Logo
Exxaro Resources Limited
Annual Financial Statements 2021
1Chapter
2Chapter
3Chapter
4Chapter
5Chapter
6Chapter
7Chapter
8Chapter
9Chapter
10Chapter
<Next
11Chapter
12Chapter
13Chapter
14Chapter
15Chapter
16Chapter
17Chapter
18Chapter
19Chapter
20Chapter
>Previous

CHAPTER 17:
Subsidiaries

  • 17.7NON-CONTROLLING INTERESTS
  • 17.7.1NON-CONTROLLING INTERESTS
Voting power of non-controlling interests  
Subsidiaries with non-controlling interests  Nature of business  Principal place of business  2021
%
 
2020
%
 
Subsidiaries with equity shareholders: 
Eyesizwe  BEE structured entity  Gauteng  75.14  75.14 
Dorstfontein1  Mining  Mpumalanga  26.00 
Tsitsikamma SPV  Renewable energy  Eastern Cape  16.00  16.00 
Subsidiaries with share option holders: 
Tsitsikamma SPV  Renewable energy  Eastern Cape  9.00  9.00 
Amakhala SPV  Renewable energy  Eastern Cape  10.00  10.00 

1 Dorstfontein's NCI has been derecognised on the disposal of the ECC operation. Refer to note 8.3 .

Profit/(loss)
allocated to NCI
 
OCI allocated to NCI  Dividends and
distributions paid to NCI
 
Accumulated NCI 
2021 
Rm
 
2020 
Rm
 
2021 
Rm
 
2020 
Rm
 
2021 
Rm
 
2020 
Rm
 
2021 
Rm
 
2020 
Rm
 
Subsidiaries with equity shareholders:  3 706  1 943  (200) (71) (3 124) (978) 10 412  9 197 
Eyesizwe  3 714  2 118  (209) (71) (3 119) (978) 10 214  9 828 
Dorstfontein1  (10) (175) (823)
Tsitsikamma SPV  (5) 198  192 
Subsidiaries with share option holders:  (7) (1) 136  143 
Tsitsikamma SPV  (7) (1) 95  102 
Amakhala SPV  41  41 
Total NCIs  3 706  1 943  (200) (71) (3 131) (979) 10 548  9 340 

1 Dorstfontein's NCI has been derecognised on the disposal of the ECC operation. Refer to note 8.3.

NCI equity
shareholders
 
NCI share option
holders
 
Total NCI 
For the year ended 31 December 2021 
Rm
 
2020 
Rm
 
   2021 
Rm
 
2020 
Rm
 
   2021 
Rm
 
2020 
Rm
 
At beginning of the year  9 197  8 111     143  9 340  8 111 
Total comprehensive income  3 506  1 872  3 506  1 872 
Share of profit for the year  3 706  1 943  3 706  1 943 
Share of OCI for the year  (200) (71) (200) (71)
Transactions with owners of subsidiary companies  (3 124) (978)    (7) (1)       (3 131) (979)
Dividends paid  (3 124) (978) (3 124) (978)
Distribution to NCI share option holders     (7) (1)       (7) (1)
Changes in ownership interest  833  192  144        833  336 
Acquisition of subsidiaries1  147        147 
Initial recognition of NCI2  192  (3)       189 
– Share option settlement price  115       
– Derecognise share option  (118)      
Divestment of subsidiary3  833  833 
At end of the year  10 412  9 197     136  143        10 548  9 340 
1 Relates to the recognition of the NCI share option holders within the Cennergi group arising from the Cennergi business combination at acquisition.
2 2020 Recognition of the 16% minority interest in Tsitsikamma SPV upon the exercise of the share option.
3 Dorstfontein’s NCI has been derecognised on the disposal of the ECC operation. Refer to note 8.3
  • 17.7.2Summarised financial information of non-controlling interests

The summarised financial information set out below relates to the subsidiaries in which NCI share.

