Exxaro Resources Limited
Group and company annual financial statements for the year ended 31 December 2025 
1Chapter
2Chapter
3Chapter
4Chapter
5Chapter
6Chapter
7Chapter
8Chapter
9Chapter
10Chapter
>Next
11Chapter
12Chapter
13Chapter
14Chapter
15Chapter
16Chapter
17Chapter
18Chapter
19Chapter
<Previous

Chapter 16:Financial instruments

  • 16.3 Financial instruments

16.3.1 Carrying amounts and fair value amounts of financial instruments

The tables below set out the group and company’s classification of each category of financial assets and financial liabilities.

Group

At 31 December 2025

Note

Financial

assets at

FVOCI

Rm

Financial 

assets/ 

(liabilities)

at FVPL 

Rm 

Financial 

assets/ 

(liabilities)

at amortised 

cost 

Rm 

Derivative 

financial 

assets/ 

(liabilities)

designated 

as hedging 

instruments 

Rm 

Total

carrying

amount

Rm

Financial assets

Non-current

Financial assets, consisting of:

10.3.2

393 

4 340 

282 

5 015 

– Equity: unlisted – Chifeng

393 

393 

– Debt: unlisted – environmental rehabilitation funds

3 054 

3 054 

– Debt: unlisted – portfolio investments

577 

577 

– Debt: unlisted – deposit facilities

709 

709 

– ESD loans

58 

58 

– Vendor finance loan

45 

45 

– Other financial assets at amortised cost

179 

179 

Total non-current financial assets

393 

4 340 

282 

5 015 

Current

Financial assets, consisting of:

10.3.2

1 166 

93 

1 259 

– ESD loans

82 

82 

– Vendor finance loan

– Derivative financial assets

18 

18 

– Debt: unlisted – deposit facilities

1 148 

1 148 

– Intervention receivable

– Other financial assets at amortised cost

Trade and other receivables, consisting of:

6.2.3

4 283 

4 283 

– Trade receivables

4 067 

4 067 

– Other receivables

216 

216 

Cash and cash equivalents

6.2.5

23 690 

23 690 

Total current financial assets

1 166 

28 066 

29 232 

Total financial assets

393 

5 506 

28 348 

34 247 

Financial liabilities

Non-current

Interest-bearing borrowings

12.1.3

(11 259)

(11 259)

Other payables

6.2.4

(11)

(11)

Financial liabilities, consisting of:

12.1.7

(398)

(398)

– Cash flow hedge derivatives: interest rate swaps

(342)

(342)

– Cash flow hedge derivatives: FECs

(56)

(56)

Total non-current financial liabilities

(11 270)

(398)

(11 668)

Current

Interest-bearing borrowings

12.1.3

(938)

(938)

Trade and other payables

6.2.4

(3 897)

(3 897)

Financial liabilities, consisting of:

12.1.7

(22)

(22)

– Cash flow hedge derivatives: interest rate swaps

(22)

(22)

Total current financial liabilities

(4 835)

(22)

(4 857)

Total financial liabilities

(16 105)

(420)

(16 525)

Due to the short-term nature of the current financial assets and current financial liabilities, the carrying amount is assumed to be the same as the fair value.

The carrying amounts of non-current financial instruments measured at amortised cost approximate fair value due to the nature and terms of these instruments.

Group

At 31 December 2024

Note

Financial

assets at

FVOCI

Rm

Financial

assets

at FVPL

Rm

Financial 

assets/ 

(liabilities)

at amortised 

cost 

Rm 

Derivative 

financial 

assets/ 

(liabilities)

designated

as hedging 

instruments 

Rm 

Total

carrying

amount

Rm

Financial assets

Non-current

Financial assets, consisting of:

10.3.2

442 

4 557 

266 

5 266 

– Equity: unlisted – Chifeng

442 

442 

– Debt: unlisted – environmental rehabilitation funds

2 657 

2 657 

– Debt: unlisted – portfolio investments

513 

513 

– Debt: unlisted – deposit facilities

1 387 

1 387 

– Cash flow hedge derivatives: interest rate swaps

– ESD loans

68 

68 

– Vendor finance loan

80 

80 

– Other financial assets at amortised cost

118 

118 

Total non-current financial assets

442 

4 557 

266 

5 266 

Current

Financial assets, consisting of:

10.3.2

157 

159 

– ESD loans

83 

83 

– Vendor finance loan

62 

62 

– Derivative financial assets

– Intervention receivable

– Investment deposits

Trade and other receivables, consisting of:

6.2.3

4 230 

4 230 

– Trade receivables

4 098 

4 098 

– Other receivables

132 

132 

Cash and cash equivalents

6.2.5

20 630 

20 630 

Total current financial assets

25 017 

25 019 

Total financial assets

442 

4 559 

25 283 

30 285 

Financial liabilities

Non-current

Interest-bearing borrowings

12.1.3

(7 344)

(7 344)

Other payables

6.2.4

(40)

(40)

Financial liabilities, consisting of:

12.1.7

(129)

(129)

– Cash flow hedge derivatives: interest rate swaps

(129)

(129)

Total non-current financial liabilities

(7 384)

(129)

(7 513)

Current

Interest-bearing borrowings

12.1.3

(876)

(876)

Trade and other payables

6.2.4

(3 351)

(3 351)

Financial liabilities, consisting of:

12.1.7

(22)

(22)

– Derivative financial liabilities

(22)

(22)

Total current financial liabilities

(22)

(4 227)

(4 249)

Total financial liabilities

(22)

(11 611)

(129)

(11 762)

Due to the short-term nature of the current financial assets and current financial liabilities, the carrying amount is assumed to be the same as the fair value.

The carrying amounts of non-current financial instruments measured at amortised cost approximate fair value due to the nature and terms of these instruments.

Company

At 31 December 2025

Note

Financial

assets at

FVPL

Rm

Financial 

assets/ 

(liabilities)

at amortised 

cost 

Rm 

Total

carrying

amount

Rm

Financial assets

Non-current

Financial assets, consisting of:

10.3.2

46 

4 638 

4 684 

– Debt: unlisted – environmental rehabilitation funds

46 

46 

– ESD loans

58 

58 

– Vendor finance loan

45 

45 

– Other financial assets at amortised cost

50 

50 

– Interest-bearing loans to subsidiaries

4 485 

4 485 

Total non-current financial assets

46 

4 638 

4 684 

Current

Financial assets, consisting of:

10.3.2

1 433 

1 433 

– ESD loans

82 

82 

– Vendor finance loan

– Other financial assets at amortised cost

– Interest-bearing loans to subsidiaries

429 

429 

– Non-interest-bearing loans to subsidiaries

918 

918 

Trade and other receivables, consisting of:

6.2.3

242 

242 

– Other receivables

10 

10 

– Indebtedness by subsidiaries

232 

232 

Cash and cash equivalents

6.2.5

20 500 

20 500 

Total current financial assets

22 175 

22 175 

Total financial assets

46 

26 813 

26 859 

Financial liabilities

Non-current

Interest-bearing borrowings

12.1.3

(4 083)

(4 083)

Total non-current financial liabilities

(4 083)

(4 083)

Current

Interest-bearing borrowings

12.1.3

(423)

(423)

Trade and other payables

6.2.4

(252)

(252)

Financial liabilities, consisting of:

12.1.7

(5 639)

(5 639)

– Non-interest-bearing loans from subsidiaries

(94)

(94)

– Treasury facilities with subsidiaries

(5 545)

(5 545)

Total current financial liabilities

(6 314)

(6 314)

Total financial liabilities

(10 397)

(10 397)

Due to the short-term nature of the current financial assets and current financial liabilities, the carrying amount is assumed to be the same as the fair value.

