Logo
Exxaro Resources Limited
Annual Financial Statements 2021
1Chapter
2Chapter
3Chapter
4Chapter
5Chapter
6Chapter
7Chapter
8Chapter
9Chapter
10Chapter
<Next
11Chapter
12Chapter
13Chapter
14Chapter
15Chapter
16Chapter
17Chapter
18Chapter
19Chapter
20Chapter
>Previous

CHAPTER 5:
Earnings

  • 5.3 RECONCILIATION OF HEADLINE EARNINGS
         Group    
For the year ended 31 December 2021  Gross
Rm
 
Tax
Rm
 
Non-controlling
interest
Rm
 
Net
Rm
 
Profit attributable to owners of the parent  12 667 
Adjusted for:  (1 684) 266  319  (1 099)
IFRS 10 Loss on disposal of subsidiaries 947  (93) (196) 658 
IAS 16 Net losses on disposal of property, plant and equipment 46  (14) (7) 25 
IAS 21 Net gains on translation differences recycled to profit or loss on disposal of investment in foreign associate  (876) 197  (679)
IAS 21 Net gains on translation differences recycled to profit or loss on deregistration of foreign entities  (482) 111  (371)
IAS 28 Net gains on disposal of associates (1 339) 379  217  (743)
IAS 28 Share of equity-accounted investments' separately identifiable remeasurements (1) (1)
IAS 36 Net impairment charges of non-current assets 21  (6) (3) 12 
Headline earnings  11 568 
Continuing operations  11 512 
Discontinued operations  56 
         Group    
For the year ended 31 December 2020 (Re-presented)1  Gross 
Rm
 
Tax 
Rm
 
Non-controlling 
interest 
Rm
 
Net 
Rm
 
Profit attributable to owners of the parent  7 283 
Adjusted for:  560  (258) (168) 134 
IFRS 11 Gain on disposal of joint operation (17) (13)
IAS 16 Gain on transfer of operation (4) (3)
IAS 16 Net losses on disposal of property, plant and equipment 92  (29) (14) 49 
IAS 16 Compensation from third parties for items of property, plant and equipment impaired, abandoned or lost  (18) (10)
IAS 21 Net gains on translation differences recycled to profit or loss on deregistration and liquidation of foreign entities  (103) 23  (80)
IAS 21 Net gains on translation differences recycled to profit or loss on disposal of investment in foreign associate (13) (10)
IAS 28 Losses on dilution of investments in associates 20  (5) 15 
IAS 28 Net gain on deemed disposal of JV (1 321) 298  (1 023)
IAS 28 Share of equity-accounted investments' separately identifiable remeasurements  42  (10) 34 
IAS 36 Net impairment charges of non-current assets 1 882  (236) (471) 1 175 
Headline earnings  7 417 
Continuing operations1  7 122 
Discontinued operations1  295 
1 Refer note 19.1.
Report SelectorReport Index
X

Generate your own report

You can create your own custom PDF version of the report.

Select your areas of interest from the list below and submit your selection to create a PDF ready for you to download.

CHAPTER 1: THE YEAR IN BRIEF
Add section
The year in brief

CHAPTER 2: REPORTS
Add section
2.1 Responsibility statement on internal financial controls
2.2 Certificate by the group company secretary
2.3 Report of the directors
2.4 Audit committee report
2.5 Independent auditor's report

CHAPTER 3: SEGMENTAL REPORTING
Add section
3.1 Accounting policy relating to segmental reporting
3.2 Significant judgements and assumptions made by management in applying the related accounting policy
3.3 Reportable segments
3.4 Geographic location of segment assets

CHAPTER 4: FINANCIAL STATEMENTS
Add section
4.1.1 Group financial statements of comprehensive income
4.1.2 Group financial statements of financial position
4.1.3 Group financial statements of changes in equity
4.1.4 Group financial statements of cash flows
4.2.1 Company financial statement of comprehensive income
4.2.2 Company financial statement of financial position
4.2.3 Company financial statement of changes in equity
4.2.4 Company financial statement of cash flows

