Logo
Exxaro Resources Limited
Group and company annual financial
statements for the year ended
31 December 2023
1Chapter
2Chapter
3Chapter
4Chapter
5Chapter
6Chapter
7Chapter
8Chapter
9Chapter
10Chapter
<Next
11Chapter
12Chapter
13Chapter
14Chapter
15Chapter
16Chapter
17Chapter
18Chapter
19Chapter
>Previous

CHAPTER 3:Segmental reporting

  • 3.3REPORTABLE SEGMENTS

The segments, as described below, offer different goods and services, and are managed separately based on commodity, location and support function grouping. The group executive committees review internal management reports on these operating segments at least quarterly.

In line with reporting trends, emphasis is placed on controllable costs. Indirect corporate costs are reported on a gross level in the other reportable segment. The performance of the operating segments is assessed based on EBITDA, which is considered to be a more appropriate performance measure of profitability for the group’s business (refer chapter 19, annexure 2).

Coal

The coal operations produce thermal coal, metallurgical coal and SSCC and are made up of the following reportable segments: Commercial Waterberg: Comprising mainly of the Grootegeluk operation.
Commercial Mpumalanga: Comprising of the Belfast and Leeuwpan operations, as well as the 50% (2022: 50%) joint venture in Mafube with Thungela.
Tied: Comprising of the Matla mine supplying its entire coal supply to Eskom.

Other: Comprising of the other coal affiliated operations, including mines in closure and a 10.26% (2022: 10.26%) equity interest in RBCT.

The export revenue and related export cost items are allocated between the coal reportable segments and disclosed based on the origin of the initial coal production.

Energy

The energy operations generate electricity from renewable energy technology. The energy reportable segment comprises mainly of the Cennergi controlled operation.

Ferrous

The ferrous operations are made up of the following reportable segments: Alloys: Comprising of the FerroAlloys operation which manufactures ferrosilicon. Other: Comprising mainly of the 20.62% (2022: 20.62%) equity interest in SIOC.

Other

The other operations of the group are made up of the following reportable segments: Base metals: Comprising of the 26% (2022: 26%) equity interest in Black Mountain.

Other: Comprising mainly of the corporate office (rendering corporate management services), the Ferroland agricultural operation, the 25.85% (2022: 25.85%) equity interest in Insect Technology and the 28.01% (2022: 28.01%) equity interest in LightApp.

The following tables present a summary of the group's segmental information:

      Coal       
      Commercial          
For the year ended 31 December 2023   Note  Waterberg 
Rm 
Mpumalanga 
Rm 
Tied 
Rm 
Other 
Rm 
 Energy 
Rm 
External revenue  6.1.2  22 496  8 666  5 783        1 345 
Segmental net operating profit/(loss)    10 173  399  173  (681)    630 
Add back:                      
Depreciation and amortisation  6.1.3  1 512  595  16     393 
Net losses on disposal of property, plant and equipment  6.1.3   17               
EBITDA1     11 702  997  179  (665)    1 023 
Other key items:                      
Share of income/(loss) of equity-accounted investments   9.3      508      (10)      
External finance income  12.1.2  26     61     40 
External finance costs  12.1.2  (66) (97)    (79)    (515)
Income tax expense  7.3  (2 603) (105) (27) (111)    (71)
Raw materials and consumables1  6.1.3  (2 002) (2 755) (497) (2)    (1)
Staff costs1  6.1.3  (2 740) (395) (1 737) (253)    (68)
Royalties1;2  6.1.3  (1 188) (108) (13) 167       
Contract mining1  6.1.3  (60) (1 434)            
Repairs and maintenance1  6.1.3  (1 677) (282) (975) (1)    (9)
Railage and transport1  6.1.3  (1 744) (1 424) (6)         
Movement in provision1  6.1.3  151  (80) 53  (195)      
Cash generated by/(utilised in) operations  6.3.1  11 758  89  148  (203)    1 031 
Capital spend on property, plant and equipment      (2 217)  (201)     (15)     (244)
At 31 December 2023       
Segmental assets and liabilities                      
Deferred tax3  7.5                 14 
Equity-accounted investments  9.4     1 922     2 014       
External assets     31 930  6 084  1 506  2 774     8 834 
Total assets    31 930  8 006  1 506  4 788     8 848 
External liabilities     2 590  2 451  1 600  779     5 121 
Deferred tax3  7.5  7 335  856  (60)    903 
Total liabilities    9 925  3 307  1 540  781     6 024 
1 Additional key items included in the measure of segment profit or loss have been presented for each reportable segment.
2 Calculated per legal entity.
3 Offset per legal entity and tax authority.
      Ferrous     Other       
                       
