joint ventures        258          
Joint ventures        258          
– Cennergi1        108          
– Mafube2        150          
Other financial assets at amortised cost        696          
Environmental rehabilitation funds        320          
Deferred pricing receivable3        363          
Deferred consideration receivable4        15          
Impairment allowances of other financial assets at amortised cost        (2)         
Interest-bearing borrowings (excluding finance leases)       (4 479)         
Non-current other payables        (92)         
Financial liabilities        (496)         
Financial liabilities at fair value through profit or loss        (337)         
Contingent consideration5        (337)         
Financial liabilities at amortised cost        (159)         
Deferred consideration payable6        (159)         
      At 30 June
2018
Reviewed
Rm
     
Current                   
Financial assets        82          
Other current financial assets at amortised cost        81          
Deferred pricing receivable3        51          
Deferred consideration receivable4        29          
Commitment fee receivable                
Employee receivables                
Impairment allowances of other current financial assets at amortised cost        (6)         
Loans to associates and joint ventures                
Joint ventures                
– Mafube2                
Trade and other receivables        2 687          
Trade receivables        2 405          
– Trade receivables: gross        2 481          
– Impairment allowances of trade receivables        (76)         
Other receivables        282          
Cash and cash equivalents        2 596          
Interest-bearing borrowings (excluding finance leases)       (571)         
Trade and other payables        (2 555)         
Trade payables        (1 226)         
Other payables        (1 329)         
Financial liabilities        (636)         
Derivative financial liabilities        (41)         
Financial liabilities at fair value through profit or loss        (310)         
Contingent consideration5        (310)         
Financial liabilities at amortised cost        (285)         
Deferred consideration payable6        (285)         
Overdraft        (49)         
1 Loan granted to Cennergi in 2016. The loan is interest free, unsecured and repayable on termination date in 2026, unless otherwise agreed by the parties.
2 Loan granted to Mafube in 2018. The loan bears interest at JIBAR plus a margin of 4%, is unsecured and repayable within five years, unless otherwise agreed by the parties.
3 An amount receivable in relation to a deferred pricing adjustment which arose during 2017. The amount receivable will be settled over seven years and bears interest at Prime Rate less 2%.
4 Relates to deferred consideration receivable which arose on the disposal of a mining right.
5 Relates to the ECC acquisition
6 Deferred consideration payable in relation to the acquisition of the investment in AgriProtein.

The group holds the following loan commitments:

  At 30 June
2018
Reviewed
Rm
 
Total loan commitments 1 186  
Mafube1 500  
AgriProtein2 686  
Undrawn loan commitments 1 036  
Mafube 350  
AgriProtein 686  
1 Revolving credit facility available for five years, ending 2023.
2 A US$50 million term loan facility available from 2020 to 2025.

20.1 Fair value hierarchy
 

The table below analyses recurring fair value measurements for financial assets and financial liabilities. These fair value measurements are categorised into different levels in the fair value hierarchy based on the inputs to the valuation techniques used. The different levels are defined as follows:

Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities that the group can access at the measurement date.

Level 2 – inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 – unobservable inputs for the asset and liability.

At 30 June 2018 (Reviewed)   Fair value
Rm
  Level 1
Rm
  Level 2
Rm
  Level 3
Rm
   
Financial assets at fair value through other comprehensive income   221           221    
Equity: unlisted   221           221    
– Chifeng   221           221    
Financial assets at fair value through profit or loss   1 426   26   1 400        
Equity: listed   26   26            
– KIO   26   26            
Debt: unlisted   1 400       1 400        
– Environmental rehabilitation funds   1 400       1 400        
Financial liabilities at fair value through profit or loss   (647)           (647)    
Non-current contingent consideration   (337)           (337)    
Current contingent consideration   (310)           (310)    
Derivative financial liabilities   (41)       (41)        
Net financial assets/(liabilities) held at fair value   959   26   1 359   (426)    

