12.1.1 Accounting policies relating to net financing costs and interest-bearing borrowings
Borrowing costs, finance income and other financing expenses
Fees paid on the establishment of loan facilities are capitalised to the loan as transaction costs to the extent that it is directly related to the establishment of the loan facility. These fees are deferred until the draw down occurs upon which it is amortised over the loan term using the effective interest rate method. To the extent that it is not probable that some or all of the facility will be drawn down (ie such as the revolving credit facility), the fee is capitalised as a prepayment and amortised over the period of the facility to which it relates.
General and specific borrowing costs directly attributable to the acquisition or construction of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
Interest income is recognised as it accrues in profit or loss, using the effective interest rate method.
Fees and commission
Fees and commission income and expenses that are integral to the effective interest rate on a financial asset or financial liability are included in the measurement of the effective interest rate. Other fees and commission expenses relate mainly to transaction and service fees and are expensed as the services are rendered.
Loans and borrowings
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised cost.
12.1.2 Net financing income/(costs)
12.1.3 Interest-bearing borrowings
|
Group |
Company |
|||||
|---|---|---|---|---|---|---|
|
At 31 December |
2025 Rm |
2024 Rm |
2025 Rm |
2024 Rm |
||
|
Non-current1 |
11 259 |
7 344 |
4 083 |
2 499 |
||
|
Loan facility2 |
4 083 |
2 499 |
4 083 |
2 499 |
||
|
Project financing3 |
7 176 |
4 845 |
|
|
||
|
Current4 |
938 |
876 |
423 |
498 |
||
|
Loan facility |
423 |
498 |
423 |
498 |
||
|
Project financing3 |
515 |
378 |
|
|
||
|
Total interest-bearing borrowings |
12 197 |
8 220 |
4 506 |
2 997 |
||
|
Summary of interest-bearing borrowings by period of redemption5: |
||||||
|
Less than six months |
499 |
468 |
226 |
275 |
||
|
Six to 12 months |
439 |
408 |
197 |
223 |
||
|
Between one and two years |
954 |
2 951 |
395 |
2 499 |
||
|
Between two and three years |
1 080 |
561 |
395 |
|
||
|
Between three and four years |
1 207 |
687 |
396 |
|
||
|
Between four and five years |
3 844 |
813 |
2 897 |
|
||
|
More than five years |
4 174 |
2 332 |
|
|
||
|
Total interest-bearing borrowings |
12 197 |
8 220 |
4 506 |
2 997 |
||
|
1 The non-current portion represents: |
11 259 |
7 344 |
4 083 |
2 499 |
||
|
– Capital |
11 317 |
7 356 |
4 100 |
2 500 |
||
|
– Reduced by transaction costs |
(58) |
(12) |
(17) |
(1) |
||
|
2 The 2021 loan facility was refinanced on 28 November 2025. The 2021 loan facility was settled with available cash and the new loan facility was drawn down on 4 December 2025. |
||||||
|
3 Interest-bearing borrowings relating to the energy operations and projects in construction. On 17 February 2025 financial close was achieved on Karreebosch SPV. |
||||||
|
4 The current portion represents: |
938 |
876 |
423 |
498 |
||
|
– Capital |
857 |
827 |
400 |
450 |
||
|
– Interest capitalised |
90 |
54 |
29 |
52 |
||
|
– Reduced by transaction costs |
(9) |
(5) |
(6) |
(4) |
||
|
5 Refer note
16.3.3.3
for details of the undiscounted contractual cash |
||||||
|
Group |
Company |
|||||
|---|---|---|---|---|---|---|
|
At 31 December |
Note |
2025 Rm |
2024 Rm |
2025 Rm |
2024 Rm |
|
|
Analysis of movement in interest-bearing borrowings |
||||||
|
At beginning of the year |
8 220 |
8 923 |
2 997 |
4 098 |
||
|
Interest-bearing borrowings raised |
7 365 |
705 |
4 500 |
|
||
|
Interest-bearing borrowings repaid |
(3 375) |
(1 397) |
(2 950) |
(1 093) |
||
|
Interest expense |
975 |
974 |
278 |
374 |
||
|
Interest paid |
(938) |
(990) |
(301) |
(386) |
||
|
Capitalisation of transaction costs |
(57) |
