Exxaro report selector 2019

Report selector

Exxaro Resources Limited
Group and company annual financial statements for the year ended 31 December 2019

Currently viewing: CHAPTER 7 / 7.5 Deferred tax

7.5 Deferred tax

  Group     Company  
At 31 December 2019 
Rm 
  2018 
Rm 
    2019 
Rm 
  2018 
Rm 
 
The movements on deferred tax are as follows:                  
At beginning of the year  (6 351)    (5 417)       374     165    
Items charged to profit or loss  (258)    (777)       (31)    227    
– Current year  (317)    (772)      (59)    258    
– Prior year  59     (5)      28     (31)   
Items charged directly to equity  (72)    (147)       (47)    (18)   
– Share-based payments movement  (72)    (29)      (47)    (20)   
– Adjustments on initial application of IFRS 9                   
– Adjustments on initial application of IFRS 15       (122)              
Items charged directly to other comprehensive income  (7)    (27)              
– Revaluation of financial asset at FVOCI       (12)              
– Retirement employee obligations  (7)    (15)              
Reclassification from non-current assets held-for-sale       17               
Derecognised on loss of control of subsidiary  17                         
At end of the year  (6 671)     (6 351)       296     374    
– Deferred tax asset 467    523      296    374   
– Deferred tax liability (7 138)   (6 874)            
  Group  
  At 31 December 2018   Movement during the year  
  Assets
Rm
Liabilities
Rm
Total net
liability
Rm
  Recognised
in profit
or loss
Rm
Loss of
control of
subsidiary
Rm
Recognised
in other
comprehensive
income
Rm
 
Property, plant and equipment  131  (6 319) (6 188)    (502) 17      
Right-of-use assets              (120)       
Share-based payments  165  58  223           
Other accruals and provisions  (197) 489  292     220        
Bad debt reassessment  16  38  54     (9)       
Restoration provisions  348  356  704     (23)       
Decommissioning provisions  58  68  126     26        
Leave pay accrual  24  24  48           
Retention payables  86  88     76        
Prepayments  (6) (29) (35)    (2)       
Environmental rehabilitation funds  (192) (287) (479)    (72)       
Income received in advance           
Inventories  (9) 34  25     (16)       
Unrealised foreign currency gains/(losses)               
Lease receivables     (20) (20)          
Local tax losses carried forward  334  224  558     (193)       
Revaluation of financial assets at FVOCI  27  (109) (82)            
Retirement employee obligations  54  59       (7)   
Deferred tax assets not recognised or derecognised  (235) (1 297) (1 532)    206        
Investment in RBCT  (11) (197) (208)    12        
Unclaimed donations              
Lease liabilities        118        
Total  523  (6 874) (6 351)    (258) 17  (7)   
  Group  
  Movement during the year     At 31 December 2019  
  IFRS 16
adjustment
Rm
Recognised
directly in
equity
Rm
    Assets
Rm
Liabilities
Rm
Total net
liability
Rm
 
Property, plant and equipment          588  (7 257) (6 669)   
Right-of-use assets  (19)         (141) (139)   
Share-based payments    (72)       115  40  155    
Other accruals and provisions            (41) 553  512    
Bad debt reassessment            21  24  45    
Restoration provisions            425  256  681    
Decommissioning provisions            96  56  152    
Leave pay accrual            28  29  57    
Retention payables            57  107  164    
Prepayments            (14) (23) (37)   
Environmental rehabilitation funds            (294) (257) (551)   
Income received in advance                
Inventories            (8) 17    
Unrealised foreign currency gains/(losses) (1)               
Lease receivables            (19) (19)   
Local tax losses carried forward            310  55  365    
Revaluation of financial assets at FVOCI            (82) (82)   
Retirement employee obligations            51  56    
Deferred tax assets not recognised or derecognised            (879) (447) (1 326)   
Investment in RBCT              (196) (196)   
Unclaimed donations            10    10    
Lease liabilities  16          136  (1) 135    
Total    (72)       467  (7 138) (6 671)   
      Company  
  At 31 December
2018
  Movement during the year     At 31 December
2019
 
  Asset
Rm
  IFRS 16
adjustment
Rm
Recognised
in profit
or loss
Rm
Recognised
directly in
equity
Rm
    Assets1
Rm
 
Property, plant and equipment  (56)       18           (38)   
Right-of-use assets        (5) (118)          (123)   
Share-based payments  142        (47)       99    
Other accruals and provisions  29        22           51    
Bad debt reassessment                      
Restoration provisions  10                    10    
Leave pay accrual                   
Environmental rehabilitation funds  (7)       (1)          (8)   
Unrealised foreign currency gains/ (losses)       (1)               
Lease liabilities        125           130    
Capital losses  227        (62)          165    
Assessed losses  24        (24)               
Total  374        (31) (47)       296    
1 The deferred tax asset recognised for the company is supported by sufficient forecast profits to be utilised. The forecast profits are based on agreements in place with commodity businesses within Exxaro and other external parties.

Calculated tax losses

  Group   Company  
At 31 December 2019
Rm
  2018
Rm
  2019
Rm
  2018
Rm
 
Tax losses available for set off against future taxable profits on which deferred tax was raised                
– Local (1 304)   (1 993)       (86)  
Current year tax losses on which no deferred tax assets were raised 329   52