At 30 June 2017 (Reviewed) Fair value
Rm
Level 1
Rm
Level 2
Rm
Level 3
Rm
 
Financial assets held-for-trading at fair value through profit or loss  1    1    
– Current derivative financial assets 1   1    
Financial assets designated at fair value through profit or loss  1 263  1 263      
– Environmental rehabilitation funds 1 248 1 248      
– KIO 15 15      
Available-for-sale financial assets 177     177  
– Chifeng 177     177  
Financial liabilities designated at fair value through profit or loss  (427)      (427)  
– Non-current contingent consideration  (191)      (191)  
– Current contingent consideration (236)     (236)  
Net financial assets/(liabilities) held at fair value  1 014  1 263  1  (250)  

At 31 December 2017 (Audited) Fair value
Rm
Level 1
Rm
Level 2
Rm
Level 3
Rm
 
Financial assets held-for-trading at fair value through profit or loss   4     4    
– Current derivative financial assets 4   4    
Financial assets designated at fair value through profit or loss   1 391   1 391      
– Environmental rehabilitation funds 1 357 1 357      
– KIO 34 34      
Available-for-sale financial assets 152     152  
– Chifeng 152     152  
Financial liabilities held-for- trading at fair value through profit or loss   (6)     (6)    
– Current derivative financial liabilities (6)   (6)    
Financial liabilities designated at fair value through profit or loss   (723)       (723)  
– Non-current contingent consideration   (414)       (414)  
– Current contingent consideration (309)     (309)  
Net financial assets/(liabilities) held at fair value   818   1 391   (2)   (571)  

Reconciliation of financial assets and financial liabilities within Level 3 of the hierarchy

  Contin-
gent
considera-
tion
Rm
Chifeng1
Rm
Total
Rm
 
At 31 December 2016 (Audited) (483) 178 (305)  
Movement during the period        
Gains recognised for the period in other comprehensive income (pre-tax effect)2   5 5  
Losses recognised for the period in profit or loss (37)   (37)  
Settlements 74   74  
Exchange losses for the period recognised in other comprehensive income     (6)   (6)  
Exchange gains for the period recognised in profit or loss   19     19  
At 30 June 2017 (Reviewed) (427) 177 (250)  
Movement during the period        
Losses recognised for the period in other comprehensive income (pre-tax effect)2     (31)   (31)  
Losses recognised for the period in profit or loss (317)   (317)  
Exchange gains for the period recognised in other comprehensive income     6   6  
Exchange gains for the period recognised in profit or loss   21     21  
At 31 December 2017 (Audited) (723) 152 (571)  
Movement during the period        
Gains recognised for the period in other comprehensive income (pre-tax effect)2   69 69  
Losses recognised for the period in profit or loss (188)   (188)  
Settlements 299   299  
Exchange losses for the period recognised in profit or loss (35)   (35)  
At 30 June 2018 (Reviewed) (647) 221 (426)  
1 Before 1 January 2018, the Chifeng equity investment was classified as available-for-sale in accordance with IAS 39. From 1 January 2018, the Chifeng equity investment is classified at FVOCI in accordance with IFRS 9.
2 Tax on Chifeng amounts to R12 million (30 June 2017: nil; 31 December 2017: R12 million).

Transfers

The group recognises transfers between levels of the fair value hierarchy as at the end of the reporting period during which the transfer has occurred. There were no transfers between Level 1 and Level 2 nor between Level 2 and Level 3 of the fair value hierarchy during the periods ended 30 June 2018, 30 June 2017 and 31 December 2017, except for the environmental rehabilitation funds which were transferred from Level 1 to Level 2 as a result of not applying the look-through principle.

Valuation process applied by the group

The fair value computations of the investments are performed by the group’s corporate finance department, reporting to the finance director, on a six-monthly basis. The valuation reports are discussed with the chief operating decision maker and the audit committee in accordance with the group’s reporting governance.

Current derivative financial instruments

Level 2 fair values for simple over-the-counter derivative financial instruments are based on market quotes. These quotes are assessed for reasonability by discounting estimated future cash flows using the market rate for similar instruments at measurement date.

Environmental rehabilitation funds

Level 2 fair values for debt instruments held in the environmental rehabilitation funds are based on quotes provided by the financial institutions at which the funds are invested at measurement date.