|
(23) |
|
||
|
Amortisation of transaction costs |
7 |
5 |
5 |
4 |
||
|
At end of the year |
12 197 |
8 220 |
4 506 |
2 997 |
||
12.1.4 Salient terms and conditions of interest-bearing borrowings
| Borrower | Instrument | Security | Interest payment basis |
Debt assumed date |
Maturity date |
| Loan facility | |||||
| Exxaro1 | Bullet term loan facility | Unsecured | Floating | 28 Nov 2025 | 28 Nov 2030 |
|---|---|---|---|---|---|
| 26 Apr 2021 | 26 Apr 2026 | ||||
| Amortised term loan facility | Unsecured | Floating | 28 Nov 2025 | 28 Nov 2030 | |
| 26 Apr 2021 | 26 Apr 2026 | ||||
| Revolving credit facility | Unsecured | Floating | 28 Nov 2025 | 28 Nov 2030 | |
| 26 Apr 2021 | 26 Apr 2026 | ||||
| Project financing | |||||
| Amakhala SPV | Term loan and reserve facility | Secured2 | Floating | 01 Apr 2020 | 30 Jun 2031 |
| Term loan facility | Secured2 | Fixed3 | 01 Apr 2020 | 30 Jun 2031 | |
| Tsitsikamma SPV | Term loan and reserve facility | Secured2 | Floating | 01 Apr 2020 | 31 Dec 2030 |
| LSP SPV | Term loan and reserve facility | Secured2 | Floating | 11 Jul 2023 | 31 Dec 2042 |
| Revolving credit facility4 | Secured2 | Floating | 11 Jul 2023 | 30 Jun 2026 | |
| Karreebosch SPV | Term loan, reserve and
working capital facility |
Secured2 | Floating | 17 Feb 2025 | 28 Feb 2026 |
| Interest rate | Effective rate for transaction costs |
|||||
| Carrying value (Rm) |
Undrawn portion (Rm) |
Base rate | Margin | |||
| Loan facility | ||||||
| Exxaro1 | 2025 | 2 503 | nil | 3-month JIBAR | 210 basis points (2.10%) |
0.10% |
|---|---|---|---|---|---|---|
| 2024 | 2 540 | nil | 3-month JIBAR | 240 basis points (2.40%) |
0.11% | |
| 2025 | 2 003 | nil | 3-month JIBAR | 195 basis points (1.95%) |
0.19% | |
| 2024 | 457 | nil | 3-month JIBAR | 230 basis points (2.30%) |
0.06% | |
| 2025 | nil | 5 500 | 1-month JIBAR | 230 basis points (2.30%) |
N/A | |
| 2024 | nil | 3 250 | 1-month JIBAR | 265 basis points (2.65%) |
N/A | |
| Project financing | ||||||
| Amakhala SPV | 2025 | 2 175 | 273 | 3-month JIBAR | 367 to 681 basis points (3.67% to 6.81%) |
N/A |
| 2024 | 2 360 | 273 | 3-month JIBAR | 371 to 681 basis
points (3.71% to 6.81%) |
N/A | |
| 2025 | 118 | nil | 9.46% up to
30 Jun 2026, thereafter 3-month JIBAR |
360 to 670 basis points (3.60% to 6.70%) |
N/A | |
| 2024 | 127 | nil | 9.46% up to
30 Jun 2026, thereafter 3-month JIBAR |
360 to 670 basis
points (3.60% to 6.70%) |
N/A | |
| Tsitsikamma SPV | 2025 | 1 431 | 148 | 3-month JIBAR | 273 basis points (2.73%) |
N/A |
| 2024 | 1 586 | 148 | 3-month JIBAR | 276 basis points (2.76%) |
N/A | |
| LSP SPV | 2025 | 1 217 | 108 | 3-month JIBAR | 250 to 360 basis points (2.50% to 3.60%) |
0.01% were applicable |
| 2024 | 1 122 | 145 | 3-month JIBAR | 250 to 360 basis
points (2.50% to 3.60%) |
0.01% were applicable |
|
| 2025 | 5 | 45 | 3-month JIBAR | 180 basis points (1.80%) | N/A | |
| 2024 | 28 | 21 | 3-month JIBAR | 180 basis points (1.80%) | N/A | |
| Karreebosch SPV | 2025 | 2 745 | 1 561 | 3-month JIBAR | 180 to 300
basis points (1.80% to 3.00%) |
0.01% were applicable |
1 The JIBAR interest rate will be replaced with ZARONIA on the applicable rate change date as agreed between the parties.
2 Security held over the assets and share capital of Tsitsikamma SPV, Amakhala SPV, LSP SPV and Karreebosch SPV respectively.
3 The facility will become a floating rate facility from 30 June 2026.
4 Reflects expected date to achieve COD.
Financial covenants
Loan facility
There were no defaults or breaches in terms of the loan facility during the reporting periods.
The following financial covenants in terms of the loan facility, must be complied with:
2025 loan facility
2021 loan facility
1 As defined in the relevant agreements.
Project financing
There were no financial covenants defaults or breaches in terms of the project financing during the reporting periods.
