Exxaro Resources Limited
Environmental, social and governance report for the year ended 31 December 2025 
Prioritising good governance

Section 3: Implementation report

Our implementation report discloses remuneration outcomes for non-executive directors, executive directors and prescribed officers. It includes total remuneration received and a single figure for remuneration receivable (as per King IV) for the period and all constituent remuneration elements.

This section reflects the remuneration policy’s implementation and details remuneration paid to executive directors and prescribed officers for the year ended 31 December 2025. It details STI and LTI payments and vesting outcomes, with single-figure remuneration.

The approved increases for the CEO and FD are 4.47% and average increases for executive level and management and specialist level employees is 4.22%. The effective date will be 1 April 2026. The increase for bargaining unit employees is 7% effective 1 July 2026. This was in line with the remuneration policy.

Performance contract and rating of the CEO in 2025

Individual key objectives KPIs   Rating
Stabilise the business and rebuild trust Rapidly execute a seamless leadership transition to ensure business stability and continuity    
Strengthen quality leadership bench strength across the group to support sustained performance and succession    
Deepen and expand engagement with stakeholders to strengthen trust, transparency and alignment across the business    
Optimise the organisation structure to align with the business strategy to enable clearer accountability and effective execution    
Reset the culture to promote ethical decision making, responsible leadership behaviour and organisational integrity    
Operational delivery Expedite the turnaround of Leeuwpan to improve operational efficiency and performance    
Optimise and manage group cost structures to enhance efficiency, value delivery and financial sustainability    
Establish a Business Performance Management Systems framework that includes standards, operational principles and reporting protocols that drives a high-performance culture    
Diversification Fast track the execution of M&A to support diversification and business growth    
Increase renewable energy capacity through the LSP and Karreebosch project    
Performance rating     4.2/5
Cover image

Performance contract and rating of the FD in 2025

Individual key objectives KPIs   Rating

Transition at speed and scale
Ensure sufficient funding is available to grow new energy and metals business(es) aligned to the Exxaro capital allocation framework    
Support the metals and energy growth strategy as per the board mandate, corporate finance support for financial modelling, affordability analysis, financial impact, deal structuring, financial due diligence inclusive of funding model/capital raise    

Make our coal, metals and energy businesses thrive
Achieve ROCE target of 20% in terms of LTIP sliding scale and TSR performance vs peers    
Maintain Exxaro S&P global rating    
Manage and oversee the group budgeting and forecast process    
Update and drive the implementation of the Exxaro insurance company strategy to secure adequate insurance cover for Exxaro group's insurable risk at reasonable cost    
Identify areas of corporate services department cost reduction and savings across the Exxaro group    

Empower people to create impact
Achieve and maintain zero harm    
Accurate, timely and relevant financial reporting within 7 days of month-end-closing (flash reporting)    
Deliver group consolidated financial statements, budgets and forecasting aligned with required timelines, regulations and standards    
Contribute to organisational deliverables as part of the executive committee team    

Become a catalyst for economic growth and environmental stewardship
Achieve Mining Charter, DTI and Department of Employment and Labour employment equity targets aligned to the approved departmental plan and achieve gender representation targets for the group in core and in management levels aligned to the approved EE plan and mechanisms    
Ensure project plan is in place for unwind and/or replacement BEE structure    
Consolidate social spend vehicles under the Exxaro Aga Setshaba Trust. Spend on the Aga Setshaba Trust and ESD programme aligned to ensure at least a level 3 dtic rating    
Performance rating     4.13/5

STI group scorecard outcomes

The table below discloses business and individual performance outcomes used in determining the STI for each executive director and prescribed officer. All payments are due as per policy, and there were no deviations during the year.

Group scorecard targets and actuals for 2025

          0% 100% 150%    
Broad goals Broad
weight
Measurement (KPI) KPI
weight
Threshold Target Stretch Actual Outcome
Financial +
operational +
strategic
75% EBITDA 50% 90% 100% 111.10% 93.80% 38%
Cash cost per tonne 15% 115% 100% 95% 105.80% 61%
Saleable tonnes 10% 90% 100% 102% 92.90% 29%
ESG Safety 25% LTIFR and zero fatalities 10% 0.050 0.050 0.025 0.0337 133%
Climate
change
Water intensity 7.5% 0.210 0.175 0.125 0.145 130%
Energy intensity 7.5% 33.403 32.589 30.959 30.788 150%
    100%   100%         69.17%

