Logo
Exxaro Resources Limited
Group and company annual financial
statements for the year ended
31 December 2023
1Chapter
2Chapter
3Chapter
4Chapter
5Chapter
6Chapter
7Chapter
8Chapter
9Chapter
10Chapter
<Next
11Chapter
12Chapter
13Chapter
14Chapter
15Chapter
16Chapter
17Chapter
18Chapter
19Chapter
>Previous

CHAPTER 4:Financial statements

  • 4.1GROUP FINANCIAL STATEMENTS
  • 4.1.3Statement of changes in equity
          Other components of equity      
  Note    Share 
capital 
Rm 
  Foreign 
currency 
translation 
Rm 
Cash flow 
hedges1
Rm 
Cost of 
hedging 
Rm 
Equity- 
settled
Rm 
Retirement 
employee 
obligations 
Rm  
Financial  asset 
FVOCI 
revaluation 
Rm  
Other 
Rm  
  Retained 
earnings 
Rm  
 
At 31 December 2021      983    987  (117)    596  35  55    37 007   
Total comprehensive income          139  136         13 826   
– Profit for the year                           13 826   
Other comprehensive income for the year  7.7        139  136            
Transactions with owners                 (147)         (6 697)  
Contributions and distributions                 (147)         (6 686)  
– Dividends paid  5.6                         (6 686)  
Distributions to NCI share option holders                             
– Share-based payments movement                 (147)            
Changes in ownership interest                           (11)  
– Recognition of NCI  17.7.1                         (11)  
At 31 December 2022      983    1 126  19     450  38  63    44 136   
Total comprehensive income/(loss)           232  (47) (7)   (24)     11 292   
– Profit for the year                          11 292   
Other comprehensive income/(loss) for the year 7.7        232  (47) (7)   (24)        
Transfer to property, plant and equipment (net of tax)2                           
Transactions with owners                (516)         (5 505)  
Contributions and distributions                  (516)         (5 505)  
– Dividends paid  5.6                        (5 505)  
– Share-based payments movement                  (516)            
At 31 December 2023      983    1 358  (27) (7) (66) 40  39    49 923   
    Attributable to 
owners of 
the parent 
Rm  
Non- 
controlling 
interests 
Rm  
       Total 
equity 
Rm 
 
At 31 December 2021    39 550  10 548        50 098   
Total comprehensive income    14 113  4 276        18 389   
– Profit for the year    13 826  4 179        18 005   
– Other comprehensive income for the year    287  97        384   
Transactions with owners    (6 844) (2 264)       (9 108)  
Contributions and distributions    (6 833) (2 275)       (9 108)  
– Dividends paid    (6 686) (2 274)       (8 960)  
– Distributions to NCI share option holders      (1)       (1)  
– Share-based payments movement    (147)         (147)  
Changes in ownership interest    (11) 11           
– Recognition of NCI    (11) 11           
At 31 December 2022    46 819  12 560        59 379   
Total comprehensive income/(loss)   11 448  3 455        14 903   
– Profit for the year    11 292  3 411        14 703   
– Other comprehensive income/(loss) for the year    156  44        200   
Transfer to property, plant and equipment (net of tax)2             
Transactions with owners    (6 021) (1 855)       (7 876)  
Contributions and distributions    (6 021) (1 855)       (7 876)  
– Dividends paid    (5 505) (1 855)       (7 360)  
– Share-based payments movement    (516)         (516)  
At 31 December 2023    52 247  14 160        66 407   
1 Previously named Financial instruments revaluation.
2 Hedging gains and losses and costs of hedging transferred to the cost of property, plant and equipment during the year.

Foreign currency translation

Arises from the translation of financial statements of foreign operations within the group as well as the share of equity-accounted investments' foreign currency translation reserves.

Cash flow hedges

Comprises the group's cash flow hedge reserves relating to interest rate swaps and the spot rate component of FECs as well as the share of equity-accounted investments' hedging reserves.

Cost of hedging

Comprises the group's cost of hedging reserves which reflects gains or losses on the portion excluded from the designated hedging instrument that relates to the forward element of FECs. It is initially recognised in OCI and accounted for similarly to gains or losses in the hedge reserve.

Equity-settled

Represents the fair value, net of tax, of services received from employees and settled by equity instruments granted.

Retirement employee obligations

Comprises remeasurements, net of tax, on the retirement employee obligations as well as the share of equity-accounted investments' retirement employee obligations reserves.

Financial asset FVOCI revaluation

Comprises the fair value adjustments, net of tax, on the financial assets classified at FVOCI as well as the share of equity-accounted investments' financial asset FVOCI revaluation reserves.