20.2 Valuation techniques used in the determination of fair values within Level 3 of the hierarchy, as well as significant inputs used in the valuation models
 

Chifeng

Chifeng is classified within Level 3 of the fair value hierarchy as there is no quoted market price or observable price available for this investment. This unlisted investment is valued as the present value of the estimated future cash flows, using a discounted cash flow model. The valuation technique is consistent to that used in previous reporting periods.

The significant observable and unobservable inputs used in the fair value measurement of the investment in Chifeng are rand/RMB exchange rate, RMB/US$ exchange rate, zinc LME price, production volumes, operational costs and the discount rate.

  Inputs Sensitivity
of inputs and
fair value
measurement1
Sensitivity
analysis of a
10% increase in
the inputs is
demonstrated
below2
Rm
 
At 30 June 2018 (Reviewed)        
Observable inputs        
Rand/RMB exchange rate R2.07/RMB1 Strengthening
of the rand to
the RMB
22  
RMB/US$ exchange rate RMB6.37 to
RMB6.97/US$1
Strengthening
of the RMB to
the US$
119  
Zinc LME price (US$ per tonne in real terms) US$2 200 to
US$2 860
Increase in
price
of zinc
concentrate
119  
Unobservable inputs        
Production volumes 85 000 tonnes Increase in
production
volumes
39  
Operational costs (US$ million per annum in real terms) US$62.71 to
US$71.36
Decrease in
operational
costs
(86)  
Discount rate 11.07% Decrease in
the discount
rate
(17)  
At 30 June 2017 (Reviewed)        
Observable inputs        
Rand/RMB exchange rate R1.92/RMB1 Strengthening
of the rand to
the RMB
18  
RMB/US$ exchange rate RMB6.52 to
RMB7.42/US$1
Strengthening
of the RMB to
the US$
96  
Zinc LME price (US$ per tonne in real terms) US$2 100 to
US$2 719
Increase in price
of zinc
concentrate
96  
Unobservable inputs        
Production volumes 85 000 tonnes Increase in
production
volumes
29  
Operational costs (US$ million per annum in real terms) US$59.14 to
US$71.31
Decrease in
operational
costs
(70)  
Discount rate 11.23% Decrease in
the discount
rate
(12)  
1 Change in observable or unobservable input which will result in an increase in the fair value measurement.
2 A 10% decrease in the respective inputs would have an equal but opposite effect on the above, on the basis that all other variables remain constant.

  Inputs Sensitivity
of inputs and
fair value
measurement1
Sensitivity
analysis of a
10% increase in
the inputs is
demonstrated
below2
Rm
 
At 31 December (Audited)        
Observable inputs        
Rand/RMB exchange rate R1.90/RMB1 Strengthening
of the rand to
the RMB
15  
RMB/US$ exchange rate RMB6.52 to
RMB7.28/US$1
Strengthening
of the RMB to
the US$
100  
Zinc LME price (US$ per tonne in real terms US$2 100 to
US$3 000
Increase in price
of zinc
concentrate
100  
Unobservable inputs        
Production volumes 85 000 tonnes Increase in
production
volumes
29  
Operational costs (US$ million per annum in real terms) US$58.46 to
US$70.20
Decrease in
operational
costs
(75)  
Discount rate 11.05% Decrease in
the discount
rate
(12)  
1 Change in observable or unobservable input which will result in an increase in the fair value measurement.
2 A 10% decrease in the respective inputs would have an equal but opposite effect on the above, on the basis that all other variables remain constant.

Inter-relationships

Any inter-relationships between unobservable inputs are not considered to have a significant impact within the range of reasonably possible alternative assumptions for all reporting periods.

Contingent consideration

The potential undiscounted amount of all deferred future payments that the group could be required to make under the ECC acquisition is between nil and US$120 million. The amount of future payments is dependent on the API4 coal price.

At 30 June 2018, there was an increase of US$13.7 million (R188.09 million) (30 June 2017: US$2.9 million (R37 million); 31 December 2017: US$28.5 million (R354 million)) recognised in profit or loss for the contingent consideration arrangement.