The financial covenants in terms of the project financing are the following:
Tsitsikamma SPV
1 As defined in the relevant agreements.
Amakhala SPV
1 As defined in the relevant agreements.
LSP SPV
There are no financial covenants to be reported on at 31 December 2025 and 31 December 2024 as LSP SPV is in the construction phase. Financial covenants will become effective from COD.
Karreebosch SPV
There are no financial covenants to be reported on at 31 December 2025 as Karreebosch SPV is in the construction phase. Financial covenants will become effective from COD.
12.1.5 Net cash
|
Group |
Company |
|||||
|---|---|---|---|---|---|---|
|
At 31 December |
Note |
2025 Rm |
2024 Rm |
2025 Rm |
2024 Rm |
|
|
Net cash is presented by the following items on the statement of financial position: |
||||||
|
Non-current interest-bearing debt |
(11 934) |
(7 678) |
(4 676) |
(2 755) |
||
|
Interest-bearing borrowings |
(11 259) |
(7 344) |
(4 083) |
(2 499) |
||
|
Lease liabilities |
(675) |
(334) |
(593) |
(256) |
||
|
Current interest-bearing debt |
(1 042) |
(972) |
(515) |
(584) |
||
|
Interest-bearing borrowings |
(938) |
(876) |
(423) |
(498) |
||
|
Lease liabilities |
(104) |
(96) |
(92) |
(86) |
||
|
Cash and cash equivalents |
23 690 |
20 630 |
20 500 |
17 300 |
||
|
Cash and cash equivalents |
23 690 |
20 630 |
20 500 |
17 300 |
||
|
Total net cash |
10 714 |
11 980 |
15 309 |
13 961 |
||
12.1.6 Notes to the statements of cash flows relating to net financing costs received/(paid)
12.1.7 Financial liabilities composition
|
Group |
Company |
|||||
|---|---|---|---|---|---|---|
|
At 31 December |
Note |
2025 Rm |
2024 Rm |
2025 Rm |
2024 Rm |
|
|
Non-current |
||||||
|
Derivative financial liabilities designated as hedging instruments |
398 |
129 |
|
|
||
|
– Cash flow hedge derivatives: interest rate swaps1 |
342 |
129 |
|
|
||
|
– Cash flow hedge derivatives: FECs2 |
56 |
|
|
|
||
|
Total non-current financial liabilities per statement of financial position |
398 |
129 |
|
|
||
|
Current |
||||||
|
Financial liabilities at FVPL |
|
22 |
|
|
||
|
– Derivative financial liabilities |
|
22 |
|
|
||
|
Derivative financial liabilities designated as
|
22 |
|
|
|
||
|
– Cash flow hedge derivatives: interest rate swaps1 |
22 |
|
|
|
||
|
Financial liabilities at amortised cost |
|
|
5 639 |
15 028 |
||
|
– Non-interest-bearing loans from subsidiaries3 |
94 |
92 |
||||
|
– Treasury facilities with subsidiaries4 |
5 545 |
14 936 |
||||
|
Total current financial liabilities per statement of financial position |
22 |
22 |
5 639 |
15 028 |
||
|
Total financial liabilities per statement of financial position |
420 |
151 |
5 639 |
15 028 |
||
1 Relates to interest rate swaps designated in a hedging relationship to hedge interest rate risk exposure resulting from interest payments on the project financing. Refer note 16.3.3.2.3.2.
2 Relates to FECs designated in a hedging relationship to hedge foreign exchange risk exposure on the purchase of foreign denominated capital purchases for the Karreebosch project funded by ZAR denominated project financing. Refer note 16.3.3.2.2.
3 Loans granted by subsidiary companies which are interest-free, unsecured and repayable on demand.
4 Treasury facilities with subsidiary companies have no repayments terms and are repayable on demand. Interest is charged at money market rates.
12.1.8 Other liabilities composition
|
Group |
Company |
|||||
|---|---|---|---|---|---|---|
|
At 31 December |
2025 Rm |
2024 Rm |
2025 Rm |
2024 Rm |
||
|
Non-current |
||||||
|
Long-term incentives |
17 |
13 |
|
|
||
|
Income received in advance |
22 |
25 |
|
|
||
|
Total non-current other liabilities |
39 |
38 |
|
|
||
|
Current |
||||||
|
Leave pay |
300 |
274 |
33 |
29 |
||
|
Bonuses |
436 |
380 |
165 |
134 |
||
|
VAT |
103 |
171 |
|
|
||
|
Royalties |
22 |
|
|
|
||
|
Carbon tax |
4 |
3 |
|
|
||
|
Customer advance payments |
11 |
38 |
|
|
||
|
Other |
136 |
108 |
19 |
16 |
||
|
Total current other liabilities |
1 012 |
974 |
217 |
179 |
||
|
Total other liabilities |
1 051 |
1 012 |
217 |
179 |
||