STI payments and DBS awards for executive directors and prescribed officers in 2025

Executive directors and prescribed officers NCOE 
(R)
Business 
performance 
score 
(80%)
Individual 
performance 
score/(20%)
rating factor 
(%)
STI 
target (%)
Cash 
(R)
DBS  
(R)1
Total
B Magara2 9 000 000  69.17  150  100  7 680 067  2 112 018   9 792 085
PA Koppeschaar3 7 609 728  69.17  150  75  4 870 269  1 339 324   6 209 593
Dr N Tsengwa4 1 615 212      100       
S Govender5 4 315 356  69.17  150  50/60  2 080 170  572 046   2 652 216
L Groenewald6 5 953 176  125 70  5 438 043  714 015   6 152 058
RE Lilleike 5 149 770  69.17  150  75  3 295 882  906 367   4 202 249
PK Masia4 1 875 968      75       
JG Meyer 5 429 892  69.17  115  60  2 552 074  701 820   3 253 894
NM Monareng7 766 668      60       
MH Nana 3 525 783  69.17  125  50  1 416 203  389 456   1 805 659
FM Ntlhoro7 701 582      60       
TT Ratsheko8 1 198 515  65.37  100  50  433 228    433 228
JA Rock 4 828 446  69.17  125  60  2 327 333  640 016   2 967 349
RC Shirindza7 1 302 267      75       
M Veti 5 009 553  69.17  125  60  2 414 627  664 022   3 078 649
Total prescribed officers’ remuneration 58 281 916        32 507 896  8 039 084   40 546 980
1 The DBS is calculated as a percentage of GIS.
2 Appointed as CEO on 1 April 2025.
3 Acting allowance not included in NCOE for STI purposes.
4 STI forfeited due to resignation/separation.
5 Acting to 31 May 2025; acting allowance not included in NCOE for STI purposes; appointed permanently as prescribed officer on 1 June 2025.
6 Participant in BMP; 80% company, 20% individual – weighted scorecard performance outcome. Shares awarded under the BMP scheme (calculated as a percentage of annual incentive) is reflected in the DBS column.
7 Appointed on 1 November 2025 as prescribed officer; does not qualify for STI 2025.
8 Acting to 31 May 2025; acting allowance not included in NCOE for STI purposes; participate in STI as a good leaver.

The remuneration committee retains limited discretion to adjust incentive outcomes in exceptional circumstances. This discretion may be exercised where the committee determines that the formulaic outcomes produced by the incentive scorecards do not appropriately reflect underlying business performance or the broader organisational contribution delivered during the year. In such circumstances, the committee may approve a supplementary discretionary adjustment to incentive outcomes, provided that:

  • The adjustment is applied transparently and proportionately
  • The overall incentive outcome remains aligned with company performance and shareholder interests
  • The rationale for the adjustment is disclosed in the remuneration report

For the 2025 financial year, the remuneration committee considered the application of this discretion in light of exceptional organisational priorities that arose following leadership changes and the resulting need to stabilise the organisation and accelerate the execution of the Sustainable Growth and Impact strategy. These priorities were not contemplated when the STI scorecards were originally designed.

In these circumstances, the committee determined that it was appropriate to consider a once-off adjustment pool to ensure that incentive outcomes appropriately recognised the leadership contribution and organisational delivery achieved during the year.

Awards under the LTIP scheme

The table below discloses the outcomes of the 2023 conditional LTIP awards that vest in 2026.

Of the awards made in 2023, 88.33% vest in 2026. A summary of the vesting percentages by vesting condition is below:

Performance vesting conditions outcome Weight
(%)
2025
(%)
ROCE 33.33 100
TSR 33.33 65
ESG 33.34 100
Overall vesting   88.33
For 2025
ROCE ROCE achievement was 100% based on a calculated result exceeding the 22% stretch target as the arithmetic average of the three-year performance period.
TSR

TSR achievement was 65% based on a result of 5.81% for Exxaro.

JSE Capped Resources 10 Index (RESI 10) component (70%)

  • Exxaro was placed fifth (first: Harmony (78.00%); second: AngloGold Ashanti (70.46%), third: Gold Fields (60.70%); fourth: Northam Platinum (16.45%); sixth: Anglo American (3.37%); seventh: Sibanye Stillwater Limited (3.03%); eighth: Impala Platinum Hlds Ltd (2.60%); ninth: Valterra Platinum Ltd (-1.18%); 10th: Glencore (-4.23%); and 11th: Sasol Limited (-29.14%))
  • Therefore, 50% achieved for the RESI 10 component (35% for the weighted portion)

Energy peer group and Thungela component: (30%)
Average TSR calculated as -10.05% based on the following results:

  • Energy peer group: Acciona (6.41%); Brookfield (4.10%); Atlantica (-5.75%)
  • Thungela (-21.68%)

Therefore 100% achievement for Exxaro versus the energy peer group and Thungela component (30% for the weighted portion).