The carrying amounts of non-current financial instruments measured at amortised cost approximate fair value due to the nature and terms of these instruments.

Company

At 31 December 2024

Note

Financial

assets at

FVPL

Rm

Financial 

assets/ 

(liabilities)

at amortised 

cost 

Rm 

Total

carrying

amount

Rm

Financial assets

Non-current

Financial assets, consisting of:

10.3.2

42 

2 648 

2 690 

– Debt: unlisted – environmental rehabilitation funds

42 

42 

– ESD loans

68 

68 

– Vendor finance loan

80 

80 

– Interest-bearing loans to subsidiaries

2 500 

2 500 

Total non-current financial assets

42 

2 648 

2 690 

Current

Financial assets, consisting of:

10.3.2

1 421 

1 421 

– ESD loans

83 

83 

– Vendor finance loan

62 

62 

– Investment deposits

– Interest-bearing loans to subsidiaries

502 

502 

– Non-interest-bearing loans to subsidiaries

701 

701 

– Treasury facilities with subsidiaries

69 

69 

Trade and other receivables, consisting of:

6.2.3

237 

237 

– Other receivables

15 

15 

– Indebtedness by subsidiaries

222 

222 

Cash and cash equivalents

6.2.5

17 300 

17 300 

Total current financial assets

18 958 

18 958 

Total financial assets

42 

21 606 

21 648 

Financial liabilities

Non-current

Interest-bearing borrowings

12.1.3

(2 499)

(2 499)

Total non-current financial liabilities

(2 499)

(2 499)

Current

Interest-bearing borrowings

12.1.3

(498)

(498)

Trade and other payables

6.2.4

(216)

(216)

Financial liabilities, consisting of:

12.1.7

(15 028)

(15 028)

– Non-interest-bearing loans from subsidiaries

(92)

(92)

– Treasury facilities with subsidiaries

(14 936)

(14 936)

Total current financial liabilities

(15 742)

(15 742)

Total financial liabilities

(18 241)

(18 241)

Due to the short-term nature of the current financial assets and current financial liabilities, the carrying amount is assumed to be the same as the fair value.

The carrying amounts of non-current financial instruments measured at amortised cost approximate fair value due to the nature and terms of these instruments.

16.3.2 Fair values

16.3.2.1 Fair value hierarchy

Financial assets and financial liabilities at fair value have been categorised in the following hierarchy structure, based on the inputs used in the valuation technique:

Level 1 — Quoted prices (unadjusted) in active markets for identical assets and liabilities that can be accessed at the measurement date.

Level 2 — Inputs other than quoted prices included in Level 1 that are either directly or indirectly observable.

Level 3 — Inputs that are not based on observable market data (unobservable inputs).

Group

At 31 December 2025

Fair value

Rm

Level 2

Rm

Level 3

Rm

Financial assets at FVOCI

393 

393 

Equity: unlisted – Chifeng

393 

393 

Financial assets at FVPL

5 488 

5 488 

Non-current debt: unlisted – environmental rehabilitation funds

3 054 

3 054 

Non-current debt: unlisted – portfolio investments

577 

577 

Non-current debt: unlisted – deposit facilities

709 

709 

Current debt: unlisted – deposit facilities

1 148 

1 148 

Derivative financial assets

18 

18 

Current derivative financial assets

18 

18 

Derivative financial liabilities designated as hedging instruments

(420)

(420)

Non-current cash flow hedge derivatives: interest rate swaps

(342)

(342)

Current cash flow hedge derivatives: interest rate swaps

(22)

(22)

Non-current cash flow hedge derivatives: FECs

(56)

(56)

Net financial assets held at fair value

5 479 

5 086 

393 

Reconciliation of Level 3 hierarchy

Chifeng

Rm

At 31 December 2024

442 

Movement during the year

Losses recognised in OCI (pre-tax effect)1

(49)

At 31 December 2025

393 

1 Tax on Chifeng amounts to R10.58 million.

Group

At 31 December 2024

Fair value

Rm

Level 2

Rm

Level 3

Rm

Financial assets at FVOCI

442 

442 

Equity: unlisted – Chifeng

442 

442 

Financial assets at FVPL

4 557 

4 557 

Non-current debt: unlisted – environmental rehabilitation funds

2 657 

2 657 

Non-current debt: unlisted – portfolio investments

513 

513 

Non-current debt: unlisted – deposit facilities

1 387 

1 387 

Derivative financial assets designated as hedging instruments

Non-current cash flow hedge derivatives: interest rate swaps

Derivative financial assets

Current derivative financial assets

Derivative financial liabilities designated as hedging instruments

(129)

(129)

Non-current cash flow hedge derivatives: interest rate swaps

(129)

(129)

Derivative financial liabilities

(22)

(22)

Current derivative financial liabilities

(22)

(22)

Net financial assets held at fair value

4 851 

4 409 

442 

Reconciliation of Level 3 hierarchy

Chifeng

Rm

At 31 December 2023

434 

Movement during the year

Gains recognised in OCI (pre-tax effect)1

At 31 December 2024

442 

1 Tax on Chifeng amounts to R1.72 million.

Company

At 31 December 2025

Fair value

Rm

Level 2

Rm

Financial assets at FVPL

46 

46 

Non-current debt: unlisted – environmental rehabilitation funds

46 

46 

Financial assets held at fair value

46 

46 

Company

At 31 December 2024

Fair value

Rm

Level 2

Rm

Financial assets at FVPL

42 

42 

Non-current debt: unlisted – environmental rehabilitation funds

42 

42 

Financial assets held at fair value

42 

42 

16.3.2.2 Transfers

Transfers between levels of the fair value hierarchy are recognised as at the end of the reporting period during which the transfer has occurred. There were no transfers between Level 1 and Level 2 nor between Level 2 and Level 3 of the fair value hierarchy.

16.3.2.3 Valuation process applied

The fair value computations of investments are performed by the corporate finance department, reporting to the finance director, on a six-monthly basis. The valuation reports are discussed with the chief operating decision maker and the audit committee in accordance with Exxaro’s reporting governance.

16.3.2.4 Current derivative financial instruments

Level 2 fair values for simple over-the-counter derivative financial instruments are based on market quotes. These quotes are assessed for reasonableness by discounting estimated future cash flows using the market rate for similar instruments at measurement date.