  API4 coal price range
(US$/tonne)
  Future
payment
 
Reference year Minimum Maximum   US$ million  
2015 60 80   10  
2016 60 80   25  
2017 60 80   25  
2018 60 90   25  
2019 60 90   35  

The amount to be paid in each of the five years is determined as follows (refer to table above):

  • If the average API4 price in the reference year is below the minimum API4 price of the agreed range, then no payment will be made;
  • If the average API4 price falls within the range, then the amount to be paid is determined based on a formula contained in the agreement; and
  • If the average API4 price is above the maximum API4 price of the range, then Exxaro is liable for the full amount due for that reference year.

An additional payment to Total SA amounting to R299 million was required for the 2017 reference year and R74 million was required for the 2016 reference year as the API4 price was within the agreed range. No additional payment to Total SA was required for the 2015 reference year as the API4 price was below the range.

The contingent consideration is classified within Level 3 of the fair value hierarchy as there is no quoted market price or observable price available for this financial instrument. This financial instrument is valued as the present value of the estimated future cash flows, using a discounted cash flow model.

The significant observable and unobservable inputs used in the fair value measurement of this financial instrument are rand/US$ exchange rate, API4 export price and the discount rate.

  Inputs Sensitivity
of inputs and
fair value
measurement1
Sensitivity
analysis of a
10% increase in
the inputs is
demonstrated
below2
Rm
 
At 30 June 2018 (Reviewed)        
Observable inputs        
Rand/US$ exchange rate R13.72/US$1 Strengthening
of the rand to
the US$
65  
API4 export price (price per tonne) US$82.50
to US$88.06
Increase in
API4 export
price per tonne
134  
Unobservable inputs        
Discount rate 3.44% Decrease in the
discount rate
(31)  
At 30 June 2017 (Reviewed)        
Observable inputs        
Rand/US$ exchange rate R13.01/US$1 Strengthening
of the rand to
the US$
43  
API4 export price (price per tonne) US$68.52
to US$75.00
Increase in
API4 export
price per tonne
241  
Unobservable inputs        
Discount rate 3.44% Decrease in the
discount rate
(23)  
1 Change in observable or unobservable input which will result in an increase in the fair value measurement.
2 A 10% decrease in the respective inputs would have an equal but opposite effect on the above, except for the API4 export price which would result in a decrease of R221 million (30 June 2017: R280 million; 31 December 2017: R245 million), on the basis that all other variables remain constant.

  Inputs Sensitivity
of inputs and
fair value
measurement1
Sensitivity
analysis of a
10% increase in
the inputs is
demonstrated
below2
Rm
 
At 31 December 2017 (Audited)        
Observable inputs        
Rand/US$ exchange rate R12.37/US$1 Strengthening
of the rand to
the US$
72  
API4 export price (price per tonne) US$74.41
to US$84.35
Increase in
API4 export price
per tonne
180  
Unobservable inputs        
Discount rate 3.44% Decrease in
the discount
rate
(19)  
1 Change in observable or unobservable input which will result in an increase in the fair value measurement.
2 A 10% decrease in the respective inputs would have an equal but opposite effect on the above, except for the API4 export price which would result in a decrease of R221 million (30 June 2017: R280 million; 31 December 2017: R245 million), on the basis that all other variables remain constant.

Inter-relationships

Any inter-relationships between unobservable inputs are not considered to have a significant impact within the range of reasonably possible alternative assumptions for all reporting periods.

 

21. CONTINGENT LIABILITIES

  At
30 June
2018
Reviewed
Rm
  At
30 June
2017
Reviewed
Rm
At
31 December
2017
Audited
Rm
 
Pending litigation and other claims1 1 030   948 876  
Operational guarantees2 3 168   3 683 3 480  
– Guarantees ceded to the DMR 2 918   2 905 3 052  
– Other operational guarantees 250   778 428  
Share of contingent liabilities of equity-accounted investments3 909   1 189 1 084  
Total contingent liabilities 5 107   5 820 5 440  
1 Consists of legal cases as well as tax disputes where Exxaro is the defendant.
2 Includes guarantees to banks and other institutions in the normal course of business from which it is anticipated that no material liabilities will arise.
3 Mainly operational guarantees issued by financial institutions relating to environmental rehabilitation and closure cost.