CHAPTER 5: EARNINGS
Add section
5.1 Accounting policy relating to earnings
5.2 Attributable earnings per share
5.3 Reconciliation of headline earnings
5.4 Headline earnings per share
5.5 Dividend distributions
5.6 Notes to the statements of cash flows relating to earnings

CHAPTER 6: OPERATIONAL PERFORMANCE AND WORKING CAPITAL
Add section
6.1 Operational performance
6.2 Working capital
6.3 Notes to the statements of cash flows relating to operational performance and working capital

CHAPTER 7: TAXATION
Add section
7.1 Accounting policies relating to taxation
7.2 Significant judgements and assumptions made by management in applying the related accounting policies
7.3 Income tax (expense)/benefit
7.4 Reconciliation of tax rates
7.5 Deferred tax
7.6 Notes to the statements of cash flows relating to taxation
7.7 Tax effect of other comprehensive income

CHAPTER 8: BUSINESS ENVIRONMENT AND PORTFOLIO CHANGES
Add section
8.1 Accounting policies relating to business environment and portfolio changes
8.2 Significant judgements and assumptions made by management in applying the related accounting policies
8.3 Divestment of non-core assets
8.4 Impairment charges of non-current assets
8.5 Non-current assets and liabilities held-for-sale

CHAPTER 9: ASSOCIATES AND JOINT ARRANGEMENTS
Add section
9.1 Accounting policies relating to investments in associates and joint arrangements
9.2 Significant judgements and assumptions made by management in applying the related accounting policies
9.3 Income from investments in associates and joint ventures
9.4 Investments in associates and joint arrangements
9.5 Movement analysis of investments in associates and joint ventures
9.6 Summarised financial information of associates and joint ventures
9.7 Reconciliation of carrying amounts of investments in associates and joint ventures

CHAPTER 10: ASSETS
Add section
10.1 Property, plant and equipment
10.2 Intangible assets
10.3 Financial assets
10.4 Other assets

CHAPTER 11: LEASES
Add section
11.1 Accounting policies relating to leases
11.2 Judgements and assumptions made by management in applying the related accounting policies
11.3 Right-of-use assets
11.4 Lease liabilities

CHAPTER 12: FUNDING
Add section
12.1 Debt
12.2 Equity

CHAPTER 13: PROVISIONS AND CONTINGENCIES
Add section
13.1 Accounting policies relating to provisions and contingencies
13.2 Significant judgements and assumptions made by management in applying the related accounting policies
13.3 Provisions
13.4 Contingent liabilities

CHAPTER 14: PEOPLE
Add section
14.1 Accounting policies relating to employee benefits
14.2 Significant judgements and assumptions made by management in applying the related accounting policies
14.3 Employee benefits
14.4 Retirement employee obligations
14.5 Directors' and prescribed officers' remuneration

CHAPTER 15: RELATED PARTIES
Add section
15.1 Related-party transactions

CHAPTER 16: FINANCIAL INSTRUMENTS
Add section
16.1 Accounting policies relating to financial instruments
16.2 Judgements and assumptions made by management in applying the related accounting policies
16.3 Financial instruments

CHAPTER 17: SUBSIDIARIES
Add section
17.1 Accounting policies relating to subsidiaries
17.2 Significant judgements and assumptions made by management in applying the related accounting policies
17.3 Transactions with subsidiaries
17.4 Summary of investments in subsidiaries
17.5 Summary of indebtedness by/(to) subsidiaries
17.6 Detailed analysis of investments in subsidiaries
17.7 Non-controlling interests

CHAPTER 18: COMPLIANCE
Add section
18.1 Basis of preparation
18.2 Adoption of new, amended and revised standards and interpretations
18.3 Events after the reporting period

CHAPTER 19: CHANGES TO COMPARATIVE INFORMATION
Add section
19.1 Re-presentation of group comparative information
19.2 Restatement of company comparative information

CHAPTER 20: ANNEXURES
Add section
Annexure 1 Shareholder analysis
Annexure 2 Definitions
Annexure 3 Administration
Annexure 4 Shareholders' diary

ACRONYMS
Add section
Acronyms