Exxaro Resources Limited
Group and company annual financial statements
for the year ended 31 December 2019
Group | ||||||||||||
Environmental rehabilitation | ||||||||||||
Note | Restoration Rm |
Decommis- sioning Rm |
Residual impact Rm |
Other site closure costs Rm |
Total Rm |
|||||||
At 31 December 2019 | ||||||||||||
At beginning of the year | 2 516 | 451 | 975 | 80 | 4 022 | |||||||
Charge to operating expenses | 6.1.3 | (244) | 52 | 301 | 18 | 127 | ||||||
– Additional provision | 374 | 56 | 403 | 19 | 852 | |||||||
– Unused amounts reversed | (618) | (4) | (102) | (1) | (725) | |||||||
Unwinding of discount rate on rehabilitation costs | 12.1.2 | 228 | 47 | 139 | 414 | |||||||
Provisions capitalised to property, plant and equipment | 10.1.3 | (4) | (4) | |||||||||
Utilised during the year | (58) | (15) | (73) | |||||||||
Reclassification to non-current liabilities held-for-sale | (4) | (69) | (73) | |||||||||
Loss of control of subsidiary | 8.3 | (6) | (2) | (1) | (9) | |||||||
Total provisions at end of the year | 2 432 | 544 | 1 345 | 83 | 4 404 | |||||||
– Current provision | 66 | 11 | 22 | 99 | ||||||||
– Non-current provision | 2 366 | 544 | 1 334 | 61 | 4 305 | |||||||
Group | ||||||||||||
Environmental rehabilitation | ||||||||||||
Note | Restoration Rm |
Decommis- sioning Rm |
Residual impact Rm |
Other site closure costs Rm |
Total Rm |
|||||||
At 31 December 2018 | ||||||||||||
At beginning of the year | 2 473 | 450 | 956 | 80 | 3 959 | |||||||
Charge to operating expenses | 6.1.3 | (133) | (29) | (32) | (194) | |||||||
– Additional provision | 35 | 45 | 80 | |||||||||
– Unused amounts reversed | (168) | (29) | (77) | (274) | ||||||||
Unwinding of discount rate on rehabilitation costs | 12.1.2 | 219 | 42 | 124 | 23 | 408 | ||||||
Provisions capitalised to property, plant and equipment | 10.1.3 | (12) | (12) | |||||||||
Utilised during the year | (35) | (23) | (58) | |||||||||
Reclassification to non-current liabilities held-for-sale | (8) | (73) | (81) | |||||||||
Total provisions at end of the year | 2 516 | 451 | 975 | 80 | 4 022 | |||||||
– Current provision | 46 | 24 | 70 | |||||||||
– Non-current provision | 2 470 | 451 | 975 | 56 | 3 952 | |||||||
Company | ||||||||||
Environmental rehabilitation |
||||||||||
Note | Restoration Rm |
Other site closure costs Rm |
Total Rm |
|||||||
At 31 December 2019 | ||||||||||
At beginning of the year | 36 | 2 | 38 | |||||||
Charge to operating expenses | 6.1.3 | (2) | (1) | (3) | ||||||
– Unused amounts reversed | (2) | (1) | (3) | |||||||
Unwinding of discount rate on rehabilitation costs | 12.1.2 | 3 | 3 | |||||||
Utilised during the year | (1) | (1) | ||||||||
Total provisions at end of the year | 37 | 37 | ||||||||
– Non-current provision | 37 | 37 | ||||||||
At 31 December 2018 | ||||||||||
At beginning of the year | 34 | 11 | 45 | |||||||
Charge to operating expenses | 6.1.3 | (1) | (1) | |||||||
– Unused amounts reversed | (1) | (1) | ||||||||
Unwinding of discount rate on rehabilitation costs | 12.1.2 | 3 | 3 | |||||||
Utilised during the year | (9) | (9) | ||||||||
Total provisions at end of the year | 36 | 2 | 38 | |||||||
– Current provision | 2 | 2 | ||||||||
– Non-current provision | 36 | 36 | ||||||||
Funding
The FPR contains funding requirements in the form of financial guarantees as well as trust funds. Exxaro has financial guarantees per mine which are ceded to the DMR, as well as environmental trust funds.
Group | |||||||
At 31 December | Note | 2019 Rm |
2018 Rm |
||||
---|---|---|---|---|---|---|---|
Estimated unscheduled restoration and decommissioning closure costs | (7 065) | (6 536) | |||||
Estimated unscheduled post-closure residual impact costs | (2 475) | (2 666) | |||||
Total environmental provisions | (4 321) | (3 942) | |||||
– | Present value of unscheduled restoration and decommissioning costs discounted over LOM | (2 976) | (2 967) | ||||
– | Present value of unscheduled post-closure residual impact costs discounted over LOM and five years of rehabilitation | (1 345) | (975) | ||||
Environmental rehabilitation funds in trust | 10.2.2 | 2 039 | 1 783 | ||||
Financial guarantees ceded to the DMR | 13.4 | 3 994 | 2 971 | ||||
Current funding excess | 1 712 | 812 |