Exxaro Resources Limited
Group and company annual financial statements for the year ended 31 December 2025 
1Chapter
2Chapter
3Chapter
4Chapter
5Chapter
6Chapter
7Chapter
8Chapter
9Chapter
10Chapter
>Next
11Chapter
12Chapter
13Chapter
14Chapter
15Chapter
16Chapter
17Chapter
18Chapter
19Chapter
<Previous

Chapter 4: Financial statements

  • 4.2.3 Statement of changes in equity

Other

components

of equity

Note

Share

capital

Rm

Equity-

settled

Rm

Retained

earnings/

(accumulated

deficit)

Rm

Total

equity

Rm

At 31 December 2023

11 227 

259 

(3)

11 483 

Total comprehensive income

8 849 

8 849 

– Profit for the year

8 849 

8 849 

Transactions with owners

(145)

(8 306)

(8 451)

Contributions and distributions

(145)

(8 306)

(8 451)

– Share-based payments movement

(145)

(145)

– Dividends paid

5.6 

(8 306)

(8 306)

At 31 December 2024

11 227 

114 

540 

11 881 

Total comprehensive income

20 288 

20 288 

– Profit for the year

20 288 

20 288 

Transactions with owners

(31)

32 

(7 102)

(7 101)

Contributions and distributions

(31)

32 

(7 102)

(7 101)

– Share-based payments movement

32 

32 

– Shares repurchased and cancelled1

12.2.3

(31)

(1 169)

(1 200)

– Share repurchase expenses

(20)

(20)

– Dividends paid

5.6 

(5 913)

(5 913)

At 31 December 2025

11 196 

146 

13 726 

25 068 

1 Relates to the repurchase and cancellation of 7 391 418 ordinary shares to the value of R1.2 billion in terms of the share repurchase programme.