16.3.2.5 Environmental rehabilitation funds, portfolio investments and deposit facilities

Level 2 fair values for debt instruments held in the environmental rehabilitation funds, portfolio investments and deposit facilities are based on quotes provided by the financial institutions at which the funds are invested at measurement date.

16.3.2.6 Cash flow hedge derivatives: interest rate swaps

Level 2 fair values for interest rate swaps are based on valuations provided by the financial institutions with whom the interest rate swaps have been entered into, and take into account credit risk. The valuations are assessed for reasonableness by discounting the estimated future cash flows based on observable ZAR swap curves.

16.3.2.7 Cash flow hedge derivatives: FECs

Level 2 fair values for hedge accounted FECs are based on valuations provided by the financial institutions with whom the FECs have been entered into, and take into account credit risk. The valuations are assessed for reasonableness by discounting the estimated future cash flows based on the relevant observable ZAR/foreign currency forward rates.

16.3.2.8 Valuation techniques used in the determination of fair values within Level 3 of the hierarchy, as well as significant inputs used in the valuation models

Chifeng

Chifeng is classified within a Level 3 of the fair value hierarchy as there is no quoted market price or observable price available for this investment. This unlisted investment is valued as the present value of the estimated future cash flows, using a DCF model. The valuation technique is consistent to that used in previous reporting periods.

The significant observable and unobservable inputs used in the fair value measurement of the investment in Chifeng are rand/RMB exchange rate, RMB/US$ exchange rate, zinc LME price, production volumes, operational costs and the discount rate.

At 31 December 2025

Inputs

Sensitivity of inputs and fair value measurement1

Sensitivity  

analysis of a  

10% increase  

in the inputs is  

demonstrated  

below2  

Rm  

Observable inputs

Rand/RMB exchange rate

R2.36/RMB1

Weakening of the rand to the RMB

39 

RMB/US$ exchange rate

RMB6.60 to RMB7.11/US$1

Weakening of the RMB to the US$

118 

Zinc LME price

(US$ per tonne in real terms)

US$2 520.37 to US$2 615.33

Increase in price of zinc concentrate

118 

Unobservable inputs

Production volumes

390 386.5 tonnes to
477 719.5 tonnes

Increase in production volumes

96 

Operational costs (US$ million per annum in real terms)

US$75.75 to US$78.54

Decrease in operations costs

(22)

Discount rate

10.54% 

Decrease in the discount rate

(25)

1 Change in observable or unobservable input which will result in an increase in the fair value measurement.

2 A 10% decrease in the respective inputs would have an equal but opposite effect on the above, on the basis that all other variables remain constant.

At 31 December 2024

Inputs

Sensitivity of inputs and fair value measurement1

Sensitivity  

analysis of a  

10% increase  

in the inputs is  

demonstrated  

below2  

Rm  

Observable inputs

Rand/RMB exchange rate

R2.59/RMB1

Weakening of the rand to the RMB

44 

RMB/US$ exchange rate

RMB6.43 to RMB7.04/US$1

Weakening of the RMB to the US$

123 

Zinc LME price

(US$ per tonne in real terms)

US$2 500 to US$2 660.02

Increase in price of zinc concentrate

123 

Unobservable inputs

Production volumes

447 719.5 tonnes

Increase in production volumes

27 

Operational costs (US$ million per annum in real terms)

US$71.47 to US$75.17

Decrease in operations costs

(96)

Discount rate

10.54% 

Decrease in the discount rate

(26)

1 Change in observable or unobservable input which will result in an increase in the fair value measurement.

2 A 10% decrease in the respective inputs would have an equal but opposite effect on the above, on the basis that all other variables remain constant.

Inter-relationships

Any inter-relationships between unobservable inputs is not considered to have a significant impact within the range of reasonably possible alternative assumptions for both reporting periods.

16.3.3 Risk management

16.3.3.1 Financial risk management

The group’s corporate treasury function predominantly provides financial risk management services to the business, coordinates access to domestic and international financial markets, and monitors and manages the financial risks relating to the operations of the group through internal risk reports which analyse exposure by degree and magnitude of risks. These risks include market risk (including foreign currency risk, interest rate risk and price risk), credit risk and liquidity risk.

The group’s objectives, policies and processes for measuring and managing these risks are detailed below.

The group seeks to minimise the effects of these risks by using derivative financial instruments to hedge these risk exposures. The use of derivative financial instruments is governed by the group’s policies approved by the board of directors, which provide written principles on foreign exchange risk, interest rate risk, commodity price risk, credit risk, the use of financial derivatives and non-derivative financial instruments, and the investment of excess funds. Compliance with policies and exposure limits is reviewed by the internal auditors on a continuous basis and the results are reported to the audit committee.

Financial instruments, including derivative financial instruments, are not entered into nor traded for speculative purposes rather, financial instruments are entered into to manage and reduce the possible adverse impact on earnings and cash flows of changes in interest rates and foreign currency exchange rates.

Capital management

In managing its capital, the group focuses on a prudent gearing position, return on shareholders’ equity (ROCE) and the level of dividends to shareholders. The group’s policy is to cover its annual net funding requirements through long-term loan facilities with maturities spread over time. Neither the company nor any of its subsidiaries are subject to externally imposed capital requirements.

16.3.3.2 Market risk management

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices, will affect profit or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return on risk.

The group’s activities expose it primarily to the financial risks of changes in the environmental rehabilitation funds, portfolio investment and deposit facilities quoted prices (refer note 16.3.3.2.1), foreign currency exchange rates (refer note 16.3.3.2.2) and interest rates (refer note 16.3.3.2.3). The group enters into a variety of derivative financial instruments to manage its exposure to foreign currency risks and interest rate risks, including:

  • Currency FECs, currency options and currency swap agreements to manage the exchange rate risk arising on the export of coal and import of capital expenditure
  • Interest rate swaps and interest rate forwards to manage interest rate risk on the interest-bearing borrowings

16.3.3.2.1 Price risk management

The group’s exposure to equity price risk arises from investments held by and classified either as at FVOCI or at FVPL. Currently, the group’s exposure to equity price risk is not considered to be significant as Chifeng is seen as a non-core investment.

The group’s exposure to price risk in relation to quoted prices of the environmental rehabilitation funds, portfolio investments and deposit facilities is not considered a significant risk as the funds are invested with reputable financial institutions in accordance with a strict mandate to ensure capital preservation and growth. The funds are held for strategic purposes rather than trading purposes.

16.3.3.2.2 Foreign currency risk management

Certain transactions are denominated in foreign currencies, hence exposures to exchange rate fluctuations arise.

The currency in which transactions are entered into is mainly denominated in US dollar, euro and Australian dollar.

Exchange rate exposures are managed within approved policy parameters utilising FECs, currency options and currency swap agreements.