For the year ended 31 December 2023   Note   Alloys 
Rm 
 Other 
Rm 
    Base metals 
Rm 
 Other 
Rm 
 Total 
Rm 
External revenue  6.1.2  398           10     38 698 
Segmental net operating profit/(loss)    82           (149)    10 627 
Add back:                         
Depreciation and amortisation  6.1.3           192     2 715 
Net losses on disposal of property, plant and equipment  6.1.3              37     57 
EBITDA1     83           80     13 399 
Other key items:                         
Share of income/(loss) of equity-accounted investments   9.3     6 157     332        6 987 
External finance income  12.1.2              1 435     1 570 
External finance costs  12.1.2  (1)          (494)    (1 252)
Income tax expense  7.3  (18)          (296)    (3 231)
Raw materials and consumables1  6.1.3  (58)          (17)    (5 332)
Staff costs1  6.1.3  (69)          (829)    (6 091)
Royalties1;2  6.1.3                    (1 142)
Contract mining1  6.1.3                    (1 494)
Repairs and maintenance1  6.1.3  (6)          (19)    (2 969)
Railage and transport1  6.1.3  (3)          (1)    (3 178)
Movement in provision1  6.1.3                 (70)
Cash generated by/(utilised in) operations  6.3.1  234           250     13 307 
Capital spend on property, plant and equipment     (1)          (21)    (2 699)
At 31 December 2023                         
Segmental assets and liabilities                         
Deferred tax3  7.5           183     206 
Equity-accounted investments  9.4     14 079     2 263        20 278 
External assets     300  26        20 916     72 370 
Total assets    309  14 105     2 263  21 099     92 854 
External liabilities     40        4 860     17 444 
Deferred tax3  7.5              (33)    9 003 
Total liabilities    40        4 827     26 447 
1 Additional key items included in the measure of segment profit or loss have been presented for each reportable segment.
2 Calculated per legal entity.
3 Offset per legal entity and tax authority.
      Coal       
      Commercial          
For the year ended 31 December 2022   Note  Waterberg 
Rm 
Mpumalanga 
Rm 
Tied 
Rm 
Other 
Rm 
 Energy 
Rm 
External revenue  6.1.2  23 613  15 797  5 561        1 159 
Segmental net operating profit/(loss)    11 731  5 323  151  (389)    437 
Add back:                      
Depreciation and amortisation  6.1.3  1 490  609  14     391 
Net losses on disposal of property, plant and equipment  6.1.3     72            
Loss on disposal of subsidiary  8.3                  
Loss on dilution of investment in associate  9.5                  
EBITDA1     13 230  6 004  165  (376)    828 
Other key items:                      
Share of income/(loss) of equity-accounted investments   9.3      1 902      (10)      
External finance income  12.1.2  24        20 
External finance costs  12.1.2  (58) (91)    (62)    (503)
Income tax expense  7.3  (3 178) (1 307) (61) 473     60 
Raw materials and consumables1  6.1.3  (1 880) (5 123) (507)         
Staff costs1  6.1.3  (2 573) (371) (1 577) (258)    (54)
Royalties1;2  6.1.3  (1 539) (324) (25) 67       
Contract mining1  6.1.3  (8) (803) (1)         
Repairs and maintenance1  6.1.3  (1 470) (292) (999)       (7)
Railage and transport1  6.1.3  (1 386) (1 586) (8) (35)      
Movement in provision1  6.1.3  48  (221) (188) (106)      
Impairment charges of equity-accounted investments                      
Cash generated by/(utilised in) operations  6.3.1  12 874  6 539  267  (1 459)    837 
Capital spend on property, plant and equipment      (1 348)  (252)     (5)     (20)
At 31 December 2023                      
Segmental assets and liabilities                      
Deferred tax3  7.5                
Equity-accounted investments  9.4     2 999     2 024       
External assets     30 897  6 068  1 213  3 258     8 614 
Total assets    30 897  9 067  1 213  5 282     8 615 
External liabilities     1 857  2 577  1 301  1 143     4 804 
Deferred tax3  7.5  6 997  978  (56) (108)    884 
Total liabilities    8 854  3 555  1 245  1 035     5 688 
1 Additional key items included in the measure of segment profit or loss have been presented for each reportable segment.
2 Calculated per legal entity.
3 Offset per legal entity and tax authority.
   Ferrous     Other       
                       
For the year ended 31 December 2022  Alloys 
Rm 
Other 
Rm 
   Base metals 
Rm 
Other 
Rm 
    Total 
Rm 
External revenue  224           15     46 369 
Segmental net operating profit/(loss) 49  (1)       (1 081)    16 220 
Add back:                      
Depreciation and amortisation           164     2 681 
Net losses on disposal of property, plant and equipment                    97 
Loss on disposal of subsidiary                
Loss on dilution of investment in associate                
EBITDA1  56  (1)       (905)    19 001 
Other key items:                      
Share of income/(loss) of equity-accounted investments      4 077      578   (70)     6 477 
External finance income              641     694 
External finance costs  (1)          (337)    (1 052)
Income tax expense  (5)          (269)    (4 287)
Raw materials and consumables1  (94)          (16)    (7 620)
Staff costs1  (58)          (971)    (5 862)
Royalties1;2                    (1 821)
Contract mining1                    (812)
Repairs and maintenance1  (7)          (10)    (2 785)
Railage and transport1  (2)          (2)    (3 019)
Movement in provision1              (7)    (474)
Impairment charges of equity-accounted investments               (53)     (53)
Cash generated by/(utilised in) operations  (22) (1)       (172)    18 863 
Capital spend on property, plant and equipment   (1)           (26)     (1 652)
At 31 December 2023                      
Segmental assets and liabilities                      
Deferred tax3  11        241     254 
Equity-accounted investments     11 104     1 933        18 060 
External assets  421  25        16 335     66 831 
Total assets  432  11 130     1 933  16 576     85 145 
External liabilities  26        5 389     17 098 
Deferred tax3              (27)    8 668 
Total liabilities  26        5 362     25 766 
1 Additional key items included in the measure of segment profit or loss have been presented for each reportable segment.
2 Calculated per legal entity.
3 Offset per legal entity and tax authority.