ESG The governance component of ESG, as per the FTSE Russell ESG Index, met the lower and higher target which resulted in a 100% achievement for the 2025 portion of the awards.

Total executive management remuneration

The total single-figure remuneration for executive directors and prescribed officers is stated in the table below to align with King IV. LTIP awards made in 2023 will vest in 2026 based on the 2025 performance conditions. The portion of the DBS is included under the STIs. The proceeds from the matched portion of the DBPs are reflected under LTIs.

Single-figure remuneration as per King IV for 2025 and 2024
  2024 2025
  Total
Remuneration
NCOE1
(R)
Recognition
and other
payments1
(R)
STIs
(R)
LTIs
(R)
Total
remuneration
(R)
Executive directors            
B Magara2   9 000 000   9 792 085   18 792 085
PA Koppeschaar 16 474 590 7 790 382 2 000 6 209 593 8 194 719 22 196 694
Dr N Tsengwa3 9 567 525 1 615 212 1 102 454     2 717 666
Prescribed officers            
S Govender4 6 376 947 4 600 465 96 254 2 652 216 2 139 396 9 488 331
L Groenewald5 13 303 510 6 007 866 4 760 6 152 058 14 932 170 27 096 854
RE Lilleike 7 563 010 5 149 770 2 000 4 202 249 6 043 465 15 397 484
PK Masia6 5 706 621 1 875 968 9 900 770     11 776 738
JG Meyer 10 041 453 5 429 892 2 000 3 253 894 4 159 576 12 845 362
NM Monareng7   766 668       766 668
MH Nana8 5 569 724 3 525 783 2 000 1 805 659   5 333 442
FM Ntlhoro9   701 582       701 582
TT Ratsheko10 5 033 888 1 307 934 133 555 433 228 1 595 090 3 469 807
JA Rock 8 070 319 4 828 446 1 385 179 2 967 349 3 941 384 13 122 358
RC Shirindza11   1 302 267 926 836     2 229 103
M Veti 9 197 983 5 009 553 2 000 3 078 649 5 131 675 13 221 877
1 See table below for details on NCOE and recognition and other payments.
2 Appointed as CEO on 1 April 2025 and stepped down as independent non-executive director.
3 Resigned on 5 February 2025.
4 Appointed as acting executive head: coal operations on 15 November 2024 to 31 May 2025. Appointed as executive head: technical services on 1 June 2025. Remuneration information relates to the full year (2024 and 2025).
5 BMP 2025 matching incentive: R714 015 (inclusive of the total STI value) and VARP tranche 1: R14 932 170.
6 Separation on 24 April 2025.
7 Appointed as designate executive head: sustainability on 1 November 2025. Remuneration from November 2025.
8 Appointed as group company secretary, governance and ethics on 1 May 2024. Remuneration from May 2024.
9 Appointed as executive head: commercial on 1 November 2025. Remuneration from November 2025.
10 Appointed as acting chief strategic resilience and governance officer on 25 September 2024. Remuneration information relates to the full year 2024. Retired on 31 May 2025.
11 Appointed as executive head: coal on 1 October and prescribed officer on 1 November 2025.

All incentive schemes are performance-related and approved by the board of directors.

The LTIP reflects 88.33% of the 2023 award that will vest in 2026, based on the prevailing share price of R179 on 31 December 2025.

The committee reviewed whether any trigger events occurred during the year that would warrant the application of malus or clawback provisions. No such events were identified, and therefore no adjustments were made to incentive outcomes.

For 2025
NCOE NCOE includes leave days purchased as well as travel and acting allowances
  Recognition and other payments
LTIFR/fatality free R2 760 for LTIFR and R2 000 for fatality free
Mutual separation and notice pay Mutual separation package – PK Masia: R9 762 711
Leave encashment

Leave encashment amounts are included for:

  • Dr N Tsengwa: R1 102 454
  • S Govender: R94 254
  • PK Masia: R136 059
  • TT Ratsheko: R131 555
Sign-on bonuses Sign-on bonus included for RC Shirindza R926 836
Retention allowance

Retention allowance included for:

  • JA Rock: R1 383 179; had to be in service on 30 September 2025 to qualify for payment

Non-executive directors’ remuneration

The actual fees earned by non-executive directors for the financial year, as approved by shareholders at the previous AGM, are detailed below.

