Exxaro Resources Limited
Group and company annual financial statements for the year ended 31 December 2025 
1Chapter
2Chapter
3Chapter
4Chapter
5Chapter
6Chapter
7Chapter
8Chapter
9Chapter
10Chapter
>Next
11Chapter
12Chapter
13Chapter
14Chapter
15Chapter
16Chapter
17Chapter
18Chapter
19Chapter
<Previous

Chapter 6: Operational performance and working capital

  • 6.2 Working capital

6.2.1 Accounting policies relating to working capital

Inventories

Inventories are stated at the lower of cost (determined on the weighted average basis) and net realisable value.

The cost of finished goods and work-in-progress comprises raw materials, direct labour, other direct costs and fixed production overheads, but excludes interest charges. Fixed production overheads are allocated on the basis of normal capacity.

Net realisable value represents the estimated selling price in the ordinary course of business less applicable selling expenses. Write-downs to net realisable value and inventory losses are expensed in the period in which the write-downs or losses occur.

Trade receivables

Trade receivables are amounts due from customers for the sale of goods and services performed in the ordinary course of business. If collection is expected in one year or less, they are classified as current assets. If not, they are presented as non-current assets. Refer note 16.1 for further accounting policies relating to financial assets at amortised cost.

Trade payables

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

Cash and cash equivalents

Cash and cash equivalents comprise of cash on hand and bank balances (current, cash management and call accounts) as well as cash equivalents, being short-term highly liquid notice or fixed deposits and money market funds, with a maturity of three months or less, that are readily convertible to a known amount of cash and which are subject to an insignificant risk of change in value.

6.2.2 Inventories

Group

Company

At 31 December

2025

Rm

2024

Rm

2025

Rm

2024

Rm

Finished products1

1 750 

1 467 

Work-in-progress2

13 

62 

Raw materials

Plant spares and stores

1 013 

887 

Merchandise3

14 

Total inventories

2 790 

2 427 

1   Includes finished product inventory carried at net realisable value amounting to:

89 

182 

2   Includes work-in-progress inventory carried at net realisable value amounting to:

2 

50 

3   Included in merchandise are biological assets classified as inventories.

No inventories were pledged as security for liabilities in 2025 nor 2024.

6.2.3 Trade and other receivables

Group

Company

At 31 December

Note

2025

Rm

2024

Rm

2025

Rm

2024

Rm

Trade receivables

4 067 

4 098 

– Gross

4 187 

4 214 

– Impairment allowances

(120)

(116)

Other receivables

216 

132 

10 

15 

– Gross

219 

140 

11 

18 

– Impairment allowances

(3)

(8)

(1)

(3)

Indebtedness by subsidiaries

17.5 

232 

222 

– Gross

233 

223 

– Impairment allowances

(1)

(1)

Total trade and other receivables

4 283 

4 230 

242 

237 

6.2.3.1 Impairment allowances and write-offs

Trade and other receivables are stated after the following allowances for impairment:

Group

Company

At 31 December

Note

2025

Rm

2024

Rm

2025

Rm

2024

Rm

Trade receivables

Opening balance

(116)

(21)

– Performing

(12)

(20)

– Non-performing

(104)

(1)

Movement in impairment allowances

6.1.3

(4)

(95)

– Performing

(6)

– Non-performing

(103)

At end of the year

(120)

(116)

– Performing

(18)

(12)

– Non-performing

(102)

(104)

Other receivables

Opening balance

(8)

(7)

(3)

(1)

– Non-performing

(8)

(7)

(3)

(1)

Movement in impairment allowances

6.1.3

(1)

(2)

– Non-performing

(1)

(2)

At end of the year

(3)

(8)

(1)

(3)

– Non-performing

(3)

(8)

(1)

(3)

Indebtedness by subsidiaries

Opening balance

(1)

– Performing

(1)

Movement in impairment allowances

6.1.3

(1)

– Performing

(1)

At end of the year

(1)

(1)

– Performing

(1)

(1)

Trade and other receivables are stated after the following write-offs recognised in profit or loss:

Group

Company

For the year ended 31 December

Note

2025

Rm

2024

Rm

2025

Rm

2024

Rm

Trade receivables

(13)

Other receivables

(5)

(2)

Total write-off of trade and other receivables

6.1.3

(5)

(13)

(2)

For a detailed age analysis of the trade and other receivables refer to note 16.3.3.4.2.

6.2.4 Trade and other payables

Group

Company

At 31 December

2025

Rm

2024

Rm

2025

Rm

2024

Rm

Non-current

Other payables – retention creditors

11 

40 

Total non-current other payables

11 

40 

Current

Trade payables

2 143 

1 841 

126 

82 

Other payables

1 754 

1 510 

126 

134 

– Retention creditors

279 

179 

– Accruals and other creditors

1 475 

1 331 

125 

127 

Total current trade and other payables

3 897 

3 351 

252 

216 

Total trade and other payables

3 908 

3 391 

252 

216 

6.2.5 Cash and cash equivalents

Group

Company

At 31 December

2025

Rm

2024

Rm

2025

Rm

2024

Rm

Cash on hand and bank balances

12 046 

9 496 

10 646 

7 748 

Deposits

7 318 

6 807 

5 528 

5 225 

Money market funds

4 326 

4 327 

4 326 

4 327 

Cash and cash equivalents

23 690 

20 630 

20 500 

17 300 

Included in cash and cash equivalents are amounts subject to the following restrictions by the project financing lenders:

104 

97 

– Cash held for debt service

19 

17 

– Cash held for equipment maintenance reserving

49 

46 

– Cash restricted until debt service fully repaid in 2031

36 

34 

Refer note 16.3.3.2.2 for details of cash and cash equivalents designated as held in a hedging relationship.