The group maintains a predominantly covered exchange rate position in respect of foreign balances (if any) and imported capital equipment resulting in these exposures being minimal. Trade-related import exposures are managed through the use of economic hedges arising from export revenue as well as through FECs. Trade-related export exposures are hedged using FECs and currency options with specific focus on short-term receivables. Any open exposure to foreign currency risk on these balances is insignificant as the turnaround time is generally less than 30 days. Foreign denominated capital purchases funded by ZAR denominated project financing arrangements are hedged using FECs.

Uncovered cash and cash equivalents as at 31 December 2025 amount to US$76.44 million (2024: US$71.22 million).

Monetary items have been translated at the closing rate at the last day of the reporting period.

The FECs which are used to hedge foreign currency exposure mostly have a maturity of less than one year from the reporting date. When necessary, FECs are rolled over at maturity.

The following significant exchange rates applied during the year:

2025

2024

Average

spot rate

Average

achieved

rate

Closing

spot rate

Average

spot rate

Average

achieved

rate

Closing

spot rate

US$

17.86 

18.33 

16.51 

18.32 

18.80 

18.87 

20.17 

19.39 

19.82 

19.53 

AU$

11.54 

11.02 

12.10 

11.68 

Hedge accounting: Cash flow hedges – forward exchange contracts

FECs are designated as hedging instruments in cash flow hedges of expected US dollar and Chinese CNY capital purchases. Additionally, cash held in US dollar for purposes of settling the final purchase transactions are in certain circumstances designated as part of the hedging relationship. These transactions are highly probable, and relate to the group’s commitments under construction projects subject to project financing arrangements.

There is an economic relationship between the hedged items and the hedging instruments as the terms of the FECs match the terms of the expected highly probable expected transactions (ie, notional amount and expected payment date). The group has established a hedge ratio of 1:1 for the hedging relationships as the underlying risk of the FECs are identical to the hedged risk components. To test the hedge effectiveness, the group uses the “dollar offset method” and compares the changes in the fair value of the hedging instruments against the changes in fair value of the hedged items attributable to the hedged risks. Hedge ineffectiveness can arise from:

  • Existence of day one fair value of the hedging instrument
  • A significant change in the credit risk during the period of the hedge
  • Changes in the amount or timing of the payments to the contractor
  • The forward element inherent in each FEC and
  • Effects of foreign currency basis spread

The group is holding the following FECs and US$ bank balances associated with the hedging relationship:

2025

0 to 6 months

6 to 12 months

1 to 2 years

Total

US$ denominated cash and cash equivalents (in Rm)

109 

109 

US$ denominated FEC notional amount (in Rm)

42 

22 

70 

Average forward rate (ZAR/US$)

19.10 

19.46 

19.72 

19.26 

CNY denominated FEC notional amount (in Rm)

258 

135 

38 

431 

Average forward rate (ZAR/CNY)

2.68 

2.77 

2.83 

2.72 

2024

0 to 6 months

6 to 12 months

1 to 2 years

Total

US$ denominated cash and cash equivalents (in Rm)

381 

381 

Financial performance effects of hedging recognised during the year:

Group

For the year ended 31 December

Line item in

which recognised

Note

2025

Rm

2024

Rm

Transfer to property, plant and equipment

Assets under construction

10.1.3

59 

17 

Financial position effect of hedging instruments and hedging items

Group

At 31 December

Note  

2025  

Rm  

2024  

Rm  

Hedging instruments: Outstanding US$ and CNY buy FECs and US$ cash available to settle the transaction

Nominal amount

610 

391 

Carrying amount

53 

381 

– Non-current financial liability

12.1.7

(56)

– US$ denominated cash and cash equivalents

109 

381 

Cumulative loss in fair value used for calculating hedge ineffectiveness

(73)

(10)

Hedged items: Cash flows on US$ and CNY capital purchases

Nominal amount

610 

391 

Carrying amount in cash flow hedge reserve

46 

(3)

Carrying amount in cost of hedge reserve

27 

14 

Cumulative loss in fair value used for calculating hedge ineffectiveness

(73)

(10)

Cost of hedging and cash flow hedge reserves composition:

Group

Cost of hedging reserve

Cash flow hedge reserves

At 31 December

2025

Rm

2024

Rm

2025

Rm

2024

Rm

Reserves relating to foreign currency risk exposure

(20)

(10)

(35)

– Gross

(27)

(14)

(48)

– Deferred tax thereon

13 

(1)

Reserves relating to interest rate risk exposure

(229)

(26)

– Gross

(313)

(35)

– Deferred tax thereon

84 

Balance of share of movements of equity-accounted investees

(42)

(87)

Balance of NCI share of reserves

16 

83 

(1)

Total

(4)

(7)

(223)

(112)

Movement analysis of cash flow hedge reserves relating to foreign currency risk exposure:

Group

Gross

Cost

of hedge

Rm

Cash flow

hedge – spot

foreign

exchange

component

Rm

Tax

Rm

Net

Rm

At 31 December 2023

(12)

(8)

(15)

Movement during the year

Change in fair value of FEC recognised in OCI

(7)

(1)

(6)

Transferred to property, plant and equipment

12 

(4)

13 

At 31 December 2024

(14)

(8)

Movement during the year

Change in fair value of FEC recognised in OCI

(45)

(78)

33 

(90)

Transferred to property, plant and equipment

32 

27 

(16)

43 

At 31 December 2025

(27)

(48)

20 

(55)

16.3.3.2.3 Interest rate risk management

The group is exposed to interest rate risk as it borrows and deposits funds at floating interest rates on the money market and extended bank borrowings. The group’s main interest rate risk arises from long-term borrowings with floating rates, which expose the group to cash flow interest rate risk. The risk is managed by undertaking controlled management of the interest structures of the investments and borrowings, maintaining an appropriate mix between fixed and floating interest rate facilities in line with the interest rate expectations. The group also uses interest rate swaps and interest rate forwards to manage the interest rate risk exposure.

When the contractual terms of the borrowings and covenants thereof require the use of hedging instruments to mitigate the risk of fluctuations of the underlying interest rate risk cash flow exposure and the impact on profit or loss of specific projects being financed, the group looks to apply hedge accounting where an effective hedge relationship is expected and to the extent that such exposure poses a real risk to the achievement of the loan covenants.

The financial institutions chosen are subject to compliance with the relevant regulatory bodies.

Interest rate benchmark reform

A fundamental reform of major interest rate benchmarks is being undertaken globally, including the replacement of some interbank offered rates (IBORs) with alternative nearly risk-free rates (referred to as ‘IBOR reform’). The group has exposures to IBORs on its financial instruments that will be replaced or reformed as part of these market-wide initiatives. The group’s main IBOR exposure at 31 December 2025 was indexed to JIBAR.

The South African Reserve Bank (SARB) indicated its intention to move away from JIBAR and to create an alternative reference rate for South Africa. On 3 December 2025, the SARB announced that JIBAR will be permanently discontinued immediately after its final publication on 31 December 2026. All JIBAR tenors will cease to be provided and will be considered non-representative as of that date.