  2025 2024
Fees for 
services 
(R)
Fees for 
services 
rendered to 
subsidiaries1
(R)
Total 
(R)
Fees for 
services 
(R)
Fees for 
services 
rendered to 
subsidiaries1
(R)
Total 
(R)
Non-executive directors            
GJ Fraser-Moleketi 1 940 162    1 940 162  1 495 520    1 495 520 
KM Ireton 947 951    947 951  891 534    891 534 
B Magara2 306 545    306 545  1 100 503    1 100 503 
IN Malevu 987 413    987 413  707 165    707 165 
B Mawasha 1 273 006    1 273 006  917 671    917 671 
N Medupi/Ketwa 1 244 685    1 244 685  1 147 289    1 147 289 
Dr P Mnganga 1 215 519    1 215 519  1 121 908    1 121 908 
VZ Mntambo3 338 430  231 645  570 075  768 756  218 535  987 291 
N Molope4 969 148    969 148  913 632    913 632 
MLB Msimang5 625 679    625 679  895 573    895 573 
CJ Nxumalo 1 178 957    1 178 957  1 106 079    1 106 079 
MG Qhena (chairman) 2 543 129    2 543 129  2 397 450    2 397 450 
PCCH Snyders 1 389 021    1 389 021  1 311 845    1 311 845 
Total non-executive directors’ remuneration 14 959 645  231 645  15 191 290  14 774 925  218 535  14 993 460 
1 Directors’ fees paid by Eyesizwe RF Proprietary Limited.
2 Appointed as CEO on 1 April 2025 and stepped down as independent non-executive director.
3 Retired on 15 May 2025.
4 Appointed on 3 January 2024.
5 Resigned on 15 September 2025.

MSR

MSR applies to all group executive committee members where the dates by which they are required to achieve compliance is based on their appointment dates.

Compliance graph
1 Based on the volume-weighted average share price of R179 that prevailed on 31 December 2025.
2 MSR shares held on a pre-tax basis in an MSR account until the determination date.
3 Appointed on 1 April 2025 (for the purposes of the MSR calculation, the NCOE was annualised).
4 Appointed on 1 November 2025 as a prescribed officer (for the purposes of the MSR calculation, the NCOE was annualised).

Table of unvested awards: LTIP

The table below illustrates the rights held by each participant, vested shares and shares forfeited due to performance conditions not being met in the review period and shares forfeited as a result of resignation in the review period.

LTIP details for executive directors and prescribed officers in 2025.

