Exxaro Resources Limited
Group and company annual financial statements
for the year ended 31 December 2019
This note explains the impact of the adoption of IFRS 16 and also discloses the new leases accounting policies that have been applied from 1 January 2019.
Overview of changes resulting from the adoption of IFRS 16
IFRS 16 replaces IAS 17 Leases (IAS 17), IFRIC 4 Determining whether an Arrangement contains a Lease (IFRIC 4), SIC 15 Operating Leases – Incentives and SIC 27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease.
The standard establishes a new definition and criteria to identify whether a contract is, or contains, a lease as well as principles for the recognition, measurement, presentation and disclosure of leases. For lessee accounting, a single accounting model is introduced that requires lessees to recognise assets and liabilities for all leases. The standard, however, allows an optional exemption to recognise leases with a lease term of less than 12 months (short-term leases) or leases of low-value assets in profit or loss on a straight-line basis. For lessor accounting, IFRS 16’s approach is substantially unchanged from IAS 17. Lessor’s continue to classify leases as either operating leases or finance leases. Subleases are classified with reference to the underlying right-of-use asset of the head lease.
Leasing activities (as lessee)
Various land, buildings and equipment are leased as the need arises. Lease contracts are typically made for fixed periods between 18 months and 15 years but may have extension options. Lease contracts are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease contracts do not impose any covenants, but leased assets may not be used as security for borrowing purposes.
Extension and termination options are included in a number of leases. These options are used to maximise operational flexibility in terms of managing lease contracts. The majority of extension and termination options held are exercisable only by the group and company and not by the respective lessor.
11.1.1 TRANSITION
11.1.1.1 Transition method, exemptions and practical expedients applied
As lessor
No adjustments were required for lessor accounting.
As lessee
IFRS 16 has been adopted using the cumulative effect method. In terms of this method, comparative information has not been restated. Instead, the cumulative effect of initially applying IFRS 16 has been recognised as an adjustment to the opening balance of retained earnings on date of initial application (being 1 January 2019).
In applying IFRS 16 for the first time, the following practical expedients have been elected:
(a) | In applying the definition of a lease: |
|
|
(b) | In determining the transition adjustments of leases previously classified as operating leases: |
|
|
11.1.1.2 Impact on retained earnings at 1 January 2019
The impact on retained earnings at 1 January 2019 is summarised as follows:
Group | |||||||||
Note | Rm | ||||||||
Closing balance at 31 December 2018 (IAS 17) | 32 797 | ||||||||
Adjustments from the adoption of IFRS 16, net of tax | (12) | ||||||||
---|---|---|---|---|---|---|---|---|---|
Adjustments from Exxaro's adoption of IFRS 16, net of tax | (1) | ||||||||
– | Portion of gross carrying amount of right-of-use assets recognised relating to the present value of lease payments incurred before 1 January 20191 | 10 | |||||||
– | Accumulated depreciation on right-of-use assets recognised from commencement date of leases to 1 January 2019 | 11.1.1.5 | (11) | ||||||
Share of equity-accounted investments' adjustment from the adoption of IFRS 16 | 9.5 | (11) | |||||||
Opening balance at 1 January 2019 (after IFRS 16 restatement) | 32 785 |
1 | Calculated as the difference between the gross carrying amount of the right-of-use assets recognised of R76 million (refer note 11.1.1.5) and the lease liabilities recognised of R66 million (refer note 11.1.1.4), that relate to leases previously classified as operating leases. |
The IFRS 16 adoption impact, net of tax, has been adjusted by R1 million, compared to the interim results presented for the six-month period ended 30 June 2019, as a result of a lease in an offshore entity being remeasured applying a foreign incremental borrowing rate.
Company | |||||||
Note | Rm | ||||||
Closing balance at 31 December 2018 (IAS 17) | (4 903) | ||||||
Adjustments from the adoption of IFRS 16, net of tax | (1) | ||||||
---|---|---|---|---|---|---|---|
– | Portion of gross carrying amount of right-of-use assets recognised relating to the present value of lease payments incurred before 1 January 20191 | 2 | |||||
– | Accumulated depreciation on right-of-use assets recognised from commencement date of leases to 1 January 2019 | 11.1.1.5 | (3) | ||||
Opening balance at 1 January 2019 (after IFRS 16 restatement) | (4 904) |
1 | Calculated as the difference between the gross carrying amount of the right-of-use assets recognised of R21 million (refer note 11.1.1.5) and the lease liabilities recognised of R19 million (refer note 11.1.1.4), that relate to leases previously classified as operating leases. |
11.1.1.3 Impact on the statements of financial position at 1 January 2019
The table below shows the reclassifications and adjustments recognised on initial application of IFRS 16 for each individual line item as per the statements of financial position.
