Exxaro Resources Limited
Group and company annual financial statements for the year ended 31 December 2024 
1Chapter
2Chapter
3Chapter
4Chapter
5Chapter
6Chapter
7Chapter
8Chapter
9Chapter
10Chapter
>Next
11Chapter
12Chapter
13Chapter
14Chapter
15Chapter
16Chapter
17Chapter
18Chapter
19Chapter
<Previous

Chapter 10Assets

  • 10.2Intangible assets

10.2.1 Accounting policies relating to intangible assets

Goodwill

Goodwill that arises on the acquisition of subsidiaries is presented with intangible assets.

Goodwill is carried at cost less accumulated impairment losses and is not subject to amortisation, but rather tested annually for impairment or more frequently if events or changes in circumstances indicate a potential impairment.

For purposes of impairment testing, goodwill acquired in a business combination is allocated to each CGU, or group of CGUs, which is expected to benefit from the synergies of the business combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment level.

The carrying value of the CGU containing the goodwill is compared to the recoverable amount, which is the higher of the value in use and the fair value less costs of disposal. Any impairment is recognised immediately as an expense and is not subsequently reversed.

Patents, licences, software and customer contracts

Patents, licences, software and customer contracts are intangible assets with a finite useful life and are carried at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is charged to profit or loss on a straight-line basis over the estimated useful lives of the finite useful life assets from the date available for use. The amortisation method, useful lives and residual values are reviewed at each reporting date and adjusted where appropriate. The estimated useful lives of intangible assets with a finite useful life are:


2024 2023
Customer contracts 16.3 and 16.4 years 16.3 and16.4 years
Patents and licences 1 to 25 years 1 to 25 years
Software 3 to 10 years 3 to 10 years

Impairment testing is undertaken when circumstances indicate that the carrying amount may not be recoverable.

Intangible assets under development

Intangible assets under development are stated at cost and not amortised but tested annually for impairment. Development expenditure is accumulated separately for each project. Such expenditure comprises costs directly attributable to the development of an asset, including the cost of services, direct labour and an appropriate proportion of overheads. Development costs are capitalised once approval for such development is obtained from management (as determined per project). On completion of development, all assets included in assets under development are reclassified to the appropriate asset class to which it relates.

10.2.2 Significant judgements and assumptions made by management in applying the related accounting policies

Impairment testing of goodwill

In allocating goodwill, the Cennergi group of companies has been identified as a single CGU to which the goodwill of R521 million has been allocated.

The Cennergi CGU was assessed for impairment as at 31 December 2024 and 31 December 2023 as a result of the requirement to test goodwill annually for impairment. There were no indicators of impairment for the Cennergi CGU during the reporting period. No impairment charge was required as the recoverable amount, determined using fair value less costs of disposal, exceeded the carrying amount on 31 December 2024.

The recoverable amount was derived using a DCF model which is a Level 3 valuation technique in terms of the fair value hierarchy. The valuation has been performed in South African rand using the following information:

  • Approved financial budgets and outlook covering a period up to five years
  • Project financing models post the five year outlook period up to the end of the contractual life of the power purchase agreements
  • Extrapolated results for a further post contractual 10 year period, representing the expected additional economic life for which the wind farms are expected to operate.

The key assumptions made by management (expressed in nominal terms) and management's approach to determining these key assumptions is summarised as follows:

Key assumptions Management's approach used to determine the values 2024 2023
Discount rate Determined applying a risk free rate of return adjusted for risks inherent to the Cennergi CGU. 10.53% 10.53%
Remaining life of Cennergi CGU The wind farms are expected to have a further operating capability of an additional 10 years post the existing power purchase agreements in accordance with technical engineering assessments. In addition, given the expected growth in demand for energy in South Africa, coupled with limited supply of energy, and in particular the worldwide drive towards energy supply to be from renewable sources, it is considered that there is a market with value post the existing power purchase agreements. 22.4 years 23.4 years
Gigawatt generation The gigawatt generation assumption has been determined based on past experience, as well as environmental assessments of wind conditions and capability of the turbines. 668GWh to 725GWh 668GWh to 725GWh
Tariff escalation range The tariff is based on CPI escalation during the power purchase agreement term which has been determined based on past experience and from economist projected outlooks of CPI. For the post 10 year period the tariff has been set at a reduced constant expected CPI. 4.5% 4.5%

Management considered and assessed reasonably possible changes to the key assumptions and have not identified any instances that could cause the carrying amount of the Cennergi CGU to exceed its recoverable amount.

10.2.3 Intangible assets composition and analysis

      Group 
At 31 December 2024  Note  Goodwill 
Rm
 
Customer 
Contracts 
Rm
 
Patents and 
licences 
Rm
 
Software 
Rm
 
Intangible 
assets under 
development 
Rm
 
Total 
Rm
 
Gross carrying amount               
At beginning of the year    521  2 685  41  930  19  4 196 
Additions          22  27 
Disposals          (90)   (90)
Transfer between classes          12  (12)  
At end of the year    521  2 685  41 857   29 4 133 
Accumulated amortisation               
At beginning of the year      (615) (34) (757)   (1 406)
Disposals          74    74 
Charges for the year  6.1.3    (164) (1) (38)   (203)
At end of the year    (779) (35) (721)   (1 535)  
Net carrying amount at end of the year    521  1 906 136   29   2 598 

      Group 
At 31 December 2023  Note  Goodwill 
Rm
 
Customer 
Contracts 
Rm
 
Patents and 
licences 
Rm
 
Software 
Rm
 
Intangible 
assets under 
development 
Rm
 
Total 
Rm
 
Gross carrying amount               
At beginning of the year    521  2 685  36      3 242 
Transfer from property, plant and equipment  10.1.3        930  24  954 
Transfer between classes          (5)  
At end of the year    521  2 685  41  930  19  4 196 
Accumulated amortisation               
At beginning of the year      (451) (31)     (482)
Transfer from property, plant and equipment  10.1.3        (749)   (749)
Charges for the year  6.1.3    (164) (3) (8)   (175)
At end of the year      (615) (34) (757)   (1 406)
Net carrying amount at end of the year    521  2 070  173  19  2 790 

      Company    
At 31 December 2024  Note  Patents and 
licences 
Rm
 
Software 
Rm
 
Intangible  assets under  development 
Rm
 
Total 
Rm
 
Gross carrying amount           
At beginning of the year    27  930  19  976 
Additions      13  18 
Disposals    (2) (90)   (92)
Transfer between classes      12  (12)  
At end of the year    25  857  20  902 
Accumulated amortisation           
At beginning of the year    (22) (757)   (779)
Disposals    74    76 
Charges for the year  6.1.3    (39)   (39)
At end of the year    (20) (722)   (742)
Net carrying amount at end of the year    135  20  160 

      Company    
At 31 December 2023  Note  Patents and
licences
Rm
 
Software
Rm
 
Intangible
assets under
development
Rm
 
Total
Rm
 
Gross carrying amount           
At beginning of the year    22      22 
Transfer from property, plant and equipment  10.1.3    930  24  954 
Transfer between classes      (5)  
At end of the year    27  930  19  976 
Accumulated amortisation           
At beginning of the year    (20)     (20)
Charges for the year  6.1.3  (2) (8)   (10)
Transfer from property, plant and equipment  10.1.3    (749)   (749)
At end of the year    (22) (757)   (779)
Net carrying amount at end of the year    173  19  197