  Award
date
Vesting
date
Opening 
balance 
1 Jan 2025 
(Number)
Awarded 
during the 
year 
(Number)
Shares 
vested 
during 
the year 
(Number)
Shares 
forfeited1
(Number)
Closing 
balance 
31 Dec 
2025 
(Number)
Sale price/
market 
price 
(R)
Pre-tax 
gain 
(R)
Value at 
year end2
(R)
Executive directors                    
B Magara3 13/05/2025 13/05/2028   188 726      188 726      33 781 954 
        188 726      188 726      33 781 954 
PA Koppeschaar4 01/04/2022 01/04/2025 41 816    (32 757) (9 059)   146.88  4 811 348   
  01/04/2023 01/04/2026 51 829        51 829      9 277 391 
  01/04/2024 01/04/2027 61 258        61 258      10 965 182 
  13/05/2025 13/05/2028   75 319      75 319      13 482 101 
      154 903  75 319  (32 757) (9 059) 188 406    4 811 348  33 724 674 
Dr N Tsengwa1 01/04/2022 01/04/2025 14 224      (14 224)        
  01/04/2022 01/04/2025 78 093      (78 093)        
  01/04/2023 01/04/2026 112 157      (112 157)        
  01/04/2024 01/04/2027 132 640      (132 640)        
      337 114      (337 114)        
Prescribed officers                    
S Govender4, 5 01/04/2022 01/04/2025 10 838    (8 490) (2 348)   146.88  1 247 011   
  01/04/2023 01/04/2026 13 531        13 531      2 422 049 
  01/04/2024 01/04/2027 15 993        15 993      2 862 747 
  13/05/2025 13/05/2028   19 480      19 480      3 486 920 
      40 362  19 480  (8 490) (2 348) 49 004    1 247 011  8 771 716 
L Groenewald 01/04/2022 01/04/2025 16 832    (13 186) (3 646)   149.07  1 965 637   
      16 832    (13 186) (3 646)     1 965 637   
RE Lilleike 01/10/2023 01/10/2026 38 223        38 223      6 841 917 
  01/04/2024 01/04/2027 41 604        41 604      7 447 116 
  13/05/2025 13/05/2028   50 915      50 915      9 113 785 
      79 827  50 915      130 742      23 402 818 
PK Masia1 01/04/2022 01/04/2025 34 170      (34 170)        
  01/04/2022 01/04/2025 34 170      (34 170)        
  01/04/2023 01/04/2026 42 264      (42 264)        
  01/04/2024 01/04/2027 49 954      (49 954)        
      160 558      (160 558)        
JG Meyer4 01/04/2022 01/04/2025 21 107    (16 535) (4 572)   146.88  2 428 661   
  01/04/2023 01/04/2026 26 308        26 308      4 709 132 
  01/04/2024 01/04/2027 31 094        31 094      5 565 826 
  13/05/2025 13/05/2028   37 874      37 874      6 779 446 
      78 509  37 874  (16 535) (4 572) 95 276    2 428 661  17 054 404 
NM Monareng6 01/11/2025 01/11/2028   33 060      33 060      5 917 740 
        33 060      33 060      5 917 740 
MH Nana 01/05/2024 01/05/2027 12 417        12 417      2 222 643 
  13/05/2025 13/05/2028   18 547      18 547      3 319 913 
      12 417  18 547      30 964      5 542 556 
TT Ratsheko4, 7 01/04/2022 01/04/2025 8 583    (6 724) (1 859)   146.88  987 621   
  01/04/2023 01/04/2026 10 708    (5 929) (4 779)   147.04  871 800   
  01/04/2024 01/04/2027 12 649    (4 919) (7 730)   147.04  723 290   
  13/05/2025 13/05/2028   15 407    (15 407)        
      31 940  15 407  (17 572) (29 775)     2 582 711   
JA Rock 16/10/2023 16/10/2026 24 928        24 928      4 462 112 
  01/04/2024 01/04/2027 27 591        27 591      4 938 789 
  13/05/2025 13/05/2028   33 702      33 702      6 032 658 
      52 519  33 702      86 221      15 433 
RC Shirindza6 01/10/2025 01/10/2028   7 662      7 662      1 371 498 
        7 662      7 662      1 371 498 
M Veti4 01/04/2022 01/04/2025 19 623    (15 372) (4 251)   146.88  2 257 839   
  01/04/2023 01/04/2026 24 271        24 271      4 344 509 
  01/04/2024 01/04/2027 28 687        28 687      5 134 973 
  13/05/2025 13/05/2028   34 942      34 942      6 254 618 
      72 581  34 942  (15 372) (4 251) 87 900    2 257 839  15 734 
1 Shares forfeited due to performance conditions not being fully met and/or shares forfeited due to resignation/separation during the year.
2 Based on the prevailing share price of R179 on 31 December 2025 and assumes 100% vesting.
3 Appointed as CEO on 1 April 2025.
4 April 2022 awards vested on 1 April 2025 but due to participants being on the insider register, they could only exercise on 13 May 2025.
5 Acting up to 31 May 2025; appointed permanently as a prescribed officer on 1 June 2025.
6 Appointed 1 November 2025 as prescribed officer.
7 Acting up to 31 May 2025; shares vested as a good leaver.

VARP details for Leon Groenewald in 2025

Leon Groenewald’s employment contract stipulates a term of four years. Therefore, his award multiple is four. The VARP multiple for all other permanent employees is limited to five. The executive head: energy VARP will vest in two equal tranches of 50% each on 1 April 2026 and 1 April 2027, subject to achieving the performance milestones. After vesting, his awards will continue as usual with exercise windows of four years. Awards will not be accelerated.

The table below illustrates the rights held by the participant in terms of VARP tranches and vesting dates.