   Eyesizwe  Dorstfontein Tsitsikamma SPV
At 31 December  2021 
Rm
 
2020 
Rm
 
2021 
Rm
 
2020 
Rm
 
2021 
Rm
 
2020 
Rm
 
Statements of financial position 
Non-current assets  13 555  13 078  1 272  3 507  3 706 
Current assets  162  214  194 
Total assets  13 562  13 081  1 434  3 721  3 900 
Non-current liabilities  4 451  2 407  2 641 
Current liabilities  148  79  57 
Total liabilities  4 599  2 486  2 698 
Net assets/(liabilities) 13 561  13 080  (3 165) 1 235  1 202 
Accumulated NCIs  10 214  9 828  (823) 198  192 
Eyesizwe      Dorstfontein1    Tsitsikamma SPV2 
For the year ended 31 December  2021
Rm
 
2020
Rm
 
2021
Rm
 
2020
Rm
 
2021
Rm
 
2020
Rm
 
Statements of comprehensive income 
Revenue  905  1 190  509 
Net operating (loss)/profit  (2) (2) 39  (755) 197 
Income from equity-accounted investments  4 945  2 821 
Net finance costs  (75) (113) (167)
Income tax benefit/(expense) 194  (16)
Profit/(loss) for the year  4 943  2 819  (36) (674) 14 
Other comprehensive (loss)/income  (278) (96) 53 
Total comprehensive income/(loss) for the year  4 665  2 723  (36) (674) 67 
Profit/(loss) attributable to:  4 943  2 819  (36) (674) 14 
Owners of the parent  1 229  701  (26) (499) 12 
Non-controlling interests  3 714  2 118  (10) (175)
Other comprehensive (loss)/income attributable to:  (278) (96) 53 
Owners of the parent  (69) (25) 44 
Non-controlling interests  (209) (71)
Total comprehensive income/(loss) attributable to:  4 665  2 723  (36) (674) 67 
Owners of the parent  1 160  676  (26) (499) 56 
Non-controlling interests  3 505  2 047  (10) (175) 11 
Statements of cash flows 
Cash flows from operating activities  (4 154) (1 303) (103) (305) 186 
Cash flows from investing activities  4 157  1 301  (90) (282)
Cash flows from financing activities  189  566  (175)
Net increase/(decrease) in cash and cash equivalents  (2) (4) (21) 11 
Dividends paid to non-controlling interests:  (3 119) (978) (5)
1 2021: Includes results for the period ended 3 September 2021.
2 16% NCI holder shares in results from 1 January 2021.
Report SelectorReport Index
X

Generate your own report

You can create your own custom PDF version of the report.

Select your areas of interest from the list below and submit your selection to create a PDF ready for you to download.

CHAPTER 1: THE YEAR IN BRIEF
Add section
The year in brief

CHAPTER 2: REPORTS
Add section
2.1 Responsibility statement on internal financial controls
2.2 Certificate by the group company secretary
2.3 Report of the directors
2.4 Audit committee report
2.5 Independent auditor's report

CHAPTER 3: SEGMENTAL REPORTING
Add section
3.1 Accounting policy relating to segmental reporting
3.2 Significant judgements and assumptions made by management in applying the related accounting policy
3.3 Reportable segments
3.4 Geographic location of segment assets

CHAPTER 4: FINANCIAL STATEMENTS
Add section
4.1.1 Group financial statements of comprehensive income
4.1.2 Group financial statements of financial position
4.1.3 Group financial statements of changes in equity
4.1.4 Group financial statements of cash flows
4.2.1 Company financial statement of comprehensive income
4.2.2 Company financial statement of financial position
4.2.3 Company financial statement of changes in equity
4.2.4 Company financial statement of cash flows

CHAPTER 5: EARNINGS
Add section
5.1 Accounting policy relating to earnings
5.2 Attributable earnings per share
5.3 Reconciliation of headline earnings
5.4 Headline earnings per share
5.5 Dividend distributions
5.6 Notes to the statements of cash flows relating to earnings