The timing and occurrence of any possible outflows of the contingent liabilities above are uncertain.

SARS

On 18 January 2016, Exxaro received a letter of audit findings from SARS following an international income tax audit for the years of assessment 2009 to 2013.

According to the letter, SARS proposed that certain international Exxaro companies would be subject to South African income tax under section 9D of the Income Tax Act.

Assessments to the amount of R442 million (R199 million tax payable, R91 million interest and R152 million penalties) were issued on 30 March 2016 and Exxaro formally objected against these assessments. These assessments were subsequently reduced by SARS to R246 million (including interest and penalties). A resolution hearing with SARS was held on 18 July 2017 but the parties could not settle the matter. Notice was given to refer the matter to the Tax Court and a court date of 4 March 2019 was allocated to Exxaro.

These assessments have been considered in consultation with external tax and legal advisers and senior counsel. Exxaro believes this matter has been treated appropriately by disclosing a contingent liability for the amount under dispute.

22. RELATED PARTY TRANSACTIONS

The group entered into various sale and purchase transactions with associates and joint ventures during the ordinary course of business. These transactions were subject to terms that are no less, nor more favourable than those arranged with independent third parties.

23. GOING CONCERN

Based on the latest results for the six-month period ended 30 June 2018, the latest board approved budget for 2018, as well as the available bank facilities and cash generating capability, Exxaro satisfies the criteria of a going concern.

24. JSE LISTINGS REQUIREMENTS

The reviewed condensed group interim financial statements have been prepared in accordance with the Listings Requirements of the JSE.

25. EVENTS AFTER THE REPORTING PERIOD

Details of the interim dividend are provided in note 11.

Subsequent to 30 June 2018, all conditions precedent to the sale of share agreement with Universal were met and the sale of Manyeka became effective.

Subsequent to 30 June 2018, all conditions precedent to the sale of the NBC operation became effective.

The directors are not aware of any other significant matter or circumstance arising after the reporting period up to the date of this report, not otherwise dealt with in this report.

26. REVIEW CONCLUSION

These reviewed condensed group interim financial statements for the six-month period ended 30 June 2018, as set out on pages 2 to 63, have been reviewed by the group’s external auditors, PricewaterhouseCoopers Inc., who expressed an unmodified review conclusion. A copy of the auditor’s review report on the condensed group interim financial statements is available for inspection at Exxaro’s registered office together, with the financial statements identified in the external auditor’s report.

27. CORPORATE GOVERNANCE

Corporate governance forms one of the foundational layers of the Exxaro strategy as we understand that transparency, integrity and accountability need to permeate everything that we do. The board of directors endorse the principles contained in King IVTM. A thorough gap analysis was conducted in 2017, to understand where additional effort is required to implement the recommended practices that support the King IVTM principles. Exxaro will disclose actions taken toward compliance in the integrated report for the year ending 31 December 2018. We have also mandated EY to conduct an independent review of our application of King IVTM to ensure that we are able to thoroughly apply and explain our application of the principles in the next integrated report. Exxaro’s application of these principles are set out in the supplementary information, as well as in the 2017 integrated report and has been, in accordance with the JSE Listings Requirements, available on the company’s website since April 2018. Please contact Mrs SE van Loggerenberg, group company secretary and legal, for any additional information.

28. MINERAL RESOURCES AND MINERAL RESERVES

Other than the normal LOM depletion, there have been no material changes to the Mineral Resources and Mineral Reserves estimates as disclosed in the 2017 integrated report.

29. KEY MEASURES1

  At
30 June
2018
  At
30 June
2017
At
31 December
2017
 
Closing share price (rand per share) 125.70   93.00 162.50  
Market capitalisation (Rbn) 45.09   29.22 58.29  
Average rand/US$ exchange rate (for the period ended) 12.30   13.20 13.30  
Closing rand/US$ spot exchange rate 13.72   13.01 12.37  
1 Non-IFRS numbers.