In 2022, the SARB and the Market Practitioners Group (MPG) designated ZARONIA as the preferred successor rate to JIBAR. Since then, the MPG has worked closely with regulators, market infrastructure providers and industry associations to ensure a smooth transition to ZARONIA. To assist market participants, the MPG has produced reference materials, including recommended market conventions, fallback language and the JIBAR transition plan.

The group’s corporate treasury function monitors and manages the group’s transition to alternative rates. The group’s corporate treasury function evaluates the extent to which contracts reference IBOR cash flows, whether such contracts will need to be amended as a result of IBOR reform and how to manage communication about IBOR reform with counterparties.

Non-derivative financial liabilities

The group’s IBOR exposures to non-derivative financial liabilities as at 31 December 2025 were the secured project financing and unsecured loan facility indexed to JIBAR. Refer note 12.1.3.

Derivatives

The group holds interest rate swaps for risk management purposes that are designated in cash flow hedging relationships. The interest rate swaps have floating legs that are indexed to JIBAR. Refer note 16.3.3.2.2.

Hedge accounting

The group’s hedged items and hedging instruments as at the reporting date are indexed to JIBAR. These benchmark rates are quoted each day and the IBOR cash flows are exchanged with counterparties as usual. Refer note 16.3.3.2.2.

There is uncertainty about when and how replacement may occur with respect to the relevant hedged items and hedging instruments. As a result, the group continues to apply the amendments to IFRS 9 issued in September 2019 (Phase 1) to those hedging relationships. Upon the transition to ZARONIA, the group will perform the necessary economic equivalent assessments and effectiveness tests as well as updating the hedge documentation for the changes.

16.3.3.2.3.1 Loan facility

The loan facility are entered into at floating interest rates.

The interest rate repricing profile for the loan facility is summarised below for group and company:

1 to 6   months  

Rm  

Total  

borrowings  

Rm  

At 31 December 2025

Non-current interest-bearing borrowings: loan facility

(4 083)

(4 083)

Current interest-bearing borrowings: loan facility

(423)

(423)

Total interest-bearing borrowings: loan facility

(4 506)

(4 506)

Percentage profile (%)

100 

100 

At 31 December 2024

Non-current interest-bearing borrowings: loan facility

(2 499)

(2 499)

Current interest-bearing borrowings: loan facility

(498)

(498)

Total interest-bearing borrowings: loan facility

(2 997)

(2 997)

Percentage profile (%)

100 

100 

Interest rate sensitivity

The following table reflects the potential impact on earnings, given an increase in interest rates of 50 basis points:

2025

Rm

2024

Rm

Impact on earnings: loss

(23)

(15)

A decrease in interest rates of 50 basis points would have an equal but opposite effect on the amounts shown above, on the basis that all other variables remain constant.

16.3.3.2.3.2 Project financing

The group is exposed to the risk of variability in future interest payments on the project financing, attributable to fluctuations in 3-month JIBAR, during operations phase, and 1-month JIBAR during the construction phase. The designated hedged items are the group of expected floating interest rate cash flows arising from the project financing, up to the notional amount of each interest rate swap, over the term of the hedging relationship. The notional amounts per interest rate swap match up to the designated exposure being hedged.

Where all relevant criteria are met, hedge accounting is applied to remove the accounting mismatch between the hedging instruments and the hedged items. This will effectively result in recognising interest expense at a fixed interest rate for the hedged project financing.

The exposure profile is summarised as follows:

Group

Percentage exposure

At 31 December

2025

%

2024

%

2025

Rm

2024

Rm

Project financing nominal amount

100 

100 

(7 691)

(5 223)

– Linked to fixed rate

(118)

(127)

– Linked to floating rate

98 

98 

(7 573)

(5 096)

Project financing nominal amount linked to floating rate

98 

98 

(7 573)

(5 096)

Interest rate swap notional amount (swap floating rate to fixed rate)

(93)

(74)

7 187 

3 872 

Effective floating rate exposure on project financing

24 

(386)

(1 224)

Interest rate sensitivity

The following table reflects the potential impact on earnings and equity, given an increase in interest rates of 50 basis points:

Group

Impact

2025

Rm

2024

Rm

Increase in finance costs

Increase in equity

16 

28 

A decrease in interest rates of 50 basis points would have an equal but opposite effect on the amounts shown above, on the basis that all other variables remain constant.

Hedge accounting: Cash flow hedges – interest rate swaps

Hedge effectiveness

The group has assumed certain interest rate swaps from its business combination with Cennergi, as well as entered into new interest rate swaps for further project financing arrangements that have similar critical terms as the hedged item, such as reference rates, reset dates, payment dates, maturities and notional amounts. The group does not hedge 100% of its project financing, therefore the hedged item is identified as a proportion of the outstanding project financing up to the notional amount of the interest rate swaps. As all critical terms matched during the year, there is an economic relationship.

Hedge effectiveness is determined at the inception of the hedge relationships, and through periodic prospective effectiveness assessments, to ensure that an economic relationship exists between the hedged items and hedging instruments.

Hedge ineffectiveness for interest rate swaps is assessed frequently. It may occur due to:

  • The DVA on the interest rate swaps which is not matched by the project financing
  • Differences in critical terms between the interest rate swaps and project financing
  • Changes to amounts or timing of drawdowns during construction phase

The recognised ineffectiveness in 2025 amounted to R10 million (2024: R12 million) and is mainly as a result of the DVA. Credit valuation adjustments are not considered due to the terms of the underlying loans, which allow for set-off.

The interest rate swaps require settlement of net interest receivable or payable every six months during the operations phase, and every 1-month during construction phase. The settlement dates coincide with the dates on which interest is payable on the underlying debt.

The following tables detail the financial position and performance of the interest rate swap contracts outstanding at the end of the reporting period and their related hedged items.

Financial performance effects of hedging recognised during the year

Group

For the year ended 31 December

Line item in

which recognised

Note

2025

Rm

2024

Rm

Fair value losses resulting from hedge ineffectiveness

Operating expenses

6.1.3

(10)

(12)

Fair value (losses)/gains on settlement of underlying swap (reclassified from OCI)

Finance costs

12.1.2

(25)

26 

Hedging instruments and hedged items

Group

At 31 December

Note  

2025  

Rm  

2024  

Rm  

Hedged items: Cash flows on floating rate project financing linked to JIBAR

Nominal amount

7 187 

3 872 

Carrying amount in cash flow hedge reserve

(313)

(35)

Cumulative losses in fair value used for calculating hedge ineffectiveness

323 

47 

Hedging instruments: Outstanding receive floating, pay fixed contracts

Nominal amount

7 187 

3 872 

Carrying amount

(364)

(128)

– Non-current financial asset

10.3.2

– Non-current financial liability

12.1.7

(342)

(129)

– Current financial liability

12.1.7

(22)

Cumulative losses in fair value used for calculating hedge ineffectiveness

(412)

(203)

Hedging reserves

Cash flow hedge reserves composition:

Group

At 31 December

2025

Rm

2024

Rm

Cash flow hedge reserve – interest rate swaps

(229)

(26)

– Gross

(313)

(35)

