| Company | |||||||||||||||
| Gross carrying amount |
Impairment allowances |
Net carrying amount |
|||||||||||||
| At 31 December | Note | 2024 Rm |
2023 Rm |
2024 Rm |
2023 Rm |
2024 Rm |
2023 Rm |
||||||||
| Indebtedness by subsidiaries | |||||||||||||||
| Non-current | 2 500 | 2 981 | 2 500 | 2 981 | |||||||||||
| Interest-bearing loans receivable1 | 10.3.2 | 2 500 | 2 981 | 2 500 | 2 981 | ||||||||||
| Current | 1 900 | 2 330 | (406) | (327) | 1 494 | 2 003 | |||||||||
| Interest-bearing loans receivable1 | 10.3.2 | 502 | 1 158 | 502 | 1 158 | ||||||||||
| Non-interest-bearing loans receivable2 | 10.3.2 | 760 | 635 | (59) | (60) | 701 | 575 | ||||||||
| Interest-bearing treasury facilities receivable3 | 10.3.2 | 415 | 397 | (346) | (267) | 69 | 130 | ||||||||
| – ZAR treasury facilities receivable | 10.3.2 | 415 | 397 | (346) | (267) | 69 | 130 | ||||||||
| Indebtedness by subsidiaries | 6.2.3 | 223 | 140 | (1) | 222 | 140 | |||||||||
| Total indebtedness by subsidiaries | 4 400 | 5 311 | (406) | (327) | 3 994 | 4 984 | |||||||||
| Indebtedness to subsidiaries | |||||||||||||||
| Current | (15 028) | (15 606) | (15 028) | (15 606) | |||||||||||
| Non-interest-bearing loans payable | 12.1.7 | (92) | (769) | (92) | (769) | ||||||||||
| Interest-bearing treasury facilities payable | 12.1.7 | (14 936) | (14 837) | (14 936) | (14 837) | ||||||||||
| – ZAR treasury facilities payable | 12.1.7 | (13 987) | (14 277) | (13 987) | (14 277) | ||||||||||
| – US$ treasury facilities payable | 12.1.7 | (949) | (560) | (949) | (560) | ||||||||||
| Total indebtedness to subsidiaries | (15 028) | (15 606) | (15 028) | (15 606) | |||||||||||
| Net indebtedness to subsidiaries | (10 628) | (10 295) | (406) | (327) | (11 034) | (10 622) | |||||||||
| 1 | The credit risk relating to these subsidiary parties is considered very low and therefore seen as performing. There have been no changes to this assessment as these parties are continuously performing against contractual terms and are in a good liquidity position. The ECL has been considered to be immaterial. |
| 2 | Relates mainly to impairment allowances on Gravelotte Iron Ore Company Proprietary Limited of R53 million (2023: R53 million). |
| 3 | Relates to an impairment allowance on Ferroland Grondtrust Proprietary Limited of R346 million (2023: R267 million). The lifetime ECL allowance basis was applied following a significant increase in credit risk. |
Terms and conditions of indebtedness
Non-bearing loans
The loans are unsecured, have no fixed terms of repayment and are repayable within one month of a demand notice.
Interest-bearing treasury facilities
Treasury facilities are unsecured, have no fixed repayment terms and are repayable on demand. Interest is charged at money market rates.
Indebtedness (trade related)
Certain subsidiaries are charged corporate management service fees which are repayable within 30 days.
Interest-bearing loans receivable
Interest-bearing loans receivable, and their redemption profiles, comprise:
| Company | ||||||||
| Acquisition loans receivable1 |
Back-to-back loans receivable2 |
Net carrying amount |
||||||
| At 31 December | 2024 Rm |
2023 Rm |
2024 Rm |
2023 Rm |
2024 Rm |
2023 Rm |
||
| Back-to-back loans receivable | ||||||||
| Exxaro Coal Proprietary Limited | 3 002 | 4 108 | 3 002 | 4 108 | ||||
| Acquisition loans receivable | ||||||||
| Exxaro Aga Setshaba NPC | 31 | 31 | ||||||
| Total unsecured loans | 31 | 3 002 | 4 108 | 3 002 | 4 139 | |||
| Summary by financial year of redemption: | ||||||||
| Less than six months | 277 | 933 | 277 | 933 | ||||
| Six to 12 months | 225 | 225 | 225 | 225 | ||||
| Between one and two years | 2 500 | 450 | 2 500 | 450 | ||||
| Between two and three years | 2 500 | 2 500 | ||||||
| More than five years | 31 | 31 | ||||||
| Total unsecured loans | 31 | 3 002 | 4 108 | 3 002 | 4 139 | |||
| 1 | The acquisition loans receivable were fully settled in 2024. |
| 2 | The back-to-back loans receivable have similar terms as agreed with external lenders (excluding the project financing) except for interest, which is charged based on 3-month
JIBAR plus a margin. Refer note 12.1.4 for detailed terms and conditions of the external borrowings, excluding the project financing. The fixed margin percentage at the end of
the reporting period on the back-to-back loans is summarised as follows: Revolving credit facility: 2.76% (2023: 2.76%) Bullet term loan facility: 2.51% (2023: 2.51%) Amortised term loan facility: 2.41% (2023: 2.41%). |
IR