|
|
|
Group |
|
|
Company |
|
At 31 December |
Note |
|
2019
Rm |
|
(Re-presented)1
2018
Rm |
|
|
2019
Rm |
|
(Re-presented)1
2018
Rm |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
57 106 |
|
52 226 |
|
|
20 521 |
|
16 407 |
|
Property, plant and equipment |
10.1.3 |
|
33 562 |
|
28 825 |
|
|
602 |
|
451 |
|
Right-of-use assets |
11.4 |
|
462 |
|
|
|
|
439 |
|
|
|
Inventories |
6.2.2 |
|
101 |
|
|
|
|
|
|
|
|
Equity-accounted investments |
9.4 |
|
16 630 |
|
17 046 |
|
|
2 735 |
|
2 721 |
|
Investments in subsidiaries |
17.4 |
|
|
|
|
|
|
9 287 |
|
9 246 |
|
Financial assets |
10.2.2 |
|
2 674 |
|
2 634 |
|
|
7 153 |
|
3 606 |
|
Lease receivables |
11.6 |
|
61 |
|
66 |
|
|
|
|
|
|
Deferred tax |
7.5 |
|
467 |
|
523 |
|
|
296 |
|
374 |
|
Other assets |
10.3 |
|
3 149 |
|
3 132 |
|
|
9 |
|
9 |
|
Current assets |
|
|
9 121 |
|
7 641 |
|
|
6 905 |
|
3 489 |
|
Inventories |
6.2.2 |
|
1 809 |
|
1 604 |
|
|
3 |
|
|
|
Financial assets |
10.2.2 |
|
272 |
|
134 |
|
|
4 539 |
|
2 583 |
|
Trade and other receivables |
6.2.3 |
|
3 241 |
|
3 140 |
|
|
630 |
|
213 |
|
Lease receivables |
11.6 |
|
6 |
|
5 |
|
|
|
|
|
|
Cash and cash equivalents |
|
|
2 695 |
|
2 080 |
|
|
1 649 |
|
676 |
|
Other assets |
10.3 |
|
1 098 |
|
678 |
|
|
84 |
|
17 |
|
Non-current assets held-for-sale |
8.4 |
|
2 613 |
|
5 183 |
|
|
2 377 |
|
4 725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
68 840 |
|
65 050 |
|
|
29 803 |
|
24 621 |
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Capital and other components of equity |
|
|
|
|
|
|
|
|
|
|
|
Share capital |
12.2.2 |
|
1 021 |
|
1 021 |
|
|
11 265 |
|
11 265 |
|
Other components of equity |
|
|
2 723 |
|
8 028 |
|
|
1 055 |
|
939 |
|
Retained earnings/(accumulated deficit) |
|
|
31 032 |
|
32 797 |
|
|
(5 856) |
|
(4 903) |
|
Equity attributable to owners of the parent |
|
|
34 776 |
|
41 846 |
|
|
6 464 |
|
7 301 |
|
Non-controlling interests |
17.7 |
|
8 111 |
|
(701) |
|
|
|
|
|
|
Total equity |
|
|
42 887 |
|
41 145 |
|
|
6 464 |
|
7 301 |
|
Non-current liabilities |
|
|
19 364 |
|
15 745 |
|
|
7 528 |
|
4 566 |
|
Interest-bearing borrowings |
12.1.3 |
|
6 991 |
|
93 843 |
|
|
6 991 |
|
3 233 |
|
Lease liabilities |
11.5 |
|
461 |
|
|
|
|
448 |
|
|
|
Other payables |
6.2.4 |
|
121 |
|
152 |
|
|
|
|
|
|
Provisions |
13.3 |
|
4 305 |
|
3 952 |
|
|
37 |
|
36 |
|
Retirement employee obligations |
14.4 |
|
181 |
|
193 |
|
|
|
|
|
|
Financial liabilities |
12.1.7 |
|
|
|
713 |
|
|
|
|
1 297 |
|
Deferred tax |
7.5 |
|
7 138 |
|
6 874 |
|
|
|
|
|
|
Other liabilities |
12.1.8 |
|
167 |
|
18 |
|
|
52 |
|
|
|
Current liabilities |
|
|
5 179 |
|
6 823 |
|
|
15 811 |
|
12 754 |
|
Interest-bearing borrowings |
12.1.3 |
|
50 |
|
571 |
|
|
50 |
|
572 |
|
Lease liabilities |
11.5 |
|
27 |
|
2 |
|
|
17 |
|
|
|
Trade and other payables |
6.2.4 |
|
2 603 |
|
2 960 |
|
|
177 |
|
176 |
|
Provisions |
13.3 |
|
99 |
|
70 |
|
|
|
|
2 |
|
Financial liabilities |
12.1.7 |
|
498 |
|
757 |
|
|
14 398 |
|
10 839 |
|
Overdraft |
|
|
976 |
|
1 531 |
|
|
976 |
|
1 046 |
|
Other liabilities |
12.1.8 |
|
926 |
|
932 |
|
|
193 |
|
119 |
|
Non-current liabilities held-for sale |
8.4 |
|
1 410 |
|
1 337 |
|
|
|
|
|
|
Total liabilities |
|
|
25 953 |
|
23 905 |
|
|
23 339 |
|
17 320 |
|
Total equity and liabilities |
|
|
68 840 |
|
65 050 |
|
|
29 803 |
|
24 621 |
|