– Deferred tax thereon

84 

Cash flow hedge reserve – spot element of FECs

(35)

– Gross

(48)

– Deferred tax thereon

13 

(1)

Balance of share of movements of equity-accounted investees

(42)

(87)

Balance of NCI share of financial instruments revaluation reserve

83 

(1)

Cash flow hedge reserves

(223)

(112)

Movement analysis of cash flow hedge reserve – interest rate swaps:

Group

Gross

Rm

Tax

Rm

Net

Rm

At 31 December 2023

17 

(5)

12 

Movement during the year

Change in fair value of interest rate swaps recognised in OCI

(26)

(19)

Reclassified from OCI to profit or loss in finance costs

(26)

(19)

At 31 December 2024

(35)

(26)

Movement during the year

Change in fair value of interest rate swaps recognised in OCI

(303)

82 

(221)

Reclassified from OCI to profit or loss in finance costs

25 

(7)

18 

At 31 December 2025

(313)

84 

(229)

16.3.3.3 Liquidity risk management

Liquidity risk is the risk that the group will not be able to meet its financial obligations as they fall due. The group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under normal and stressed conditions, without incurring unacceptable losses or risking damage to the group’s reputation.

The ultimate responsibility for liquidity risk management rests with the board of directors, which has built an appropriate liquidity risk management framework for the management of the group’s short, medium and long-term funding and liquidity management requirements.

The group manages liquidity risk by monitoring forecast cash flows in compliance with loan covenants and ensuring that adequate unutilised borrowing facilities are maintained.

Borrowing capacity is determined by the board of directors, from time to time.

Group

Note

2025

Rm

2024

Rm

Amount approved

69 969 

67 484 

Total borrowings

12.1.3

(12 197)

(8 220)

Unutilised borrowing capacity

57 772 

59 264 

The group’s capital base and the borrowing powers of the company and the group were set at 125% of shareholders’ funds (equity attributable to owners of the parent) for both the 2025 and 2024 financial years.

Standard payment terms for the majority of trade payables is the end of the month following the month in which the goods are received or services are rendered. A number of trade payables do, however, have shorter contracted payment periods.

To avoid incurring interest on late payments, financial risk management policies and procedures are entrenched to ensure the timeous matching of orders placed with goods received notes or services acceptances and invoices.

16.3.3.3.1 Maturity profile of financial instruments

Contractual cash flows for financial instruments which are subject to floating interest rates are based on the closing floating interest rate at reporting date.

The following tables detail the contractual maturities of certain financial assets and financial liabilities:

Group

Maturity

At 31 December 2025

Carrying  

amount  

Rm  

Contractual  

cash flows  

Rm  

0 to  

12 months  

Rm  

1 to  

2 years  

Rm  

2 to  

5 years  

Rm  

More than  

5 years  

Rm  

Financial assets

ESD loans

140 

140 

82 

38 

20 

Vendor finance loan

46 

76 

63 

Intervention receivable

Other financial assets at amortised cost1

53 

66 

11 

52 

Derivative financial assets

18 

18 

18 

Lease receivables

19 

21 

14 

Trade and other receivables

4 283 

4 283 

4 283 

Cash and cash equivalents

23 690 

23 690 

23 690 

Total financial assets

28 256 

28 301 

28 104 

51 

94 

52 

Percentage profile (%)

100 

99 

Financial liabilities

Interest-bearing borrowings

(12 197)

(20 661)

(2 051)

(1 974)

(8 547)

(8 089)

– Loan facility

(4 506)

(6 078)

(808)

(744)

(4 526)

– Project financing

(7 691)

(14 583)

(1 243)

(1 230)

(4 021)

(8 089)

Lease liabilities

(779)

(1 253)

(123)

(121)

(377)

(632)

Non-current other payables

(11)

(11)

(11)

Trade and other payables

(3 897)

(3 897)

(3 897)

Cash flow hedge derivatives: interest rate swaps

(364)

(413)

(93)

(70)

(195)

(55)

Cash flow hedge derivatives: FECs

(56)

(57)

(52)

(5)

Total financial liabilities

(17 304)

(26 292)

(6 216)

(2 181)

(9 119)

(8 776)

Percentage profile (%)

100 

24 

35 

33 

Liquidity gap identified2

10 952 

2 009 

21 888 

(2 130)

(9 025)

(8 724)

1 Excludes the environmental rehabilitation funds at amortised cost of R129 million.

2 The liquidity gap identified will be funded by cash generated from operations and the undrawn facilities in place.

Group

Maturity

At 31 December 2024

Carrying  

amount  

Rm  

Contractual  

cash flows  

Rm  

0 to  

12 months  

Rm  

1 to  

2 years  

Rm  

2 to  

5 years  

Rm  

More than  

5 years  

Rm  

Financial assets1

ESD loans

151 

151 

83 

48 

20 

Vendor finance loan

142 

160 

71 

53 

36 

Intervention receivable

Investment deposits

Cash flow hedge derivatives: interest rate swaps

Derivative financial assets

Lease receivables

29 

34 

14 

14 

Trade and other receivables

4 230 

4 230 

4 230 

Cash and cash equivalents

20 630 

20 630 

20 630 

Total financial assets

25 197 

25 219 

25 042 

115 

62 

Percentage profile (%)

100 

99 

Financial liabilities

Interest-bearing borrowings

(8 220)

(12 061)

(1 737)

(3 558)

(3 257)

(3 509)

– Loan facility

(2 997)

(3 370)

(785)

(2 585)

– Project financing

(5 223)

(8 691)

(952)

(973)

(3 257)

(3 509)

Lease liabilities

(430)

(659)

(101)

(109)

(266)

(183)

Non-current other payables

(40)

(40)

(3)

(37)

Trade and other payables

(3 351)

(3 352)

(3 352)

Cash flow hedge derivatives: interest rate swaps

(129)

(157)

(55)

(42)

(57)

(3)

Derivative financial liabilities

(22)

(22)

(22)

Total financial liabilities

(12 192)

(16 291)

(5 267)

(3 712)

(3 617)

(3 695)

Percentage profile (%)

100 

32 

23 

22 

23 

Liquidity gap identified2

13 005 

8 928 

19 775 

(3 597)

(3 555)

(3 695)

1 Excludes the environmental rehabilitation funds at amortised cost of R118 million.

2 The liquidity gap identified will be funded by cash generated from operations and the undrawn facilities in place.

Company

Maturity

At 31 December 2025

Carrying  

amount  

Rm  

Contractual  

cash flows  

Rm  

0 to  

12 months  

Rm  

1 to  

2 years  

Rm  

2 to

5 years

Rm

More than

5 years

Rm

Financial assets

ESD loans

140 

140 

82 

38 

20 

Vendor finance loan

46 

76 

63 

Other financial assets at amortised cost

53 

66 

11 

52 

Trade and other receivables

242 

242 

242 

Cash and cash equivalents

20 500 

20 500 

20 500 

Non-interest-bearing loans to subsidiaries

918 

918 

918 

Interest-bearing loans to subsidiaries

4 914 

6 954 

842 

776 

4 619 

717 

Total financial assets

26 813 

28 896 

22 594 

820 

4 713 

769 

Percentage profile (%)

100 

78 

16 

Financial liabilities

Interest-bearing borrowings

(4 506)

(6 078)

(808)

(744)

(4 526)

– Loan facility

(4 506)

(6 078)

(808)

(744)

(4 526)

Lease liabilities

(685)

(1 013)

(110)

(111)

(350)

(442)

Trade and other payables

(252)

(252)

(252)

Non-interest-bearing loans from subsidiaries1

(94)

(94)

(94)

Treasury facilities with subsidiaries

(5 545)

(5 545)

(5 545)

Total financial liabilities

(11 082)

(12 982)

(6 809)

(855)

(4 876)

(442)

Percentage profile (%)

100 

52 

38 

Liquidity gap identified

15 731 

15 914 

15 785 

(35)

(163)

327 

1 The majority of the non-interest-bearing loans from subsidiaries are not expected to be called upon in the foreseeable future.