Group | ||||||||
At 31 December 2018 |
At 1 January 2019 |
|||||||
Statements of financial position (extract) | Note | As presented Rm |
IFRS 16 adjustment Rm |
Restated Rm |
||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Non-current assets | 52 226 | 54 | 52 280 | |||||
Property, plant and equipment | 11.1.1.5 | 28 825 | (14) | 28 811 | ||||
Right-of-use assets | 11.1.1.5 | 79 | 79 | |||||
Equity-accounted investments1 | 9.5 | 17 046 | (11) | 17 035 | ||||
Financial assets | 2 634 | 2 634 | ||||||
Lease receivables | 66 | 66 | ||||||
Deferred tax | 523 | 523 | ||||||
Other assets | 3 132 | 3 132 | ||||||
Current assets | 7 641 | 7 641 | ||||||
Inventories | 1 604 | 1 604 | ||||||
Financial assets | 134 | 134 | ||||||
Trade and other receivables | 3 140 | 3 140 | ||||||
Lease receivables | 5 | 5 | ||||||
Cash and cash equivalents | 2 080 | 2 080 | ||||||
Other assets | 678 | 678 | ||||||
Non-current assets held-for-sale | 5 183 | 5 183 | ||||||
Total assets | 65 050 | 54 | 65 104 | |||||
EQUITY AND LIABILITIES | ||||||||
Capital and other components of equity | ||||||||
Share capital | 1 021 | 1 021 | ||||||
Other components of equity | 8 028 | 8 028 | ||||||
Retained earnings | 32 797 | (12) | 32 785 | |||||
Equity attributable to owners of the parent | 41 846 | (12) | 41 834 | |||||
Non-controlling interests | (701) | (701) | ||||||
Total equity | 41 145 | (12) | 41 133 | |||||
Non-current liabilities | 15 745 | 39 | 15 784 | |||||
Interest-bearing borrowings | 3 843 | 3 843 | ||||||
Lease liabilities | 11.1.1.4 | 39 | 39 | |||||
Other payables | 152 | 152 | ||||||
Provisions | 3 952 | 3 952 | ||||||
Retirement employee obligations | 193 | 193 | ||||||
Financial liabilities | 713 | 713 | ||||||
Deferred tax | 6 874 | 6 874 | ||||||
Other liabilities | 18 | 18 | ||||||
Current liabilities | 6 823 | 27 | 6 850 | |||||
Interest-bearing borrowings | 571 | 571 | ||||||
Lease liabilities | 2 | 27 | 29 | |||||
Trade and other payables | 11.1.1.4 | 2 960 | 2 960 | |||||
Provisions | 70 | 70 | ||||||
Financial liabilities | 757 | 757 | ||||||
Overdraft | 1 531 | 1 531 | ||||||
Other liabilities | 932 | 932 | ||||||
Non-current liabilities held-for-sale | 1 337 | 1 337 | ||||||
Total liabilities | 23 905 | 66 | 23 971 | |||||
Total equity and liabilities | 65 050 | 54 | 65 104 |
1 | Relates to the share of equity-accounted investments’ adjustments from the adoption of IFRS 16. |
Company | ||||||||
At 31 December 2018 |
At 1 January 2019 |
|||||||
Statements of financial position (extract) | Note | As presented Rm |
IFRS 16 adjustment Rm |
Restated Rm |
||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Non-current assets | 16 407 | 18 | 16 425 | |||||
Property, plant and equipment | 451 | 451 | ||||||
Right-of-use assets | 11.1.1.5 | 18 | 18 | |||||
Equity-accounted investments | 2 721 | 2 721 | ||||||
Investments in subsidiaries | 9 246 | 9 246 | ||||||
Financial assets | 3 606 | 3 606 | ||||||
Deferred tax | 374 | 374 | ||||||
Other assets | 9 | 9 | ||||||
Current assets | 3 489 | 3 489 | ||||||
Financial assets | 2 583 | 2 583 | ||||||
Trade and other receivables | 213 | 213 | ||||||
Cash and cash equivalents | 676 | 676 | ||||||
Other assets | 17 | 17 | ||||||
Non-current assets held-for-sale | 4 725 | 4 725 | ||||||
Total assets | 24 621 | 18 | 24 639 | |||||
EQUITY AND LIABILITIES | ||||||||
Capital and other components of equity | ||||||||
Share capital | 11 265 | 11 265 | ||||||
Other components of equity | 939 | 939 | ||||||
Accumulated deficit | (4 903) | (1) | (4 904) | |||||
Total equity | 7 301 | (1) | 7 300 | |||||
Non-current liabilities | 4 566 | 13 | 4 579 | |||||
Interest-bearing borrowings | 3 233 | 3 233 | ||||||
Lease liabilities | 11.1.1.4 | 13 | 13 | |||||
Provisions | 36 | 36 | ||||||
Financial liabilities | 1 297 | 1 297 | ||||||
Current liabilities | 12 754 | 6 | 12 760 | |||||
Interest-bearing borrowings | 572 | 572 | ||||||
Lease liabilities | 11.1.1.4 | 6 | 6 | |||||
Trade and other payables | 176 | 176 | ||||||
Provisions | 2 | 2 | ||||||
Financial liabilities | 10 839 | 10 839 | ||||||
Overdraft | 1 046 | 1 046 | ||||||
Other liabilities | 119 | 119 | ||||||
Total liabilities | 17 320 | 19 | 17 339 | |||||
Total equity and liabilities | 24 621 | 18 | 24 639 |
11.1.1.4 Lease liability recognised on initial application
Lease liabilities were recognised for leases, previously classified as operating leases under IAS 17, that had commenced prior to 1 January 2019, excluding leases of low-value assets and short-term leases. These liabilities were measured as the present value of the remaining lease payments discounted using the incremental borrowing rate at 1 January 2019 which ranged between 7.85% and 10.42%.
