Exxaro Resources Limited
Group and company annual financial statements for the year ended 31 December 2025 
1Chapter
2Chapter
3Chapter
4Chapter
5Chapter
6Chapter
7Chapter
8Chapter
9Chapter
10Chapter
>Next
11Chapter
12Chapter
13Chapter
14Chapter
15Chapter
16Chapter
17Chapter
18Chapter
19Chapter
<Previous

Chapter 10: Assets

  • 10.2 Intangible assets

10.2.1 Accounting policies relating to intangible assets

Goodwill

Goodwill that arises on the acquisition of subsidiaries is presented with intangible assets.

Goodwill is carried at cost less accumulated impairment losses and is not subject to amortisation, but rather tested annually for impairment or more frequently if events or changes in circumstances indicate a potential impairment.

For purposes of impairment testing, goodwill acquired in a business combination is allocated to each CGU, or group of CGUs, which is expected to benefit from the synergies of the business combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which goodwill is monitored for internal management purposes.

The carrying value of the CGU containing the goodwill is compared to the recoverable amount, which is the higher of the value in use and the fair value less costs of disposal. Any impairment is recognised immediately as an expense and is not subsequently reversed.

Patents, licences, software and customer contracts

Patents, licences, software and customer contracts are intangible assets with a finite useful life and are carried at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is charged to profit or loss on a straight-line basis over the estimated useful lives of the finite useful life assets from the date available for use. The amortisation method, useful lives and residual values are reviewed at each reporting date and adjusted where appropriate. The estimated useful lives of intangible assets with a finite useful life are:

2025

2024

Customer contracts

16.3 and 16.4 years

16.3 and 16.4 years

Patents and licences

1 to 25 years

1 to 25 years

Software

3 to 10 years

3 to 10 years

Impairment testing is undertaken when circumstances indicate that the carrying amount may not be recoverable.

Intangible assets under development

Intangible assets under development are stated at cost and not amortised but tested annually for impairment. Development expenditure is accumulated separately for each project. Such expenditure comprises costs directly attributable to the development of an asset, including the cost of services, direct labour and an appropriate proportion of overheads. Development costs are capitalised once approval for such development is obtained from management (as determined per project). On completion of development, all assets included in assets under development are reclassified to the appropriate asset class to which it relates.

10.2.2 Significant judgements and assumptions made by management in applying the related accounting policies

Impairment testing of goodwill

In allocating goodwill, the Cennergi operating windfarms (Amakhala SPV and Tsitsikamma SPV) have been identified as a single CGU to which the goodwill of R521 million has been allocated.

The Cennergi operating windfarms CGU was assessed for impairment as at 31 December 2025 and 31 December 2024 as a result of the requirement to test goodwill annually for impairment. There were no indicators of impairment for the Cennergi operating windfarms CGU during the reporting period. No impairment charge was required as the recoverable amount, determined using fair value less costs of disposal, exceeded the carrying amount on 31 December 2025.

The recoverable amount was derived using a DCF model which is a Level 3 valuation technique in terms of the fair value hierarchy. The valuation has been performed in South African rand using the following information:

  • Approved financial budgets and outlook covering a period up to five years
  • Project financing models post the five-year outlook period up to the end of the contractual life of the power purchase agreements
  • Extrapolated results for a further post contractual 10-year period, representing the expected additional economic life for which the wind farms are expected to operate

The key assumptions made by management (expressed in nominal terms) and management’s approach to determining these key assumptions are summarised as follows:

Key assumptions

Management’s approach used to determine the values

2025

2024

Discount rate

Determined applying a risk-free rate of return adjusted for risks inherent to the Cennergi operating windfarms CGU.

10.53% 

10.53% 

Remaining life

The wind farms are expected to have a further operating capability of an additional 10 years post the existing power purchase agreements in accordance with technical engineering assessments. In addition, given the expected growth in demand for energy in South Africa, coupled with limited supply of energy, and in particular the worldwide drive towards energy supply to be from renewable sources, it is considered that there is a market with value post the existing power purchase agreements.

21.4 years

22.4 years

Gigawatt generation

The Gigawatt generation assumption has been determined based on past experience, as well as environmental assessments of wind conditions and capability of the turbines.

668GWh to

725GWh

668GWh to

725GWh

Tariff escalation range

The tariff is based on CPI escalation during the power purchase agreement term which has been determined based on past experience and from economist projected outlooks of CPI. For the post 10-year period the tariff has been set at a reduced constant expected CPI.

3.25% 

4.5% 

Management considered and assessed reasonably possible changes to the key assumptions and have not identified any instances that could cause the carrying amount of the Cennergi CGU to exceed its recoverable amount.

10.2.3 Intangible assets composition and analysis

Group

At 31 December 2025

Note

Goodwill

Rm

Customer

Contracts

Rm

Patents and

licences

Rm

Software

Rm

Intangible

assets under

development

Rm

Total

Rm

Gross carrying amount

At beginning of the year

521 

2 685 

41 

857 

29 

4 133 

Additions

214 

220 

Disposals

(80)

(80)

Transfer between classes

(20)

21 

(1)

At end of the year

521 

2 685 

21 

804 

242 

4 273 

Accumulated amortisation

At beginning of the year

(779)

(35)

(721)

(1 535)

Disposals

80 

80 

Transfer between classes

19 

(19)

Charges for the year

6.1.3

(164)

(1)

(40)

(205)

At end of the year

(943)

(17)

(700)

(1 660)

Net carrying amount at end of the year

521 

1 742 

104 

242 

2 613 

Group

At 31 December 2024

Note

Goodwill

Rm

Customer

Contracts

Rm

Patents and

licences

Rm

Software

Rm

Intangible

assets under

development

Rm

Total

Rm

Gross carrying amount

At beginning of the year

521 

2 685 

41 

930 

19 

4 196 

Additions

22 

27 

Disposals

(90)

(90)

Transfer between classes

12 

(12)

At end of the year

521 

2 685 

41 

857 

29 

4 133 

Accumulated amortisation

At beginning of the year

(615)

(34)

(757)

(1 406)

Disposals

74 

74 

Charges for the year

6.1.3

(164)

(1)

(38)

(203)

At end of the year

(779)

(35)

(721)

(1 535)

Net carrying amount at end of the year

521 

1 906 

136 

29 

2 598 

Company

At 31 December 2025

Note

Patents and

licences

Rm

Software

Rm

Intangible

assets under

development

Rm

Total

Rm

Gross carrying amount

At beginning of the year

25 

857 

20 

902 

Additions

18 

22 

Disposals

(80)

(80)

Transfer between classes

(20)

21 

(1)

At end of the year

802 

37 

844 

Accumulated amortisation

At beginning of the year

(20)

(722)

(742)

Disposals

80 

80 

Transfer between classes

19 

(19)

Charges for the year

6.1.3

(1)

(39)

(40)

At end of the year

(2)

(700)

(702)

Net carrying amount at end of the year

102 

37 

142 

Company

At 31 December 2024

Note

Patents and

licences

Rm

Software

Rm

Intangible

assets under

development

Rm

Total

Rm

Gross carrying amount

At beginning of the year

27 

930 

19 

976 

Additions

13 

18 

Disposals

(2)

(90)

(92)

Transfer between classes

12 

(12)

At end of the year

25 

857 

20 

902 

Accumulated amortisation

At beginning of the year

(22)

(757)

(779)

Disposals

74 

76 

Charges for the year

6.1.3

(39)

(39)

At end of the year

(20)

(722)

(742)

Net carrying amount at end of the year

135 

20 

160