Company

Maturity

At 31 December 2024

Carrying  

amount  

Rm  

Contractual  

cash flows  

Rm  

0 to  

12 months  

Rm  

1 to  

2 years  

Rm  

2 to  

5 years  

Rm  

Financial assets

ESD loans

151 

151 

83 

48 

20 

Vendor finance loan

142 

160 

71 

53 

36 

Investment deposits

Trade and other receivables

237 

237 

237 

Cash and cash equivalents

17 300 

17 300 

17 300 

Non-interest-bearing loans to subsidiaries

701 

701 

701 

Interest-bearing loans to subsidiaries

3 002 

3 379 

792 

2 587 

Treasury facilities with subsidiaries

69 

69 

69 

Total financial assets

21 606 

22 001 

19 257 

2 688 

56 

Percentage profile (%)

100 

88 

12 

Financial liabilities

Interest-bearing borrowings

(2 997)

(3 370)

(785)

(2 585)

– Loan facility

(2 997)

(3 370)

(785)

(2 585)

Lease liabilities

(342)

(429)

(91)

(99)

(239)

Trade and other payables

(216)

(216)

(216)

Non-interest-bearing loans from subsidiaries1

(92)

(92)

(92)

Treasury facilities with subsidiaries

(14 936)

(14 936)

(14 936)

Total financial liabilities

(18 583)

(19 043)

(16 120)

(2 684)

(239)

Percentage profile (%)

100 

85 

14 

Liquidity gap identified

3 023 

2 958 

3 137 

(183)

1 The majority of the non-interest-bearing loans from subsidiaries are not expected to be called upon in the foreseeable future.

16.3.3.4 Credit risk management

Credit risk relates to potential default by counterparties on debt instruments such as cash and cash equivalents, loans, investments, trade receivables and other receivables.

The group limits its counterparty exposure arising from money market and derivative instruments by only dealing with well established financial institutions of high-credit standing. The group’s exposure and credit ratings of its counterparties are continuously monitored and the aggregate value of transactions concluded are spread among approved counterparties. Credit exposure is controlled by counterparty limits that are reviewed and approved by the audit committee annually.

Trade receivables consist of a number of customers with whom Exxaro has long-standing relationships. A high portion of term supply arrangements exists with such customers resulting in limited credit exposure which exposure is limited by performing customer creditworthiness or country risk assessments.

The group strives to enter into sales contracts with customers which stipulate the required payment terms. It is expected of each customer that these payment terms are adhered to. Where trade receivables balances become past due, the normal recovery procedures are followed to recover the debt, where applicable new payment terms may be arranged to ensure that the debt is fully recovered.

Exxaro has concentration risk as a result of its exposure to one major customer. This is, however, not considered significant as the customer adheres to the stipulated payment terms.

Exxaro establishes an allowance for non-recoverability or impairment that represents its estimate of ECLs in respect of trade receivables, other receivables, loans, cash and cash equivalents and investments. The main components of these allowances are a 12-month ECL component that results from possible default events within the 12 months after the reporting date and a lifetime ECL component that results from all possible default events over the expected life of a financial instrument.

16.3.3.4.1 Exposure to credit risk

The carrying amount of financial assets represents the maximum credit exposure. None of the financial assets were held as collateral for any security provided.

Detail of the trade receivables credit risk exposure:

Group

At 31 December

2025  

%  

2024  

%  

By geographical area

RSA

79 

70 

Europe

10 

Asia

11 

21 

USA

Total

100 

100 

By industry

Public utilities

46 

59 

Mining

28 

Manufacturing

Merchants

22 

31 

Food and beverage

Steel

Cement

Total

100 

100 

Detailed impairment analysis of financial assets measured at amortised cost:

Group

At 31 December 2025

Total

Rm

Performing

Rm

Non-

performing

Rm

ESD loans

140 

140 

– Non-current – gross

88 

59 

29 

– Non-current – impairment allowances

(30)

(1)

(29)

– Current – gross

241 

83 

158 

– Current – impairment allowances

(159)

(1)

(158)

Vendor finance loan

46 

46 

– Non-current – gross

45 

45 

– Current – gross

Intervention receivable

– Current – gross

Other financial assets at amortised cost

182 

182 

– Non-current – gross

179 

179 

– Current – gross

– Current – impairment allowances

(2)

(2)

Lease receivables1

19 

19 

– Non-current – gross

– Current – gross

13 

13 

Trade receivables

4 067 

4 061 

– Gross

4 187 

4 079 

108 

– Impairment allowances

(120)

(18)

(102)

Other receivables

216 

215 

– Gross

219 

215 

– Impairment allowances

(3)

(3)

Cash and cash equivalents

23 690 

23 690 

Total financial assets at amortised cost

28 367 

28 360 

1 Lease receivables are within the scope of the impairment requirements of IFRS 9.

Group

At 31 December 2024

Total

Rm

Performing

Rm

Under-

performing

Rm

Non-

performing

Rm

ESD loans

151 

151 

– Non-current – gross

131 

68 

63 

– Non-current – impairment allowances

(63)

(63)

– Current – gross

247 

84 

163 

– Current – impairment allowances

(164)

(1)

(163)

Vendor finance loan

142 

142 

– Non-current – gross

81 

81 

– Non-current – impairment allowance

(1)

(1)

– Current – gross

63 

63 

– Current – impairment allowance

(1)

(1)

Intervention receivable

– Current – gross

Investment deposits

– Current – gross

Other financial assets at amortised cost

118 

118 

– Non-current – gross

118 

118 

– Current – gross

– Current – impairment allowances

(4)

(4)

Lease receivables1

29 

29 

– Non-current – gross

18 

18 

– Current – gross

11 

11 

Trade receivables

4 098 

4 093 

– Gross

4 214 

4 105 

109 

– Impairment allowances

(116)

(12)

(104)

Other receivables

132 

131 

– Gross

140 

131 

– Impairment allowances

(8)

(8)