The table below shows the reconciliation between operating lease commitments (disclosed under IAS 17) at 31 December 2018 and lease liabilities recognised on 1 January 2019:
Group | |||
Rm | |||
Operating lease commitments at 31 December 2018 (adjusted)1 | 1 004 | ||
Less: lease commitments relating to leases commencing on or after 1 January 2019 | (864) | ||
---|---|---|---|
Less: lease commitments that relate to short-term leases | (13) | ||
Less: lease commitments that relate to leases of low-value assets | (52) | ||
Lease commitments (remaining lease payments) to which initial application of IFRS 16 has been applied | 75 | ||
Less: discounting impact using the lessee's incremental borrowing rate at 1 January 2019 | (9) | ||
Lease liabilities recognised on 1 January 2019 | 66 | ||
–Non-current | 39 | ||
–Current | 27 | ||
1 | Operating lease commitments at 31 December 2018, previously disclosed as R876 million, have been adjusted to an amount of R1 004 million, to include an additional R128 million worth of lease commitments (in terms of IAS 17 and IFRIC 4) that was erroneously excluded. |
Company | |||
Rm | |||
Operating lease commitments at 31 December 2018 (adjusted)1 | 862 | ||
Less: lease commitments relating to leases commencing on or after 1 January 2019 | (778) | ||
---|---|---|---|
Less: lease commitments that relate to short-term leases | (13) | ||
Less: lease commitments that relate to leases of low-value assets | (50) | ||
Lease commitments (remaining lease payments) to which initial application of IFRS 16 has been applied | 21 | ||
Less: discounting impact using the lessee's incremental borrowing rate at 1 January 2019 | (2) | ||
Lease liabilities recognised on 1 January 2019 | 19 | ||
–Non-current | 13 | ||
–Current | 6 | ||
1 | Operating lease commitments at 31 December 2018, previously disclosed as R682 million, have been adjusted to an amount of R862 million, to include an additional R180 million worth of lease commitments (in terms of IAS 17 and IFRIC 4) that was erroneously excluded. |
For leases previously classified as finance leases, the carrying amount of the lease liability immediately before transition was recognised as the carrying amount of the lease liability at the date of initial application. Therefore no adjustment was required for finance lease liabilities at 1 January 2019. The measurement principles of IFRS 16 have been applied since 1 January 2019.
11.1.1.5 Right-of-use assets recognised on initial application
Right-of-use assets were recognised for leases, previously classified as operating leases under IAS 17, that had commenced prior to 1 January 2019, excluding leases of low-value assets and short-term leases. These assets were measured as if IFRS 16 had been applied since the commencement date of the leases, but discounted using the incremental borrowing rate at date of initial application. In other words, the gross carrying amount of the right-of-use assets were determined taking into account the present value of all remaining lease payments at the commencement date of the leases, but discounted at the incremental borrowing rate of 1 January 2019. The accumulated depreciation was measured from the commencement date of the leases until 1 January 2019.
The right-of-use assets recognised at 1 January 2019 were considered for impairment in terms of IAS 36 Impairment of Assets, however, as the recoverable amounts are in excess of the carrying amounts, no impairment adjustments were required.
For assets acquired in terms of finance leases, as previously classified under IAS 17, the group recognised the carrying amount of these assets immediately before transition as the carrying amount of the right-of-use assets at 1 January 2019. Therefore no adjustment was required except that the carrying amount of these assets has been reclassified from property, plant and equipment to right-of-use assets. The measurement principles of IFRS 16 have been applied since 1 January 2019.
The table below shows the right-of-use assets, by class of asset, at 1 January 2019, reconciled to the reclassifications and adjustments made on initial application of IFRS 16:
Group | ||||
Gross carrying amount Rm |
Accumulated depreciation Rm |
Net carrying amount Rm |
||
Land and buildings | 1 | 1 | ||
---|---|---|---|---|
Residential land and buildings | 4 | 4 | ||
Buildings and infrastructure | 33 | (4) | 29 | |
Machinery, plant and equipment | 54 | (9) | 45 | |
Total right-of-use assets | 92 | (13) | 79 | |
– Relating to leases previously classified as operating leases recognised retrospectively on 1 January 2019 | 76 | (11) | 65 | |
– Relating to leases previously classified as finance leases reclassified from property, plant and equipment1 | 16 | (2) | 14 | |
1 | Included in machinery, plant and equipment. |
Group | ||||
Gross carrying amount Rm |
Accumulated depreciation Rm |
Net carrying amount Rm |
||
Buildings and infrastructure | 21 | (3) | 18 | |
---|---|---|---|---|
Total right-of-use assets | 21 | (3) | 18 |