    Tranche   Value at 
grant date 
(R)
Vesting date  Exercisable 
date 
Portion of VARP 
forfeited during 
the year 
Fair value of 
award at year end 
(R)
Prescribed officer
(L Groenewald)
  Tranche 11 6 354 115  01/04/2026  01/04/2030  (14 932 170) 14 932 170
  Tranche 22 6 354 115  01/04/2027  01/04/2031    29 864 341
    12 708 230      (14 932 170) 44 796 511
1 The fair value for tranche 1 at year end is determined as award value x milestones outcome x value multiple at year end.
2 The fair value for tranche 2 at year end is determined as award value x likelihood of milestones being met x value multiple at year end (assumes 100% vesting).

Table of unvested awards: BMP

The table below illustrates the rights held by the participant. BMP details for Leon Groenewald in 2025:

    Award
date
Vesting
date
Opening 
balance 
1 Jan 
2025 
(Number)
Awarded 
during the 
year 
(Number)
Shares 
vested 
during the 
year 
(Number)
Shares 
forfeited 
(Number)
Closing 
balance 
31 Dec 
2025 
(Number)
Sale 
price/
market 
price 
(R)
Pre-tax 
gain 
(R)
Value at 
year end1
(R)
Prescribed officer
(L Groenewald)
  01/04/2024 01/04/2025 1 149    (1 149)     149.07  171 281   
  01/04/2024 01/04/2026 1 149        1 149      205 671 
  01/04/2025 01/04/2026   1 988      1 988      355 852 
  01/04/2025 01/04/2027   1 988      1 988      355 852 
      2 298  3 976  (1 149)   5 125    171 281  917 375 
1 Based on the prevailing share price of R179.00 on 31 December 2025.

Table of unvested awards: DBP

The table below illustrates the rights held by each participant and the movements in these rights during the year. DBP details for executive directors and prescribed officers in 2025:

   Award 
date 
Vesting 
date 
Opening 
balance 
1 Jan 
2025 
(Number)
Awarded 
during 
the year 
(Number)
Shares 
vested 
during 
the year 
(Number)
Shares 
forfeited1
(Number)
Closing 
balance 
31 Dec 
2025 
(Number)
Sale 
price/
market 
price 
(R)
Pre-tax 
gain 
(R)
Value at  
year end2
(R)
Executive                               
PA Koppeschaar3  21/09/2021  21/09/2024  750     (750)       146.88  110 160    
   04/03/2022  04/03/2025  1 024     (1 024)       146.88  150 405    
   31/03/2024  31/03/2027  6 249           6 249        1 118 571 
   13/05/2025  13/05/2028     13 369        13 369        2 393 051 
         8 023  13 369  (1 774)    19 618     260 565  3 511 622 
Dr N Tsengwa1  31/03/2024  31/03/2027  6 401        (6 401)            
         6 401        (6 401)            
Prescribed                               
S Govender3, 4  31/03/2022  31/03/2025  735     (735)       146.88  107 957    
         735     (735)          107 957    
L Groenewald5  04/03/2022  04/03/2025  1 004     (1 004)       156.19  156 815    
   31/03/2022  31/03/2025  1 845     (1 845)       153.04  282 359    
         2 849     (2 849)          439 174    
PK Masia1  31/03/2024  31/03/2027  5 098        (5 098)            
         5 098        (5 098)            
JG Meyer3  21/09/2021  21/09/2024  301     (301)       146.88  44 211    
         301     (301)          44 211    
TT Ratsheko3  04/03/2022  04/03/2025  391     (391)       146.88  57 430    
   31/03/2022  31/03/2025  583     (583)       146.88  85 631    
         974     (974)          143 061    
JA Rock  13/05/2025  13/05/2028     6 922        6 922        1 239 038 
            6 922        6 922        1 239 038 
M Veti3  21/09/2021  21/09/2024  278     (278)       146.88  40 833    
   31/03/2023  31/03/2026  7 230           7 230        1 294 170 
   31/03/2024  31/03/2027  3 316           3 316        593 564 
   13/05/2025  13/05/2028     6 808        6 808        1 218 632 
         10 824  6 808  (278)    17 354     40 833  3 106 366 
1 Matching shares forfeited due to resignation/separation during the year.
2 Based on the prevailing share price of R179 on 31 December 2025.
3 The awards granted on 21 September 2021, 4 March 2022, and 31 March 2022 vested on 21 September 2024, 4 March 2025, and 31 March 2025, respectively. However, due to participants being on the insider register, they were only able to exercise the awards on 13 May 2025.
4 Acting up to 31 May 2025; appointed permanently as a prescribed officer on 1 June 2025.
5 The award granted on 4 March 2022 vested on 4 March 2025, however due to a closed period the participant could only exercise the award on 14 March 2025.