Cash and cash equivalents

20 630 

20 630 

Total financial assets at amortised cost

25 312 

25 164 

142 

1 Lease receivables are within the scope of the impairment requirements of IFRS 9.

Company

At 31 December 2025

Total

Rm

Performing

Rm

Non-

performing

Rm

ESD loans

140 

140 

– Non-current – gross

88 

59 

29 

– Non-current – impairment allowances

(30)

(1)

(29)

– Current – gross

241 

83 

158 

– Current – impairment allowances

(159)

(1)

(158)

Vendor finance loan

46 

46 

– Non-current – gross

45 

45 

– Current – gross

Other financial assets at amortised cost

53 

53 

– Non-current – gross

50 

50 

– Current – gross

– Current – impairment allowances

(2)

(2)

Other receivables

10 

10 

– Gross

11 

10 

– Impairment allowances

(1)

(1)

Indebtedness by subsidiaries

232 

232 

– Gross

233 

233 

– Impairment allowances

(1)

(1)

Non-interest-bearing loans to subsidiaries

918 

918 

– Current – gross

980 

926 

54 

– Current – impairment allowances

(62)

(8)

(54)

Interest-bearing loans to subsidiaries

4 914 

4 914 

– Non-current – gross

4 485 

4 485 

– Current – gross

429 

429 

Treasury facilities with subsidiaries

– Gross

– Impairment allowances

(6)

(6)

Cash and cash equivalents

20 500 

20 500 

Total financial assets at amortised cost

26 813 

26 813 

Company

At 31 December 2024

Total

Rm

Performing

Rm

Under-

performing

Rm

Non-

performing

Rm

ESD loans

151 

151 

– Non-current – gross

131 

68 

63 

– Non-current – impairment allowances

(63)

(63)

– Current – gross

247 

84 

163 

– Current – impairment allowances

(164)

(1)

(163)

Vendor finance loan

142 

142 

– Non-current – gross

81 

81 

– Non-current – impairment allowance

(1)

(1)

– Current – gross

63 

63 

– Current – impairment allowance

(1)

(1)

Investment deposit

– Current – gross

Other financial assets at amortised cost

– Current – gross

– Current – impairment allowances

(4)

(4)

Other receivables

15 

15 

– Gross

18 

15 

– Impairment allowances

(3)

(3)

Indebtedness by subsidiaries

222 

222 

– Gross

223 

223 

– Impairment allowances

(1)

(1)

Non-interest-bearing loans to subsidiaries

701 

700 

– Current – gross

760 

706 

54 

– Current – impairment allowances

(59)

(6)

(53)

Interest-bearing loans to subsidiaries

3 002 

3 002 

– Non-current – gross

2 500 

2 500 

– Current – gross

502 

502 

Treasury facilities with subsidiaries

69 

69 

– Gross

415 

69 

346 

– Impairment allowances

(346)

(346)

Cash and cash equivalents

17 300 

17 300 

Total financial assets at amortised cost

21 606 

21 463 

142 

16.3.3.4.2 Trade and other receivables age analysis

Group

Current

Past due

At 31 December 2025

Total

Rm

1 to

30 days

Rm

31 to

60 days

Rm

91 to

180 days

Rm

>180 days

Rm

Trade receivables

4 067 

4 062 

– Gross

4 187 

4 079 

101 

– Impairment allowances

(120)

(17)

(7)

(96)

Other receivables

216 

164 

51 

– Gross

219 

164 

51 

– Impairment allowances

(3)

(1)

(2)

Total carrying amount of trade and other receivables

4 283 

4 226 

51 

Group

Current

Past due

At 31 December 2024

Total

Rm

1 to

30 days

Rm

31 to

60 days

Rm

61 to

90 days

Rm

91 to

180 days

Rm

>180 days

Rm

Trade receivables

4 098 

4 094 

– Gross

4 214 

4 105 

13 

96 

– Impairment allowances

(116)

(11)

(9)

(96)

Other receivables

132 

121 

– Gross

140 

121 

– Impairment allowances

(8)

(1)

(3)

(4)

Total carrying amount of trade and other receivables

4 230 

4 215 

Company

Current

Past due

At 31 December 2025

Total

Rm

1 to

30 days

Rm

>180 days

Rm

Other receivables

10 

10 

– Gross

11 

10 

– Impairment allowances

(1)

(1)

Indebtedness by subsidiaries

232 

232 

– Gross

233 

233 

– Impairment allowances

(1)

(1)

Total carrying amount of trade and other receivables

242 

242 

Company

Current

Past due

At 31 December 2024

Total

Rm

1 to

30 days

Rm

91 to

180 days

Rm

Other receivables

15 

15 

– Gross

18 

16 

– Impairment allowances

(3)

(1)

(2)

Indebtedness by subsidiaries

222 

222 

– Gross

223 

223 

– Impairment allowances

(1)

(1)

Total carrying amount of trade and other receivables

237 

237 

16.3.3.4.3 Credit quality of financial assets

The credit quality of cash and cash equivalents has been assessed by reference to external credit ratings available from Fitch, Standard & Poor’s and Global credit rating.

Group

Company

At 31 December

2025  

Rm  

2024  

Rm  

2025  

Rm  

2024  

Rm  

Cash and cash equivalents

Fitch ratings

F1+

4 432 

3 013 

4 052 

2 690 

Standard & Poor’s ratings

A-1+

15 288 

14 117 

12 948 

11 110 

A-1

470 

Global credit rating

AA(za)

1 000 

1 000 

1 000 

1 000 

AA-(za)

500 

500 

AA+(za)

2 000 

2 500 

2 000 

2 500 

Total cash and cash equivalents

23 690 

20 630 

20 500 

17 300 

Fitch ratings

F1 Highest credit quality

“+” denotes any exceptionally strong credit feature

Standard & Poor’s

A-1+ Highest certainty of payment

A-1 Very high certainty of payment

Global credit ratings

AA(za) Very strong financial security characteristics relative to other issuers in the same country

AA+(za) Very strong financial security characteristics relative to other issuers in the same country

AA-(za) Very strong financial security characteristics relative to other issuers in the same country

16.3.3.4.4 Collateral

No collateral was held by the group as security, nor any other enhancements over the financial assets during the years ended 31 December 2025 and 31 December 2024.

Guarantees

The group did not obtain financial or non-financial assets by taking possession of collateral it holds as security or calling on guarantees during the financial year ended 31 December 2025 and 31 December 2024. The guarantees issued relate to operational liabilities (refer note 13.4.1 on contingent liabilities).

16.3.4 Loan commitments

Loan commitments have been granted to the following parties:

Group

Company

At 31 December

2025

Rm

2024

Rm

2025

Rm

2024

Rm

Total loan commitments

14 

38 

419 

38 

ESD applicants1

14 

38 

14 

38 

Cennergi Holdings2

405 

Undrawn loan commitment

14 

38 

36 

38 

ESD applicants1

14 

38 

14 

38 

Cennergi Holdings2

22 

1 Loans approved and awarded to successful ESD applicants.

2 Loan facility granted in relation to LSP SPV.