CHAPTER 6: OPERATIONAL PERFORMANCE AND WORKING CAPITAL
Add section
6.1 Operational performance
6.2 Working capital
6.3 Notes to the statements of cash flows relating to operational performance and working capital

CHAPTER 7: TAXATION
Add section
7.1 Accounting policies relating to taxation
7.2 Significant judgements and assumptions made by management in applying the related accounting policies
7.3 Income tax (expense)/benefit
7.4 Reconciliation of tax rates
7.5 Deferred tax
7.6 Notes to the statements of cash flows relating to taxation
7.7 Tax effect of other comprehensive income

CHAPTER 8: BUSINESS ENVIRONMENT AND PORTFOLIO CHANGES
Add section
8.1 Accounting policies relating to business environment and portfolio changes
8.2 Significant judgements and assumptions made by management in applying the related accounting policies
8.3 Divestment of non-core assets
8.4 Impairment charges of non-current assets
8.5 Non-current assets and liabilities held-for-sale

CHAPTER 9: ASSOCIATES AND JOINT ARRANGEMENTS
Add section
9.1 Accounting policies relating to investments in associates and joint arrangements
9.2 Significant judgements and assumptions made by management in applying the related accounting policies
9.3 Income from investments in associates and joint ventures
9.4 Investments in associates and joint arrangements
9.5 Movement analysis of investments in associates and joint ventures
9.6 Summarised financial information of associates and joint ventures
9.7 Reconciliation of carrying amounts of investments in associates and joint ventures

CHAPTER 10: ASSETS
Add section
10.1 Property, plant and equipment
10.2 Intangible assets
10.3 Financial assets
10.4 Other assets

CHAPTER 11: LEASES
Add section
11.1 Accounting policies relating to leases
11.2 Judgements and assumptions made by management in applying the related accounting policies
11.3 Right-of-use assets
11.4 Lease liabilities

CHAPTER 12: FUNDING
Add section
12.1 Debt
12.2 Equity

CHAPTER 13: PROVISIONS AND CONTINGENCIES
Add section
13.1 Accounting policies relating to provisions and contingencies
13.2 Significant judgements and assumptions made by management in applying the related accounting policies
13.3 Provisions
13.4 Contingent liabilities

CHAPTER 14: PEOPLE
Add section
14.1 Accounting policies relating to employee benefits
14.2 Significant judgements and assumptions made by management in applying the related accounting policies
14.3 Employee benefits
14.4 Retirement employee obligations
14.5 Directors' and prescribed officers' remuneration

CHAPTER 15: RELATED PARTIES
Add section
15.1 Related-party transactions

CHAPTER 16: FINANCIAL INSTRUMENTS
Add section
16.1 Accounting policies relating to financial instruments
16.2 Judgements and assumptions made by management in applying the related accounting policies
16.3 Financial instruments

CHAPTER 17: SUBSIDIARIES
Add section
17.1 Accounting policies relating to subsidiaries
17.2 Significant judgements and assumptions made by management in applying the related accounting policies
17.3 Transactions with subsidiaries
17.4 Summary of investments in subsidiaries
17.5 Summary of indebtedness by/(to) subsidiaries
17.6 Detailed analysis of investments in subsidiaries
17.7 Non-controlling interests

CHAPTER 18: COMPLIANCE
Add section
18.1 Basis of preparation
18.2 Adoption of new, amended and revised standards and interpretations
18.3 Events after the reporting period

CHAPTER 19: CHANGES TO COMPARATIVE INFORMATION
Add section
19.1 Re-presentation of group comparative information
19.2 Restatement of company comparative information

CHAPTER 20: ANNEXURES
Add section
Annexure 1 Shareholder analysis
Annexure 2 Definitions
Annexure 3 Administration
Annexure 4 Shareholders' diary

ACRONYMS
Add section
Acronyms